Travel + Leisure Co. (TNL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
54.39
-0.26 (-0.48%)
At close: Jan 29, 2025, 3:59 PM
54.44
0.09%
After-hours Jan 29, 2025, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Net Income | 391.00M | 356.00M | 313.00M | -253.00M | 489.00M | 266.00M | 872.00M | 612.00M | 612.00M | 529.00M | 433.00M | 399.00M | 417.00M | 379.00M | 293.00M | -1.07B | 403.00M | 287.00M | 431.00M |
Depreciation & Amortization | 112.00M | 119.00M | 124.00M | 126.00M | 121.00M | 138.00M | 213.00M | 252.00M | 234.00M | 233.00M | 216.00M | 185.00M | 178.00M | 173.00M | 178.00M | 184.00M | 166.00M | 148.00M | 131.00M |
Stock-Based Compensation | 38.00M | 45.00M | 32.00M | 20.00M | 24.00M | 129.00M | 70.00M | 68.00M | 58.00M | 57.00M | 53.00M | 41.00M | 42.00M | 39.00M | 37.00M | 35.00M | 26.00M | n/a | n/a |
Other Working Capital | -17.00M | 12.00M | -64.00M | -98.00M | -140.00M | -36.00M | -14.00M | 29.00M | 44.00M | 23.00M | 8.00M | -4.00M | -252.00M | -455.00M | -291.00M | 87.00M | -828.00M | -650.00M | -422.00M |
Other Non-Cash Items | 385.00M | 355.00M | 164.00M | 504.00M | 507.00M | 638.00M | 758.00M | 336.00M | 260.00M | 278.00M | 474.00M | 530.00M | 408.00M | 407.00M | 530.00M | 1.84B | 280.00M | 335.00M | 133.00M |
Deferred Income Tax | 8.00M | -4.00M | -39.00M | -88.00M | 79.00M | 122.00M | -404.00M | 93.00M | 40.00M | 47.00M | 64.00M | 62.00M | 70.00M | 76.00M | 90.00M | 110.00M | 156.00M | 103.00M | 236.00M |
Change in Working Capital | -584.00M | -429.00M | -26.00M | 65.00M | -768.00M | -851.00M | -522.00M | -388.00M | -213.00M | -160.00M | -232.00M | -213.00M | -112.00M | -439.00M | -439.00M | -989.00M | -1.02B | -688.00M | -443.00M |
Operating Cash Flow | 350.00M | 442.00M | 568.00M | 374.00M | 452.00M | 442.00M | 987.00M | 973.00M | 991.00M | 984.00M | 1.01B | 1.00B | 1.00B | 635.00M | 689.00M | 109.00M | 10.00M | 165.00M | 488.00M |
Capital Expenditures | -74.00M | -52.00M | -57.00M | -69.00M | -108.00M | -99.00M | -153.00M | -191.00M | -222.00M | -235.00M | -238.00M | -208.00M | -239.00M | -167.00M | -135.00M | -187.00M | -194.00M | -191.00M | -134.00M |
Acquisitions | -6.00M | -2.00M | -37.00M | n/a | 55.00M | -5.00M | -18.00M | -10.00M | 12.00M | 3.00M | -3.00M | -42.00M | -27.00M | -236.00M | 5.00M | -135.00M | -16.00M | -105.00M | -552.00M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.00M | n/a | -3.00M | n/a | -10.00M | -10.00M | -13.00M | -48.00M | -50.00M | -24.00M | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.00M | 6.00M | n/a | 3.00M | n/a | 31.00M | 20.00M | 22.00M | 42.00M | 30.00M | n/a | n/a |
Other Investing Acitivies | n/a | 4.00M | 1.00M | 4.00M | -13.00M | -621.00M | -223.00M | -152.00M | -92.00M | -44.00M | -160.00M | -269.00M | -11.00M | -25.00M | 12.00M | 9.00M | -25.00M | -151.00M | -6.00M |
Investing Cash Flow | -80.00M | -50.00M | -93.00M | -65.00M | -66.00M | -725.00M | -394.00M | -353.00M | -302.00M | -276.00M | -401.00M | -519.00M | -256.00M | -418.00M | -109.00M | -319.00M | -255.00M | -471.00M | -692.00M |
Debt Repayment | -34.00M | 331.00M | -1.11B | 810.00M | 313.00M | -710.00M | 399.00M | 300.00M | 179.00M | 154.00M | 64.00M | 330.00M | 225.00M | 34.00M | -501.00M | 231.00M | 682.00M | 1.36B | 285.00M |
Common Stock Repurchased | -309.00M | -351.00M | -25.00M | -128.00M | -340.00M | -330.00M | -599.00M | -619.00M | -658.00M | -646.00M | -593.00M | -631.00M | -893.00M | -235.00M | n/a | -15.00M | -526.00M | -329.00M | n/a |
Dividend Paid | -136.00M | -135.00M | -109.00M | -138.00M | -166.00M | -194.00M | -242.00M | -223.00M | -202.00M | -179.00M | -156.00M | -134.00M | -99.00M | -86.00M | -29.00M | -28.00M | -14.00M | -1.36B | n/a |
Other Financial Acitivies | -30.00M | -51.00M | -59.00M | -49.00M | -107.00M | 1.51B | -116.00M | -44.00M | 6.00M | -30.00M | 80.00M | 4.00M | 14.00M | 68.00M | -31.00M | -22.00M | 35.00M | 792.00M | -5.00M |
Financial Cash Flow | -500.00M | -196.00M | -1.29B | 502.00M | -289.00M | 280.00M | -559.00M | -586.00M | -675.00M | -701.00M | -605.00M | -431.00M | -753.00M | -219.00M | -561.00M | 166.00M | 177.00M | 473.00M | 221.00M |
Net Cash Flow | -230.00M | 191.00M | -820.00M | 815.00M | 98.00M | -12.00M | 48.00M | 14.00M | -12.00M | -11.00M | -1.00M | 53.00M | -14.00M | 1.00M | 19.00M | -74.00M | -59.00M | 170.00M | 5.00M |
Free Cash Flow | 276.00M | 390.00M | 511.00M | 305.00M | 344.00M | 343.00M | 834.00M | 782.00M | 769.00M | 749.00M | 770.00M | 796.00M | 764.00M | 468.00M | 554.00M | -78.00M | -184.00M | -26.00M | 354.00M |