Travelzoo (TZOO)
NASDAQ: TZOO
· Real-Time Price · USD
9.92
-0.21 (-2.07%)
At close: Aug 15, 2025, 3:59 PM
9.83
-0.91%
After-hours: Aug 15, 2025, 07:05 PM EDT
Travelzoo Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 87.82M | 85.06M | 83.9M | 84.37M | 84.87M | 84.86M | 84.48M | 81.94M | 77.19M | 73.75M | 70.6M | 66.13M | 65.97M | 67.36M | 63.19M | 61.53M | 59.63M | 47.56M |
Cost of Revenue | 14.64M | 12M | 10.47M | 10.41M | 10.52M | 10.88M | 10.93M | 10.92M | 10.58M | 9.86M | 10M | 10.31M | 10.98M | 11.34M | 11.53M | 11.33M | 11.26M | 10.88M |
Gross Profit | 73.18M | 73.06M | 73.43M | 73.97M | 74.35M | 73.98M | 73.54M | 71.02M | 66.61M | 63.88M | 60.6M | 55.82M | 54.99M | 56.02M | 51.66M | 50.21M | 48.37M | 36.68M |
Operating Income | 14.76M | 16.71M | 18.5M | 18.13M | 17.19M | 16.45M | 15.57M | 14.68M | 11.84M | 10.35M | 7.56M | 553K | 19K | 1.71M | -972K | 1.55M | 609K | -9.5M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 16.09M | 17.79M | 19.09M | 19.2M | 18.22M | 17.78M | 17.11M | 15.77M | 13.45M | 11.68M | 9.96M | 3.15M | 5.13M | 7.31M | 3.03M | 6.09M | 1.77M | -9.21M |
Net Income | 10.97M | 12.49M | 13.56M | 14.07M | 13.23M | 12.93M | 12.37M | 11.1M | 9.55M | 7.95M | 6.63M | 1.15M | 3.18M | 5.17M | 1.17M | 4.92M | 748K | -8.46M |
Selling & General & Admin | 55.85M | 53.87M | 52.53M | 53.5M | 54.89M | 55.34M | 55.86M | 54.13M | 52.6M | 51.44M | 50.98M | 53.34M | 52.84M | 51.95M | 50.05M | 46.11M | 45.31M | 43.84M |
Research & Development | 2.57M | 2.48M | 2.41M | 2.34M | 2.27M | 2.19M | 2.11M | 2.21M | 2.17M | 2.1M | 2.06M | 1.93M | 2.13M | 2.36M | 2.59M | 2.55M | 2.46M | 2.34M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -53K | -53K | -53K | -53K | 144K | 144K | 144K | 144K | n/a | -37K | -37K |
Operating Expenses | 58.42M | 56.34M | 54.94M | 55.84M | 57.16M | 57.53M | 57.97M | 56.34M | 54.77M | 53.54M | 53.04M | 55.27M | 54.97M | 54.31M | 52.64M | 48.66M | 47.77M | 46.18M |
Interest Expense | n/a | n/a | n/a | 340K | 340K | 340K | 340K | 75K | 75K | 75K | 75K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 38.19M | 36.1M | 34.47M | 34.73M | 36.32M | 37.08M | 37.77M | 36.78M | 35.45M | 33.79M | 33.07M | 34.03M | 33.23M | 32.09M | 30.29M | 28.14M | 27.36M | 24.31M |
Cost & Expenses | 73.06M | 68.35M | 65.4M | 66.25M | 67.68M | 68.41M | 68.91M | 67.26M | 65.34M | 63.4M | 63.04M | 65.58M | 65.95M | 65.64M | 64.16M | 59.98M | 59.02M | 57.06M |
Income Tax Expense | 4.54M | 5.07M | 5.4M | 5.54M | 5.41M | 5.23M | 5.11M | 4.54M | 3.84M | 3.68M | 3.27M | 1.97M | 1.88M | 2.09M | 1.86M | 1.74M | 1.27M | -1.18M |
Shares Outstanding (Basic) | 11.62M | 11.67M | 11.83M | 12.18M | 12.89M | 13.49M | 13.87M | 14.77M | 15.28M | 15.7M | 12.43M | 12.49M | 12.51M | 12.06M | 11.99M | 11.65M | 11.49M | 11.39M |
Shares Outstanding (Diluted) | 12.09M | 12.25M | 12.36M | 12.39M | 12.98M | 13.63M | 13.95M | 14.82M | 15.34M | 15.78M | 12.49M | 12.58M | 12.64M | 12.54M | 12.05M | 11.65M | 13.41M | 11.39M |
EPS (Basic) | 0.93 | 1.03 | 1.07 | 1.07 | 0.97 | 0.91 | 0.83 | 0.76 | 0.66 | 0.58 | 0.55 | 0.10 | 0.27 | 0.45 | 0.11 | 0.42 | 0.06 | -0.75 |
EPS (Diluted) | 0.90 | 1.01 | 1.06 | 1.03 | 0.93 | 0.87 | 0.79 | 0.76 | 0.66 | 0.57 | 0.53 | 0.08 | 0.24 | 0.38 | 0.05 | 0.36 | 0.02 | -0.75 |
EBITDA | 15.35M | 17.21M | 19.3M | 19.34M | 18.7M | 18.25M | 17.46M | 16.63M | 13.86M | 12.44M | 9.75M | 2.27M | 1.65M | 3.28M | 505K | 3.47M | 2.67M | -7.25M |
EBIT | 14.82M | 16.78M | 18.57M | 18.3M | 17.37M | 16.45M | 15.92M | 15.03M | 13.03M | 11.73M | 10.01M | 2.67M | 1.3M | 3.48M | -629K | 2.23M | 1.29M | -9.5M |
Depreciation & Amortization | 531K | 600K | 907K | 1.21M | 1.51M | 1.8M | 1.89M | 1.95M | 2.03M | 2.11M | 2.21M | 2.08M | 1.98M | 1.91M | 1.82M | 1.92M | 2.06M | 2.25M |