Taiwan Semiconductor Manu... (TSM)

AI Score

Unlock

157.71

6.31 (4.17%)

At close: Apr 23, 2025, 1:42 PM

Taiwan Semiconductor Manufacturing Income Statement

Financials in TWD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	868.46B	759.69B	673.51B	592.64B	625.53B	546.73B	480.84B	508.63B	625.53B	613.14B	534.14B	491.08B	438.26B	414.67B	372.15B	362.41B	361.58B	356.44B	310.63B	310.59B	317.24B	293.03B	241.06B	218.71B	289.77B	260.33B	233.22B	247.96B	277.6B	252.11B	213.81B	233.92B	262.23B	260.42B	221.8B	203.46B
Cost of Revenue	356.08B	320.35B	315.39B	278.14B	293.76B	250.09B	220.64B	222.13B	236.35B	242.64B	218.67B	217.87B	207.51B	201.92B	185.95B	172.57B	166.34B	165.95B	146.01B	149.81B	158.03B	153.61B	137.33B	128.35B	151.65B	136.97B	121.69B	123.1B	138.85B	126.23B	105.1B	112.43B	125.12B	128.37B	107.47B	112.12B
Gross Profit	512.38B	439.35B	358.12B	314.51B	331.77B	296.64B	260.2B	286.5B	389.18B	370.5B	315.47B	273.2B	230.75B	212.75B	186.2B	189.84B	195.24B	190.49B	164.62B	160.78B	159.2B	139.41B	103.73B	90.36B	138.12B	123.37B	111.53B	124.86B	138.75B	125.88B	108.71B	121.49B	137.11B	132.05B	114.33B	91.34B
Operating Income	425.71B	360.77B	286.56B	249.02B	260.2B	228.06B	201.96B	231.24B	325.04B	310.32B	262.12B	223.79B	182.77B	171B	145.67B	150.54B	157.12B	150.05B	131.09B	128.52B	124.24B	107.89B	76.3B	64.27B	107.12B	95.25B	84.43B	96.83B	108.89B	98.06B	83.26B	95.35B	109.91B	106.26B	91.32B	70.47B
Interest Income	n/a	22.6B	20.98B	19.36B	17.41B	15.6B	13.67B	13.62B	10.59B	6.62B	3.55B	1.67B	1.46B	1.36B	1.43B	1.46B	1.65B	1.9B	2.48B	2.99B	n/a	3.92B	4.55B	4.41B	4.15B	3.82B	3.57B	3.15B	n/a	2.13B	2.48B	n/a	n/a	n/a	n/a	n/a
Pretax Income	448.8B	384.19B	306.31B	266.54B	278.28B	241.94B	214.67B	244.27B	334.55B	316.69B	266B	226.83B	184.73B	173.85B	149.39B	155.06B	161.08B	155.12B	136.4B	132.15B	128.78B	112.34B	80.55B	68.18B	111.08B	98.9B	87.59B	99.94B	111.7B	100.52B	86.12B	97.82B	112.01B	108.25B	93.41B	72.26B
Net Income	374.68B	325.26B	247.85B	225.48B	238.71B	211B	181.8B	206.99B	272.3B	280.87B	237.03B	202.73B	162.05B	156.26B	134.36B	139.69B	135.63B	137.31B	120.82B	116.99B	116.03B	101.07B	66.76B	61.39B	99.98B	89.07B	72.29B	89.78B	101.17B	89.93B	66.27B	87.63B	97.67B	96.76B	72.51B	64.78B
Selling & General & Admin	29.11B	26.3B	22.24B	19.25B	21.21B	17.57B	16.53B	16.15B	19.95B	17.21B	13.73B	12.56B	15.64B	10.78B	9.71B	8.36B	8.38B	11.21B	8.63B	7.35B	9.31B	7.41B	5.77B	5.6B	7.16B	6.24B	6.55B	6.3B	7.62B	6.49B	6.31B	6.74B	7.22B	7.12B	6.1B	5.26B
Research & Development	57.23B	52.78B	48.06B	46.11B	50.41B	51.14B	41.67B	39.16B	44.59B	42.98B	39.65B	36.05B	32.24B	30.87B	30.87B	30.76B	29.94B	29.68B	24.89B	24.97B	25.64B	23.97B	21.39B	20.42B	23.69B	21.89B	19.89B	20.43B	21.22B	21.05B	19.06B	19.41B	19.96B	18.72B	16.9B	15.62B
Other Expenses	326M	-499.53M	1.27B	129.68M	-58M	-131.09M	47.24M	-47.11M	-391.23M	-11.96M	-30.27M	801.86M	105.07M	92.73M	-53.81M	189.41M	-205.16M	-445.21M	8.54M	-68.17M	15M	146.19M	261.01M	73.52M	143M	-6.99M	662.66M	1.3B	1.01B	287M	86.44M	-19.24M	25.26M	-51.92M	5.59M	-8.73M
Operating Expenses	86.67B	78.58B	71.57B	65.49B	71.56B	68.58B	58.24B	55.26B	64.14B	60.17B	53.34B	49.41B	47.98B	41.74B	40.53B	39.3B	38.12B	40.45B	33.53B	32.25B	34.96B	31.53B	27.43B	26.09B	31B	28.12B	27.1B	28.03B	29.85B	27.82B	25.45B	26.14B	27.2B	25.79B	23.01B	20.87B
Interest Expense	n/a	2.64B	2.64B	2.7B	2.92B	3.11B	3.01B	2.96B	3.33B	3.37B	2.9B	2.14B	2.17B	1.33B	1.13B	772.1M	768.63M	373.16M	409.14M	530.56M	n/a	843.43M	864.75M	899.07M	875.78M	739.07M	628.28M	807.97M	830.51M	843.21M	839.91M	816.66M	811.43M	822.67M	821.42M	850.58M
Selling & Marketing Expenses	n/a	3.4B	2.95B	3.11B	2.98B	2.57B	2.37B	2.68B	2.99B	2.71B	2.16B	2.06B	1.99B	1.85B	1.88B	1.83B	1.99B	1.94B	1.73B	1.45B	n/a	1.6B	1.48B	1.46B	1.48B	1.59B	1.48B	1.45B	1.61B	1.49B	1.38B	1.5B	1.52B	1.53B	1.44B	1.42B
Cost & Expenses	442.75B	398.93B	386.95B	343.63B	365.32B	318.67B	278.88B	277.39B	300.49B	302.82B	272.02B	267.29B	255.49B	243.67B	226.48B	211.87B	204.46B	206.39B	179.53B	182.07B	192.99B	185.14B	164.75B	154.44B	182.65B	165.09B	148.79B	151.13B	168.71B	154.05B	130.56B	138.57B	152.32B	154.16B	130.48B	133B
Income Tax Expense	74.33B	59.11B	58.65B	41.32B	39.97B	31.15B	32.96B	37.33B	62.28B	35.72B	28.82B	23.96B	22.55B	17.37B	14.91B	15.33B	25.4B	17.75B	15.51B	15.08B	12.7B	11.23B	13.77B	6.79B	11.08B	9.8B	15.29B	10.16B	10.51B	10.57B	19.85B	10.2B	14.32B	11.46B	20.88B	7.46B
Shares Outstanding (Basic)	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B
Shares Outstanding (Diluted)	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B	25.93B
EPS (Basic)	14.45	12.55	9.56	8.70	9.21	8.14	7.01	7.98	11.41	10.83	9.14	7.82	6.41	6.03	5.18	5.39	5.51	5.30	4.66	4.51	4.47	3.90	2.57	2.37	3.86	3.44	2.79	3.46	3.90	3.47	2.56	3.38	3.77	3.73	2.80	2.50
EPS (Diluted)	14.45	12.54	9.56	8.70	9.21	8.14	7.01	7.98	11.41	10.83	9.14	7.82	6.41	6.03	5.18	5.39	5.51	5.30	4.66	4.51	4.47	3.90	2.57	2.37	3.86	3.44	2.79	3.46	3.90	3.47	2.56	3.38	3.77	3.73	2.80	2.50
EBITDA	596.09B	555.05B	474.12B	428.26B	410.85B	375.35B	341.62B	357.56B	445.47B	425.41B	382.13B	340.07B	297.57B	282.21B	254.33B	256.74B	259.41B	250.23B	207.68B	201.23B	191.78B	179.94B	156.46B	146.63B	183.15B	173.25B	159.62B	172.25B	183.35B	172.53B	144.95B	158.81B	169.26B	165.34B	149.5B	128.95B
EBIT	425.71B	386.82B	308.95B	269.24B	260.2B	228.06B	217.68B	247.24B	337.89B	320.06B	268.9B	228.97B	186.9B	175.19B	150.53B	155.84B	161.85B	155.5B	136.81B	132.68B	124.24B	113.18B	81.41B	69.08B	107.12B	99.64B	88.22B	100.75B	112.53B	101.36B	86.96B	98.64B	112.82B	109.07B	94.23B	73.11B
Depreciation & Amortization	170.38B	168.23B	165.17B	159.02B	150.65B	147.28B	123.94B	110.32B	107.58B	105.35B	113.22B	111.1B	110.66B	107.03B	103.81B	100.9B	97.56B	94.73B	70.88B	68.55B	67.53B	66.76B	75.05B	77.55B	76.03B	73.61B	71.41B	71.5B	70.81B	71.16B	57.99B	60.17B	56.44B	56.27B	55.27B	55.85B