Under Armour Inc. (UAA)

AI Score

Unlock

6.30

-0.05 (-0.79%)

At close: Mar 28, 2025, 3:59 PM

6.33

0.48%

After-hours: Mar 28, 2025, 06:00 PM EDT

Under Armour Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	5.7B	5.9B	5.68B	4.47B	5.27B	5.19B	4.98B	4.83B	3.96B	3.08B	2.33B	1.83B	1.47B	1.06B	856.41M	725.24M	606.56M	430.69M	281.05M	205.18M	115.42M	49.55M	19.73M	5.3M
Cost of Revenue	3.07B	3.25B	2.82B	2.31B	2.8B	2.85B	2.74B	2.58B	2.06B	1.57B	1.2B	955.62M	759.85M	533.42M	443.39M	370.3M	301.52M	215.09M	145.2M	109.75M	64.76M	26.33M	9.35M	3M
Gross Profit	2.63B	2.65B	2.86B	2.16B	2.47B	2.34B	2.24B	2.24B	1.91B	1.51B	1.14B	879.3M	712.84M	530.51M	413.02M	354.95M	305.04M	215.6M	135.85M	95.43M	50.66M	23.22M	10.38M	2.3M
Operating Income	229.75M	283.81M	486.29M	-613.44M	236.77M	-25.02M	27.84M	420.32M	408.55M	353.95M	265.1M	208.69M	162.77M	112.36M	85.27M	76.92M	86.27M	57.28M	35.89M	25.38M	9.95M	4.31M	3.35M	700K
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	262.07M	287.76M	390.88M	-492.54M	209.84M	-67.79M	-10.31M	391.13M	386.69M	342.21M	260.99M	203.44M	156.86M	108.92M	82.42M	69.9M	89.04M	59.09M	32.97M	24.1M	7.74M	3.42M	3.04M	600K
Net Income	232.04M	386.77M	360.06M	-549.18M	92.14M	-46.3M	-48.26M	258.66M	232.57M	208.04M	162.33M	128.78M	96.92M	68.48M	46.78M	38.23M	52.56M	38.98M	19.72M	16.32M	5.75M	2.77M	3.01M	600K
Selling & General & Admin	2.4B	2.37B	2.33B	2.17B	2.23B	2.18B	2.09B	1.82B	1.5B	1.16B	871.57M	670.6M	550.07M	418.15M	327.75M	278.02M	218.78M	158.32M	99.96M	70.05M	40.71M	18.91M	7.04M	1.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	16.78M	-51.11M	168.15M	-5.69M	-9.2M	-3.61M	-2.75M	-7.23M	-6.41M	-1.17M	-73K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-0.00
Operating Expenses	2.4B	2.37B	2.33B	2.17B	2.23B	2.18B	2.09B	1.82B	1.5B	1.16B	871.57M	670.6M	550.07M	418.15M	327.75M	278.02M	218.78M	158.32M	99.96M	70.05M	40.71M	18.91M	7.04M	1.6M
Interest Expense	n/a	n/a	n/a	47.26M	21.24M	33.57M	34.54M	26.43M	14.63M	5.33M	2.93M	5.18M	3.84M	2.26M	2.34M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-100K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.47B	5.62B	5.16B	4.49B	5.03B	5.04B	4.82B	4.41B	3.55B	2.73B	2.07B	1.63B	1.31B	951.57M	771.14M	648.32M	520.3M	373.41M	245.16M	179.8M	105.47M	45.24M	16.38M	4.6M
Income Tax	30.01M	-101.05M	32.07M	49.39M	70.02M	-20.55M	37.95M	132.47M	154.11M	134.17M	98.66M	74.66M	59.94M	40.44M	35.63M	31.67M	36.48M	20.11M	13.26M	7.77M	1.99M	1.25M	36K	n/a
Shares Outstanding (Basic)	440.32M	444.53M	454.09M	453.87M	450.96M	445.81M	440.73M	436.33M	431M	426.45M	421.39M	561.37M	412.56M	406.38M	398.78M	388.55M	384.17M	375.86M	297.59M	280.99M	256.85M	249.6M	185.28M	130M
Shares Outstanding (Diluted)	451.01M	444.53M	454.09M	454.09M	454.27M	445.81M	440.73M	444.9M	441.74M	438.76M	431.92M	561.37M	420.21M	410.26M	405.2M	399.12M	399.67M	396.7M	317.49M	294.19M	273.17M	263.74M	195.86M	130M
EPS (Basic)	0.53	0.87	0.79	-1.21	0.20	-0.1	-0.11	0.46	0.54	0.49	0.39	0.23	0.24	0.17	0.12	0.10	0.14	0.10	0.05	0.05	0.02	0.01	0.02	0.00
EPS (Diluted)	0.52	0.87	0.79	-1.21	0.20	-0.1	-0.11	0.45	0.53	0.48	0.38	0.23	0.23	0.17	0.12	0.10	0.13	0.10	0.04	0.05	0.02	0.01	0.01	0.00
EBITDA	372.34M	421.43M	708.47M	321.3M	417.51M	330.7M	148.28M	562.34M	502.25M	419.64M	314.48M	251.7M	199.07M	143.68M	85.27M	83.95M	98.11M	65.29M	42.44M	28.55M	11.12M	5.21M	3.35M	500K
Depreciation & Amortization	142.59M	137.62M	141.14M	164.98M	186.43M	181.77M	173.75M	144.77M	100.94M	72.09M	50.55M	43.08M	36.3M	31.32M	28.25M	21.35M	14.62M	9.82M	6.55M	3.17M	1.17M	300K	n/a	-200K