Taiwan Semiconductor Manu... (TSM)
undefined
undefined%
At close: undefined
207.21
-0.63%
After-hours Jan 03, 2025, 07:59 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97
Net Income 838.50B 1,144.20B 663.13B 584.78B 389.85B 397.51B 396.13B 385.96B 350.43B 302.10B 215.49B 165.96B 134.20B 161.61B 89.22B 100.21B 109.18B 126.99B 93.86B 92.46B 47.16B 21.65B 14.48B 65.11B 24.56B 15.32B 18.01B
Depreciation & Amortization 532.19B 437.25B 422.39B 331.72B 286.88B 292.55B 260.14B 223.83B 222.51B 200.25B 156.18B 131.35B 107.68B 87.81B 80.81B 81.74B 79.89B 73.71B 76.00B 69.95B 69.03B 65.11B 48.88B 41.45B 18.04B 15.27B 9.79B
Stock-Based Compensation 544.38M 302.40M 7.80M 6.60M 2.82M n/a n/a n/a n/a n/a 5.31M 6.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital -57.17B 175.13B 2.86B 33.71B 2.83B -23.56B 31.57B 8.62B -56.45M 15.66B 7.94B -2.42B 2.15B -740.62M 7.36B 26.45B -1.98B 9.36B -6.62B -3.14B -5.64B 4.77B 2.09B -10.91B -4.26B 1.17B -3.61B
Other Non-Cash Items -72.41B -93.66B -708.77M -6.94B -12.94B -54.44B -80.94B -54.89B -66.28B -31.16B 810.80M 4.22B 134.28B 1.67B 1.16B 1.47B 681.07M 280.23M -378.01M 31.70M -33.96M -34.78K -34.97K -33.11K 31.35K 1.75B -32.67K
Deferred Income Tax n/a n/a -105.13B -58.57B -59.48B n/a n/a n/a n/a n/a -19.38B 573.23M -491.12M -377.25M -1.75B 2.29B 943.76M 120.56M -3.36B -1.05B 3.67B 5.43B -3.84B -956.13M -383.75M -2.36B -1.93B
Change in Working Capital -56.85B 122.51B 132.47B -28.34B 10.82B -61.66B 9.98B -15.06B 23.23B -49.67B -5.72B -13.05B 3.93B -14.91B -10.63B 35.46B -4.21B 5.65B -8.63B -6.56B -6.55B 3.39B 4.56B -14.94B -5.10B 1.99B -5.59B
Operating Cash Flow 1,242.00B 1,610.60B 1,112.20B 822.67B 615.14B 573.95B 585.32B 539.83B 529.88B 421.52B 347.38B 289.06B 247.59B 229.48B 159.97B 222.10B 183.78B 204.97B 157.48B 153.41B 115.82B 98.68B 71.67B 93.41B 39.58B 31.98B 20.39B
Capital Expenditures -955.40B -1,089.60B -849.44B -521.47B -469.75B -322.68B -335.89B -333.09B -261.80B -292.40B -290.35B -246.14B -213.96B -188.75B -87.78B -59.39B -84.00B -78.73B -80.12B -81.24B 169.78M -55.33B -68.00B -103.76B -29.85B -34.59B -28.10B
Acquisitions 11.75B 17.25B -160.70M 4.33B 9.87B 7.10B -4.08M 7.82B 549.45M 2.79B -979.91M 157.48M 698.05M -6.24B 24.24M 197.10M 61.62M 518.10M 482.13M 1.81B -37.79B 496.77M 298.22M 364.87M 36.84M 3.22M 38.35M
Purchase of Investments -226.28B -237.82B -259.69B -267.25B -258.00B -99.02B -103.79B -117.43B -44.66B -6.52B -1.99B -31.58B -35.09B -60.50B -31.22B -102.60B -93.36B -140.95B -14.72B -66.72B -14.43B -3.20B -4.56B -2.11B -12.11B -2.40B -10.25B
Sales Maturities Of Investments 170.50B 108.98B 264.36B 267.30B 246.78B 89.54B 87.53B 40.74B 79.84B 7.45B 7.63B 4.03B 59.53B 54.00B 23.98B 154.77B 112.24B 102.14B 17.54B 158.48M 509.34M 1.24B 162.34M 49.37M 5.44B 1.52B 342.78M
Other Investing Acitivies 87.72B 10.29B 8.56B 11.32B 12.30B 10.79B 15.98B 6.51B 8.82B 6.26B 4.63B 336.54M 6.30B -602.36M -1.47B -1.05B -5.63B -2.69B -857.05M -2.25B -1.77B -5.50B -1.27B -14.12B -427.70M -6.73B -563.08M
Investing Cash Flow -906.12B -1,190.90B -836.37B -505.78B -458.80B -314.27B -336.16B -395.44B -217.25B -282.42B -281.05B -273.20B -182.52B -202.09B -96.47B -8.06B -70.69B -119.70B -77.67B -148.24B -53.31B -62.30B -73.38B -119.57B -36.90B -42.21B -38.53B
Debt Repayment 93.35B 82.01B 361.52B 172.72B -6.03B -58.02B -38.13B -23.48B -29.10M -28.40M 111.81B 66.98B 13.82B 30.25B -8.09B -369.91M -6.65B -325.85M -11.89B -11.66B -13.21B 69.57M -50.00M -6.48B 20.11B 10.40B 14.15B
Common Stock Repurchased n/a -871.57M n/a -7.27M -4.01M n/a n/a n/a n/a n/a n/a n/a -71.60M n/a n/a -33.57B -45.40B n/a n/a -7.07B -12.97B n/a n/a n/a n/a n/a n/a
Dividend Paid -291.72B -285.23B -265.79B -259.30B -259.30B -207.44B -181.51B -155.58B -116.68B -77.79B -77.77B -77.75B -77.73B -77.71B -76.88B -76.99B -77.39B -61.73B -46.56B -12.17B -441.43M -455.79M -41.15M n/a n/a n/a n/a
Other Financial Acitivies -6.52B 3.85B 40.88B -2.04B -4.31B 23.65B 3.95B 21.26B -21.40M 45.49B -1.93B -2.82B -3.88B -1.18B -502.71M -5.08B -6.42B -2.31B -1.00B -1.31B -713.07M -5.98B -459.69M 2.65B -1.21B -2.64B -2.19B
Financial Cash Flow -204.89B -200.24B 136.61B -88.62B -269.64B -245.12B -215.70B -157.80B -116.73B -32.33B 32.11B -13.81B -67.86B -48.64B -85.47B -115.71B -135.42B -63.78B -58.14B -32.20B -27.33B -6.36B -550.84M 35.37B 5.68B 7.76B 11.96B
Net Cash Flow 122.61B 277.82B 404.82B 204.77B -122.42B 24.42B 12.14B -21.44B 204.24B 115.75B 99.28B -61.69M -4.41B -23.39B -23.34B 99.90B -22.85B 21.35B 22.25B -28.72B 35.14B 30.29B -2.26B 9.32B 8.36B -3.13B -6.18B
Free Cash Flow 286.57B 520.97B 262.72B 301.19B 145.39B 251.27B 249.43B 206.74B 268.08B 129.12B 57.04B 42.93B 33.62B 40.73B 72.18B 162.71B 99.77B 126.24B 77.37B 72.17B 115.99B 43.35B 3.66B -10.35B 9.73B -2.62B -7.71B