Tootsie Roll Industries I...
(TR)
undefined
undefined%
At close: undefined
32.00
0.63%
After-hours Dec 13, 2024, 07:34 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 91.91M | 75.89M | 65.31M | 58.97M | 64.84M | 56.80M | 80.65M | 67.32M | 66.13M | 62.86M | 60.85M | 52.00M | 43.94M | 53.71M | 53.48M | 38.78M | 51.63M | 65.92M | 77.23M | 64.17M | 65.01M | 66.39M | 65.69M | 75.74M | 71.30M | 67.50M | 60.70M | 47.20M | 40.40M | 37.90M | 35.40M | 32.00M | 26.50M | 22.60M | 20.20M |
Depreciation & Amortization | 18.24M | 17.67M | 17.57M | 18.18M | 18.78M | 18.67M | 18.99M | 19.63M | 20.39M | 20.76M | 20.05M | 19.93M | 19.23M | 18.28M | 17.86M | 17.04M | 16.38M | 16.73M | 16.37M | 13.56M | 11.38M | 12.35M | 16.70M | 13.31M | 10.00M | 12.80M | 12.80M | 12.10M | 10.70M | 10.50M | 8.80M | 6.10M | 5.20M | 5.70M | 5.10M |
Stock-Based Compensation | - | -1.08M | 687.00K | -15.70M | 3.42M | 3.83M | -17.79M | 3.13M | -12.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -5.70M | -7.42M | 26.00K | -10.13M | 10.33M | 21.00M | -56.08M | -416.00K | -1.24M | 11.96M | 21.68M | 16.29M | 3.46M | 6.91M | 1.33M | 2.56M | 14.22M | -16.87M | 4.43M | 5.56M | 10.27M | -2.32M | -1.79M | -3.36M | -9.90M | -2.60M | 900.00K | 14.90M | 3.70M | -7.00M | -7.20M | 2.20M | 3.50M | -2.50M | -3.70M |
Other Non-Cash Items | 3.92M | 6.61M | 3.15M | 17.11M | -1.76M | -946.00K | 22.55M | -295.00K | 16.04M | 3.79M | 4.98M | 3.64M | 1.46M | 864.00K | 17.24M | 5.52M | 1.33M | -1.67M | -19.45M | -2.51M | -620.00K | -2.48M | - | -46.00K | -100.00K | 100.00K | 300.00K | 600.00K | -100.00K | 200.00K | -900.00K | 100.00K | -900.00K | 200.00K | 100.00K |
Deferred Income Tax | -913.00K | 1.53M | -1.26M | -279.00K | 2.83M | 2.06M | -2.34M | 199.00K | 255.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.40M | 700.00K |
Change in Working Capital | -18.55M | -28.57M | -154.00K | -3.57M | 12.11M | 20.51M | -59.09M | 8.57M | 1.20M | 1.36M | 23.93M | 26.35M | -14.24M | 9.95M | -13.30M | -4.29M | 20.72M | -25.32M | 8.38M | 996.00K | 7.69M | -5.06M | -882.00K | -4.12M | -8.30M | -2.70M | -5.60M | 16.80M | -100.00K | -8.10M | -9.90M | -1.20M | 5.00M | -3.20M | -9.90M |
Operating Cash Flow | 94.61M | 72.05M | 85.30M | 74.71M | 100.22M | 100.93M | 42.97M | 98.55M | 91.07M | 88.77M | 109.81M | 101.92M | 50.39M | 82.81M | 75.28M | 57.04M | 90.06M | 55.66M | 82.52M | 76.23M | 83.47M | 71.20M | 81.50M | 84.88M | 72.90M | 77.70M | 68.20M | 76.70M | 50.90M | 40.50M | 33.40M | 37.00M | 35.80M | 26.70M | 16.20M |
Capital Expenditures | -26.80M | -23.36M | -31.43M | -17.97M | -20.26M | -27.61M | -16.67M | -16.09M | -15.53M | -10.70M | -15.75M | -8.89M | -16.35M | -12.81M | -20.83M | -34.35M | -14.77M | -39.21M | -14.69M | -17.95M | -12.15M | -10.31M | -14.15M | -16.19M | -20.30M | -14.90M | -8.60M | -9.80M | -4.60M | -8.20M | -109.30M | -12.50M | -4.00M | -5.20M | -3.10M |
Acquisitions | - | 93.31M | 31.43M | 17.97M | 20.26M | 27.61M | - | 16.09M | - | 161.00K | 15.75M | 8.89M | 16.35M | 12.81M | 20.83M | 34.35M | 434.00K | 1.34M | 22.56M | -218.23M | - | - | - | -74.29M | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -94.31M | -97.66M | -111.24M | -113.00M | -71.16M | -82.75M | -94.45M | -86.40M | -66.05M | -58.45M | -71.82M | -42.01M | -42.49M | -12.20M | -11.33M | -33.98M | -59.13M | -35.66M | -16.77M | -106.04M | -115.40M | -297.45M | -308.17M | -235.31M | -356.60M | -476.90M | -373.90M | -83.10M | -45.30M | -72.40M | -22.90M | -86.40M | - | -15.90M | -5.30M |
Sales Maturities Of Investments | 106.90M | 52.42M | 48.26M | 116.94M | 76.41M | 65.86M | 101.81M | 50.61M | 71.91M | 38.31M | 39.61M | 10.46M | 7.68M | 8.21M | 17.51M | 61.26M | 28.91M | 62.22M | 46.35M | 178.17M | 77.17M | 282.45M | 302.56M | 259.33M | 349.90M | 457.00M | 350.80M | 40.50M | 35.40M | 81.70M | 61.10M | 52.80M | 41.00M | - | - |
Other Investing Acitivies | - | -93.31M | -28.91M | 5.56M | -20.26M | -27.61M | -23.00K | -16.09M | 1.15M | 224.00K | -15.75M | -8.89M | -16.35M | -12.81M | -20.83M | -34.35M | 1.21M | 22.33M | -15.57M | - | - | - | - | - | - | - | - | - | - | - | - | - | -68.40M | 100.00K | 300.00K |
Investing Cash Flow | -14.20M | -68.59M | -91.90M | 9.50M | -15.01M | -44.51M | -9.34M | -51.88M | -8.52M | -30.46M | -47.96M | -40.44M | -51.16M | -16.81M | -14.65M | -7.07M | -43.34M | 11.03M | 21.87M | -164.04M | -50.38M | -25.30M | -19.75M | -66.47M | -27.00M | -34.80M | -31.70M | -52.40M | -14.50M | 1.10M | -71.10M | -46.10M | -31.40M | -21.00M | -8.10M |
Debt Repayment | 10.00K | 139.00K | 174.00K | 19.00K | 389.00K | -58.00K | -127.00K | -28.00K | -133.00K | -403.00K | - | - | - | - | - | - | - | -32.00M | -60.00M | 92.00M | - | - | - | - | - | - | - | -20.00M | - | -22.50M | 42.00M | 7.50M | - | -1.20M | -9.20M |
Common Stock Repurchased | -33.11M | -31.91M | -30.18M | -32.05M | -34.12M | -19.32M | -34.13M | -29.09M | -33.00M | -25.02M | -23.14M | -23.80M | -18.19M | -22.88M | -20.72M | -21.11M | -27.30M | -30.69M | -17.25M | -16.41M | -40.10M | -32.31M | -1.93M | -32.95M | -26.90M | -13.50M | -14.40M | - | - | - | - | - | - | - | - |
Dividend Paid | -25.08M | -24.63M | -24.14M | -23.81M | -23.46M | -22.98M | -22.62M | -22.27M | -20.77M | -19.24M | -14.28M | -52.43M | -18.41M | -18.13M | -17.82M | -17.56M | -17.54M | -17.26M | -15.13M | -14.88M | -14.41M | -14.61M | -14.17M | -13.09M | -11.30M | -9.20M | -7.30M | -6.20M | -5.30M | -4.50M | -3.70M | -3.00M | -2.50M | -2.30M | -2.20M |
Other Financial Acitivies | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00K | - | - | 100.00K | - | 400.00K | 200.00K | -800.00K | 200.00K | -200.00K |
Financial Cash Flow | -58.18M | -56.40M | -54.15M | -55.85M | -57.19M | -42.35M | -56.88M | -51.39M | -53.91M | -44.66M | -37.42M | -76.23M | -36.60M | -41.01M | -38.55M | -38.67M | -44.84M | -79.96M | -92.38M | 60.72M | -54.51M | -46.92M | -16.10M | -46.04M | -38.20M | -22.60M | -21.70M | -26.20M | -5.20M | -27.00M | 38.70M | 4.70M | -3.30M | -3.30M | -11.60M |
Net Cash Flow | 22.66M | -52.59M | -61.03M | 27.92M | 28.05M | 14.57M | -22.83M | -7.00M | 26.04M | 11.82M | 24.42M | -14.75M | -37.36M | 24.99M | 22.08M | 11.30M | 1.88M | -13.28M | 12.02M | -27.09M | -21.42M | -1.02M | 45.65M | -27.62M | 7.80M | -22.60M | -21.70M | -26.20M | -5.20M | -27.00M | 38.70M | 4.70M | -3.30M | -3.30M | -11.60M |
Free Cash Flow | 67.81M | 48.70M | 53.87M | 56.74M | 79.96M | 73.32M | 26.30M | 82.46M | 75.54M | 78.06M | 94.06M | 93.03M | 34.04M | 69.99M | 54.45M | 22.69M | 75.30M | 16.45M | 67.83M | 58.28M | 71.32M | 60.90M | 67.36M | 68.69M | 52.60M | 62.80M | 59.60M | 66.90M | 46.30M | 32.30M | -75.90M | 24.50M | 31.80M | 21.50M | 13.10M |