TETRA Technologies Inc.
(TTI)
undefined
undefined%
At close: undefined
3.68
0.27%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 25.51M | 7.80M | 103.60M | -98.93M | -160.50M | -84.24M | -62.18M | -239.39M | -209.47M | -167.57M | 3.33M | 18.76M | 5.42M | -43.72M | 68.80M | -12.14M | 28.77M | 101.88M | 38.06M | 17.70M | 21.66M | 8.90M | 23.87M | 7.75M | 16.01M | 8.90M | 13.90M | 13.10M | 9.40M | 6.10M | 900.00K | -3.90M | 8.70M | 6.70M | 1.60M |
Depreciation & Amortization | 34.33M | 32.82M | 33.53M | 118.75M | 124.28M | 117.01M | 116.16M | 129.59M | 155.01M | 116.91M | 80.98M | 94.84M | 94.84M | 148.02M | 149.33M | 129.84M | 129.84M | 83.02M | 45.49M | 32.55M | 29.41M | 21.08M | 18.25M | 15.06M | 16.76M | 16.20M | 11.60M | 8.30M | 6.10M | 4.60M | 4.90M | 4.50M | 3.90M | 2.30M | 1.80M |
Stock-Based Compensation | 10.62M | 6.88M | 4.66M | 6.62M | 8.13M | 7.38M | 7.73M | 13.75M | 16.89M | 6.78M | 6.72M | 9.44M | 6.29M | 7.21M | 6.66M | 5.90M | 4.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 1.90M | -8.10M | -3.55M | -1.03M | -4.26M | -2.11M | -3.51M | -1.19M | -9.22M | -66.99M | -101.83M | -56.75M | -75.57M | -97.98M | -63.73M | -80.31M | -39.07M | -32.55M | -12.23M | -5.52M | -1.87M | -3.20M | 12.06M | -12.94M | 2.32M | 2.40M | -9.20M | -8.20M | 2.50M | -1.50M | 3.00M | -1.90M | -4.40M | -4.70M | - |
Other Non-Cash Items | 1.75M | 640.00K | 2.29M | 32.38M | 135.15M | 42.59M | 17.05M | 143.08M | 233.07M | 181.76M | 69.32M | 18.36M | 30.27M | 166.86M | 62.94M | 123.24M | 59.19M | -3.50M | 9.75M | 368.00K | 754.00K | 807.00K | 1.03M | 15.10M | -5.78M | -100.00K | -1.70M | -100.00K | 200.00K | -400.00K | 200.00K | 4.10M | -100.00K | 3.30M | -5.70M |
Deferred Income Tax | -734.00K | 537.00K | -133.94M | 188.00K | -297.00K | -888.00K | -3.05M | -1.81M | -379.00K | -350.00K | -9.82M | -2.01M | -5.76M | -45.49M | 21.20M | 674.00K | 674.00K | 23.15M | -3.25M | 5.86M | -3.13M | 4.87M | 6.51M | 1.68M | 4.16M | 2.50M | 3.20M | 1.00M | 100.00K | 1.10M | 1.60M | -2.00M | 400.00K | - | - |
Change in Working Capital | -1.27M | -29.71M | -5.48M | 17.91M | -16.52M | -35.27M | -11.11M | 8.76M | 826.00K | -28.88M | -100.88M | -121.71M | -87.27M | -79.56M | -36.62M | -57.71M | -13.86M | -145.29M | -37.30M | -1.59M | -10.70M | -11.65M | 8.43M | -2.47M | 4.67M | -17.10M | -24.40M | -14.70M | 400.00K | -1.30M | 1.70M | -2.60M | -3.50M | -7.80M | 2.30M |
Operating Cash Flow | 70.21M | 18.96M | 4.66M | 76.91M | 90.23M | 46.59M | 64.59M | 53.98M | 195.95M | 108.64M | 49.66M | 17.67M | 43.79M | 153.32M | 272.31M | 189.81M | 209.04M | 54.23M | 52.76M | 56.44M | 36.42M | 24.99M | 58.10M | 22.65M | 13.73M | 10.60M | 5.30M | 8.10M | 16.20M | 10.10M | 9.30M | 500.00K | 9.60M | 4.50M | 2.30M |
Capital Expenditures | -38.15M | -40.06M | -20.53M | -29.39M | -108.27M | -141.93M | -51.92M | -21.07M | -120.60M | -131.61M | -101.38M | -107.52M | -123.60M | -107.68M | -151.77M | -262.10M | -276.07M | -192.29M | -89.02M | -55.09M | -11.36M | -20.14M | -28.34M | -15.99M | -24.89M | -45.30M | -55.50M | -12.10M | -18.10M | -6.00M | -4.70M | -9.40M | -8.40M | -5.80M | - |
Acquisitions | - | -917.00K | 1.69M | 36.17M | -12.02M | -46.51M | 862.00K | 3.35M | 7.13M | -854.03M | - | -163.31M | -1.50M | -6.25M | -18.11M | -14.48M | -14.48M | -68.65M | - | -153.66M | - | -11.96M | -7.63M | -6.59M | - | - | - | - | - | 500.00K | - | 300.00K | - | - | - |
Purchase of Investments | -350.00K | - | -1.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.10M | - | -600.00K | -7.30M | -1.60M | -27.50M | - | - |
Sales Maturities Of Investments | 3.90M | - | 17.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.90M | 4.90M | - | 19.60M | - | - | - |
Other Investing Acitivies | 7.58M | 4.47M | -2.27M | -744.00K | 13.86M | -206.00K | 3.83M | 6.81M | 5.61M | 17.90M | 1.35M | 64.14M | 171.94M | -1.95M | 20.18M | 15.12M | 55.38M | 12.60M | 5.43M | 457.00K | 22.43M | -1.29M | -166.00K | 18.96M | 46.47M | 2.90M | 700.00K | -18.60M | -3.20M | -5.30M | -400.00K | -3.50M | 800.00K | 400.00K | - |
Investing Cash Flow | -27.03M | -36.50M | -5.17M | 6.04M | -106.44M | -188.65M | -48.09M | -14.26M | -114.99M | -967.74M | -100.03M | -206.69M | 46.84M | -115.89M | -149.70M | -261.45M | -235.18M | -248.34M | -83.59M | -208.30M | 11.06M | -33.40M | -36.14M | -3.62M | 21.58M | -42.40M | -54.80M | -31.80M | -16.40M | -6.50M | -12.40M | 5.40M | -35.10M | -5.40M | - |
Debt Repayment | -4.66M | 40.00K | -48.86M | -9.93M | 24.37M | 185.95M | 450.00K | -164.27M | -62.17M | 547.62M | 20.31M | 59.83M | - | -1.75M | -97.13M | 51.02M | 15.99M | 173.64M | 19.99M | 138.13M | -37.43M | -4.46M | -15.66M | -18.13M | -34.05M | 31.48M | 49.60M | 19.00M | -1.40M | -2.00M | -1.60M | -2.00M | -1.80M | -8.90M | - |
Common Stock Repurchased | - | - | - | - | -28.05M | - | -803.00K | - | - | - | - | - | - | - | - | - | - | - | -2.35M | -3.32M | - | -2.04M | -3.88M | - | - | -1.17M | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | -1.24M | -1.23M | -19.22M | -18.83M | -28.96M | -37.82M | -12.57M | -4.85M | -4.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | -1.19M | -6.46M | -29.07M | -11.98M | -2.16M | -6.07M | -3.75M | -27.59M | -1.98M | 198.00K | -2.92M | -5.45M | 247.00K | 1.51M | 13.19M | 12.51M | - | - | - | - | - | - | - | -21.00K | -100.00K | - | 100.00K | - | - | - | - | -100.00K | - |
Financial Cash Flow | -4.66M | 40.00K | -50.05M | -17.63M | -5.92M | 154.99M | -21.34M | -30.95M | -103.44M | 871.64M | 15.73M | 56.30M | 50.73M | -5.91M | -95.72M | 57.28M | 41.27M | 197.52M | 28.09M | 140.18M | -33.18M | -1.34M | -15.44M | -16.53M | -33.93M | 31.70M | 49.50M | 19.00M | -600.00K | -2.00M | -1.60M | -1.90M | 14.70M | 18.30M | - |
Net Cash Flow | 38.89M | -17.96M | -52.34M | 66.13M | -22.33M | 13.71M | -3.71M | 6.78M | -25.33M | 9.63M | -35.29M | -130.36M | 139.05M | 31.97M | 29.51M | -17.95M | 16.30M | 3.94M | -3.13M | -11.12M | 14.30M | -9.75M | 6.52M | 2.51M | 1.38M | 31.70M | - | 19.00M | -600.00K | -2.00M | -1.60M | -1.90M | 14.70M | 18.30M | 2.30M |
Free Cash Flow | 32.05M | -21.10M | -15.88M | 47.53M | -18.04M | -95.34M | 12.67M | 32.91M | 75.35M | -22.96M | -51.72M | -89.86M | -79.82M | 45.64M | 120.54M | -72.29M | -67.03M | -138.06M | -36.26M | 1.35M | 25.06M | 4.84M | 29.76M | 6.66M | -11.16M | -34.70M | -50.20M | -4.00M | -1.90M | 4.10M | 4.60M | -8.90M | 1.20M | -1.30M | 2.30M |