Taiwan Semiconductor Manu... (TSM)
168.55
2.55 (1.54%)
At close: Apr 01, 2025, 3:59 PM
168.00
-0.33%
Pre-market: Apr 02, 2025, 04:01 AM EDT
Taiwan Semiconductor Manufacturing Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 2,894.3B | 2,161.7B | 2,263.9B | 1,587.4B | 1,339.3B | 1,070B | 1,031.4B | 977.44B | 947.91B | 843.51B | 762.84B | 597B | 506.72B | 427.01B | 419.54B | 295.74B | 333.16B | 322.66B | 317.35B | 267.36B | 257.62B | 202.65B | 162.57B | 130.21B | 166.2B | 76.31B | 50.34B | 44.05B |
| Cost of Revenue | 1,270B | 986.63B | 915.54B | 767.88B | 628.12B | 577.28B | 533.49B | 482.62B | 473.08B | 433.12B | 385.11B | 315.64B | 262.59B | 232.94B | 212.48B | 166.41B | 191.41B | 180.29B | 161.59B | 148.81B | 141.62B | 127.91B | 110.19B | 99.82B | 89.68B | 46.24B | 31.03B | 22.91B |
| Gross Profit | 1,624.4B | 1,175.1B | 1,348.4B | 819.54B | 711.13B | 492.7B | 497.87B | 494.83B | 474.83B | 410.39B | 377.72B | 281.36B | 244.13B | 194.07B | 207.05B | 129.33B | 141.75B | 142.38B | 155.76B | 118.56B | 116.01B | 74.74B | 52.38B | 30.38B | 76.52B | 30.07B | 19.31B | 21.15B |
| Operating Income | 1,322.1B | 921.47B | 1,121.3B | 649.98B | 566.78B | 372.7B | 383.62B | 385.56B | 377.96B | 320.05B | 295.87B | 210.07B | 181.16B | 141.56B | 159.18B | 91.96B | 104.44B | 111.73B | 127.24B | 91.24B | 88.62B | 51.21B | 31.65B | 8.24B | 61.29B | 22.27B | 13.78B | 14.97B |
| Interest Income | n/a | 60.29B | 22.42B | 5.71B | 9.02B | 16.19B | 14.69B | 9.46B | 6.32B | 4.13B | 2.73B | 1.84B | 1.65B | 1.48B | 1.67B | 2.6B | 5.37B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1,405.8B | 979.17B | 1,144.1B | 663.04B | 584.75B | 389.86B | 397.54B | 396.16B | 385.92B | 350.48B | 302.07B | 215.96B | 181.66B | 145.15B | 170.27B | 95.46B | 111.47B | 121.65B | 133.34B | 94.55B | 92.11B | 47.16B | 27.27B | 10.14B | 63.94B | 21.15B | 13.65B | 15.45B |
| Net Income | 1,173.3B | 838.5B | 992.92B | 592.36B | 510.74B | 353.95B | 363.05B | 345B | 331.71B | 302.85B | 254.3B | 183.98B | 159.48B | 134.2B | 161.6B | 89.22B | 99.93B | 109.2B | 126.98B | 93.86B | 92.46B | 47.16B | 21.63B | 14.48B | 65.11B | 23.53B | 15.32B | 18.01B |
| Selling & General & Admin | 96.89B | 71.46B | 63.45B | 44.49B | 35.57B | 28.09B | 26.25B | 27.17B | 25.7B | 22.92B | 24.02B | 23.39B | 22.13B | 18.68B | 18.17B | 15.77B | 15.83B | 12.68B | 12.48B | 13.26B | 14.83B | 10.87B | 9.01B | 10.87B | 10.09B | 4.71B | 2.29B | 3.66B |
| Research & Development | 204.18B | 182.37B | 163.26B | 124.73B | 109.49B | 91.42B | 85.9B | 80.73B | 71.21B | 65.54B | 56.83B | 47.95B | 40.39B | 33.83B | 29.71B | 21.59B | 21.48B | 17.93B | 16.06B | 14.06B | 12.55B | 12.7B | 11.76B | 11.28B | 5.13B | 3.09B | 3.24B | 2.51B |
| Other Expenses | 1.23B | -189M | 368.4M | 333.4M | -710M | 496.3M | 2.1B | 1.37B | -29.8M | 1.88B | 1B | -47.1M | 449.4M | n/a | n/a | n/a | n/a | 32.43M | -32.58M | 32.88K | n/a | -33.96M | -34.78M | -34.97K | 0.00 | 0.00 | n/a | -0.00 |
| Operating Expenses | 302.3B | 253.65B | 227.08B | 169.56B | 144.35B | 120B | 114.25B | 109.27B | 96.87B | 90.35B | 81.85B | 71.29B | 62.97B | 52.51B | 47.88B | 37.37B | 37.31B | 30.65B | 28.51B | 27.32B | 27.39B | 23.53B | 20.73B | 22.15B | 15.22B | 7.8B | 5.53B | 6.17B |
| Interest Expense | n/a | 12B | 11.75B | 5.41B | 2.08B | 3.25B | 3.05B | 3.33B | 3.31B | 3.19B | 3.24B | 2.65B | 1.02B | 626.7M | 425.4M | 391.5M | 615M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 10.59B | 9.92B | 7.56B | 7.11B | 6.35B | 5.99B | 5.97B | 5.9B | 5.66B | 5.09B | 4.51B | 4.5B | 4.52B | 5.37B | 4.49B | 4.74B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1,572.3B | 1,240.3B | 1,142.6B | 937.43B | 772.47B | 697.28B | 647.74B | 591.88B | 569.95B | 523.46B | 466.96B | 386.93B | 325.56B | 285.45B | 260.36B | 203.78B | 228.72B | 210.94B | 190.1B | 176.12B | 169B | 151.44B | 130.92B | 121.97B | 104.9B | 54.04B | 36.56B | 29.08B |
| Income Tax | 233.41B | 141.4B | 150.78B | 70.16B | 73.74B | 35.84B | 34.44B | 51.12B | 54.12B | 47.64B | 47.89B | 32.11B | 22.37B | 10.69B | 7.99B | 6B | 10.95B | 11.71B | 7.79B | 632.48M | -348.65M | 3.9B | 5.63B | -4.34B | -1.17B | -2.38B | -1.66B | -2.57B |
| Shares Outstanding (Basic) | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.92B | 25.91B | 25.91B | 25.84B | 26.04B | 27.01B | 26.64B | 26.15B | 25.52B | 25.61B | 25.32B | 22.29B | 24.43B | 15.77B | 19.84B | 19.41B |
| Shares Outstanding (Diluted) | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.92B | 25.92B | 25.91B | 26.24B | 27.03B | 26.66B | 26.16B | 25.53B | 25.62B | 25.32B | 25.96B | 24.43B | 20.22B | 19.84B | 19.41B |
| EPS (Basic) | 45.25 | 32.85 | 39.20 | 23.01 | 19.97 | 13.32 | 13.54 | 13.23 | 12.89 | 11.82 | 10.18 | 7.26 | 6.41 | 5.18 | 6.54 | 3.45 | 3.84 | 4.04 | 4.77 | 3.58 | 3.62 | 1.84 | 0.84 | 1.05 | 2.67 | 1.56 | 0.77 | 0.93 |
| EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 1,984.8B | 1,453.7B | 1,593.1B | 1,090.8B | 918.55B | 680B | 693.14B | 659.63B | 613.06B | 576.17B | 505.56B | 374.79B | 314.03B | 253.46B | 258.51B | 176.67B | 193.6B | 191.64B | 200.92B | 167.24B | 158.57B | 120.2B | 96.73B | 56.84B | 102.74B | 47.47B | 29.05B | 24.76B |
| Depreciation & Amortization | 662.8B | 532.19B | 437.25B | 422.39B | 331.72B | 286.88B | 292.55B | 260.14B | 223.83B | 222.51B | 200.25B | 156.18B | 131.35B | 107.68B | 87.81B | 80.81B | 81.51B | 79.88B | 73.71B | 76B | 69.95B | 69.03B | 65.11B | 48.88B | 41.45B | 25.2B | 15.27B | 9.79B |