Tootsie Roll Industries I... (TR)
31.43
-0.88 (-2.72%)
At close: Mar 12, 2025, 3:55 PM
Tootsie Roll Industries Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 723.22M | 769.37M | 681.44M | 566.04M | 471.06M | 523.62M | 518.92M | 519.29M | 521.1M | 540.11M | 543.52M | 543.38M | 549.87M | 532.5M | 521.45M | 499.33M | 496.02M | 497.72M | 495.99M | 487.74M | 420.11M | 392.66M | 393.19M | 423.5M | 427.05M | 396.8M | 388.7M | 375.6M | 340.9M | 312.7M | 296.9M | 259.6M | 245.4M | 207.9M | 194.3M | 179.3M | 128.6M | 114.8M | 111.4M | 106.7M |
Cost of Revenue | 470.04M | 512.52M | 454.24M | 371.54M | 300.7M | 330.1M | 330.75M | 326.9M | 321.31M | 340.98M | 341.88M | 351.9M | 366.55M | 366.26M | 349.4M | 319.5M | 334.24M | 329.04M | 310.51M | 299.16M | 244.5M | 222.55M | 220.76M | 216.66M | 197.21M | 185.3M | 177.5M | 178.2M | 169.2M | 156M | 145.1M | 125.2M | 121.1M | 102.1M | 97.5M | 88.9M | 101.2M | 54.7M | 53.7M | 53.9M |
Gross Profit | 253.18M | 256.84M | 227.2M | 194.51M | 170.36M | 193.52M | 188.17M | 192.39M | 199.79M | 199.13M | 201.65M | 191.49M | 183.32M | 166.24M | 172.05M | 179.83M | 161.78M | 168.67M | 185.48M | 188.58M | 175.61M | 170.11M | 172.42M | 206.84M | 229.85M | 211.5M | 211.2M | 197.4M | 171.7M | 156.7M | 151.8M | 134.4M | 124.3M | 105.8M | 96.8M | 90.4M | 27.4M | 60.1M | 57.7M | 52.8M |
Operating Income | 100.5M | 101.83M | 110.75M | 67.13M | 58.24M | 69.21M | 70.48M | 71.42M | 92.41M | 91.08M | 83.92M | 72.35M | 69.48M | 57.97M | 65.73M | 62.08M | 66.53M | 70.85M | 86.25M | 108.74M | 89.9M | 92.35M | 9.67M | 93.94M | 110.73M | 104.5M | 101.3M | 90.1M | 71.5M | 61.5M | 62.6M | 55M | 49.1M | 42.5M | 36.8M | 33.9M | 23.8M | 24.5M | 24.2M | 21.2M |
Interest Income | 9.6M | 5.21M | 2.64M | 2.74M | 4M | 4.42M | 3.54M | 2.85M | 2.13M | 1.42M | 1.58M | 1.45M | 1.37M | 1.09M | 879K | 1.44M | 3.45M | 3.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 126.87M | 119.89M | 98.14M | 85.73M | 76.26M | 85.4M | 73.21M | 84.56M | 97.91M | 92.58M | 91.29M | 84.48M | 74.16M | 60.91M | 74.09M | 64.18M | 55.91M | 77.17M | 94.72M | 113.65M | 94.69M | 97.95M | 100.69M | 100.79M | 117.81M | 111.4M | 106M | 95.4M | 75.1M | 64.1M | 61.2M | 57.7M | 51.9M | 44.1M | 37.2M | 33.2M | 25.5M | 26M | 25.7M | 22.6M |
Net Income | 86.83M | 91.91M | 75.94M | 65.33M | 58.99M | 64.92M | 56.89M | 80.86M | 67.51M | 66.09M | 63.3M | 60.85M | 52M | 43.94M | 53.71M | 53.48M | 38.78M | 51.63M | 65.92M | 77.23M | 64.17M | 65.01M | 66.39M | 65.69M | 75.74M | 71.3M | 67.5M | 60.7M | 47.2M | 40.4M | 37.9M | 35.4M | 32M | 26.5M | 22.6M | 20.2M | 16.6M | 14.6M | 12.8M | 10.9M |
Selling & General & Admin | 152.68M | 155.01M | 121.98M | 132.11M | 112.12M | 127.8M | 117.69M | 120.98M | 107.38M | 108.05M | 117.72M | 119.13M | 113.84M | 108.28M | 106.32M | 103.75M | 95.25M | 97.82M | 99.23M | 96.94M | 85.7M | 77.76M | 75.75M | 109.12M | 105.81M | 97M | 97.1M | 94.5M | 88.1M | 84.5M | 78.7M | 70.6M | 69.1M | 58.1M | 54.3M | 51.4M | n/a | 33.2M | 31.4M | 29.2M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 805K | 1.03M | 1.12M | 1.23M | 1.13M | 202K | 153K | 128K | 27K | 2.92M | 264K | n/a | n/a | n/a | n/a | n/a | n/a | -17.1M | n/a | n/a | 87M | 3.78M | 13.31M | 10M | 12.8M | 12.8M | 12.1M | 10.7M | 10.5M | 8.8M | 6.1M | 5.2M | 5.7M | 5.1M | 3.6M | 2.4M | 2.1M | 2.4M |
Operating Expenses | 152.68M | 155.01M | 121.98M | 132.11M | 112.12M | 127.8M | 117.69M | 120.98M | 107.38M | 108.05M | 117.72M | 119.13M | 113.84M | 108.28M | 106.32M | 103.75M | 95.25M | 97.82M | 99.23M | 79.84M | 85.7M | 77.76M | 162.75M | 112.89M | 119.12M | 107M | 109.9M | 107.3M | 100.2M | 95.2M | 89.2M | 79.4M | 75.2M | 63.3M | 60M | 56.5M | 3.6M | 35.6M | 33.5M | 31.6M |
Interest Expense | 509K | 337K | 104K | 46K | 164K | 220K | 181K | 144K | 105K | 76K | 99K | 92K | 137K | 121K | 142K | 243K | 378K | 535K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 65.47M | 67.34M | 55.29M | 42.59M | 49.29M | 49.53M | 44.08M | 40.76M | 42.62M | 46.52M | 45.37M | 45.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 622.71M | 667.54M | 576.22M | 503.64M | 412.82M | 457.9M | 448.44M | 447.87M | 428.69M | 449.03M | 459.6M | 471.03M | 480.39M | 474.54M | 455.72M | 423.25M | 429.49M | 426.87M | 409.74M | 379M | 330.21M | 300.3M | 383.52M | 329.55M | 316.32M | 292.3M | 287.4M | 285.5M | 269.4M | 251.2M | 234.3M | 204.6M | 196.3M | 165.4M | 157.5M | 145.4M | 104.8M | 90.3M | 87.2M | 85.5M |
Income Tax | 40.06M | 28.01M | 22.25M | 20.42M | 17.29M | 20.57M | 16.4M | 3.91M | 30.59M | 26.45M | 28.43M | 23.63M | 22.16M | 16.97M | 20.38M | 10.7M | 17.13M | 25.54M | 28.8M | 36.42M | 30.51M | 32.93M | 34.3M | 35.1M | 42.07M | 40.1M | 38.5M | 34.7M | 27.9M | 23.7M | 23.3M | 22.3M | 19.9M | 17.6M | 14.6M | 13M | 8.9M | 11.4M | 12.9M | 11.7M |
Shares Outstanding (Basic) | 71.32M | 71.92M | 73.02M | 73.68M | 74.86M | 75.9M | 74.38M | 75.37M | 76.46M | 77.74M | 78.92M | 80.05M | 81.22M | 82.45M | 83.6M | 84.79M | 85.91M | 88.16M | 89.54M | 91.04M | 91.8M | 93.53M | 95.9M | 96.26M | 96.94M | 96.43M | 100.61M | 104.59M | 102.2M | 102.24M | 102.26M | 98.22M | 102.1M | 97.56M | 94.71M | 92.07M | 96.3M | 59.87M | 106.54M | 99.36M |
Shares Outstanding (Diluted) | 71.32M | 71.92M | 73.02M | 73.68M | 74.86M | 75.9M | 74.38M | 75.37M | 76.46M | 77.74M | 78.92M | 80.05M | 81.22M | 82.45M | 83.6M | 84.79M | 86.17M | 88.16M | 90.37M | 91.41M | 92.14M | 94.26M | 96.2M | 96.26M | 100.96M | 96.43M | 100.61M | 104.59M | 102.2M | 105.29M | 103.24M | 98.22M | 102.1M | 97.56M | 94.71M | 92.07M | 96.3M | 59.87M | 106.54M | 99.36M |
EPS (Basic) | 1.22 | 1.28 | 1.04 | 0.89 | 0.79 | 0.86 | 0.76 | 1.08 | 0.88 | 0.85 | 0.80 | 0.76 | 0.64 | 0.54 | 0.64 | 0.63 | 0.45 | 0.58 | 0.74 | 0.85 | 0.70 | 0.70 | 0.69 | 0.68 | 0.78 | 0.74 | 0.67 | 0.58 | 0.46 | 0.40 | 0.37 | 0.36 | 0.31 | 0.27 | 0.03 | 0.22 | 0.17 | 0.15 | 0.12 | 0.11 |
EPS (Diluted) | 1.22 | 1.28 | 1.04 | 0.89 | 0.79 | 0.86 | 0.76 | 1.08 | 0.88 | 0.85 | 0.80 | 0.76 | 0.64 | 0.54 | 0.64 | 0.63 | 0.45 | 0.58 | 0.74 | 0.85 | 0.70 | 0.70 | 0.69 | 0.68 | 0.78 | 0.74 | 0.67 | 0.58 | 0.46 | 0.40 | 0.37 | 0.36 | 0.31 | 0.27 | 0.03 | 0.22 | 0.17 | 0.15 | 0.12 | 0.11 |
EBITDA | 145.56M | 138.47M | 112.88M | 84.7M | 76.43M | 99.25M | 89.21M | 91.78M | 110.86M | 112.42M | 108.44M | 100.53M | 94.23M | 80.26M | 92.51M | 82.28M | 73.32M | 93.38M | 104.25M | 125.11M | 103.47M | 103.73M | 22.02M | 110.64M | 124.04M | 114.5M | 114.1M | 102.9M | 83.6M | 72.2M | 73.1M | 63.8M | 55.2M | 47.7M | 42.5M | 39M | 27.4M | 26.9M | 26.3M | 23.6M |
Depreciation & Amortization | 18.18M | 18.24M | 17.67M | 17.57M | 18.18M | 18.78M | 18.67M | 18.99M | 19.63M | 20.39M | 20.76M | 20.05M | 19.93M | 19.23M | 18.28M | 17.86M | 17.04M | 16.38M | 16.73M | 16.37M | 13.56M | 11.38M | 12.35M | 16.7M | 13.31M | 10M | 12.8M | 12.8M | 12.1M | 10.7M | 10.5M | 8.8M | 6.1M | 5.2M | 5.7M | 5.1M | 3.6M | 2.4M | 2.1M | 2.4M |