Under Armour Inc.
(UAA)
undefined
undefined%
At close: undefined
8.83
-0.17%
After-hours Dec 13, 2024, 06:14 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
Net Income | 232.04M | 386.77M | 360.06M | -549.18M | 92.14M | -46.30M | -48.26M | 258.66M | 232.57M | 208.04M | 162.33M | 128.78M | 96.92M | 68.48M | 46.78M | 38.23M | 52.56M | 38.98M | 19.72M | 16.32M | 5.75M | 2.77M |
Depreciation & Amortization | 142.59M | 137.62M | 141.14M | 164.98M | 186.43M | 181.77M | 173.75M | 144.77M | 100.94M | 72.09M | 50.55M | 43.08M | 36.30M | 31.32M | 28.25M | 21.35M | 14.62M | 9.82M | 6.55M | 3.17M | 1.17M | 300.00K |
Stock-Based Compensation | 43.00M | 36.81M | 43.79M | 42.07M | 49.62M | 41.78M | 39.93M | 46.15M | 60.38M | 50.81M | 43.18M | 19.84M | 18.06M | 16.23M | 12.91M | 8.47M | -2.57M | 276.00K | - | - | - | - |
Other Working Capital | -94.19M | -70.40M | -65.62M | 60.66M | -36.53M | 372.93M | 15.16M | 1.77M | -14.88M | -1.10M | 44.88M | 22.42M | -14.62M | 22.18M | 7.47M | -9.99M | 901.00K | -10.97M | -8.86M | -3.01M | -10.39M | - |
Other Non-Cash Items | 39.53M | 10.00M | 99.93M | 308.09M | 15.72M | -206.57M | 153.38M | 81.54M | 74.30M | 43.35M | 16.18M | 11.98M | 6.30M | 3.65M | -3.56M | 14.19M | 6.17M | 6.09M | 4.38M | 5.20M | 6.37M | 2.03M |
Deferred Income Tax | -23.69M | -152.40M | -2.64M | 43.99M | 38.13M | -38.54M | 55.91M | -41.83M | -4.43M | -17.58M | -18.83M | -12.97M | 3.62M | -10.34M | -5.21M | -2.82M | -4.91M | -6.72M | -331.00K | -3.34M | -1.92M | -900.00K |
Change in Working Capital | -79.50M | -428.71M | 22.54M | 202.91M | 126.99M | 696.10M | -140.65M | -184.80M | -507.87M | -137.68M | -133.34M | 9.05M | -145.98M | -59.22M | 39.87M | -9.89M | -83.06M | -37.47M | -14.52M | -30.21M | -21.07M | -11.80M |
Operating Cash Flow | 353.97M | -9.91M | 664.83M | 212.86M | 509.03M | 628.23M | 234.06M | 304.49M | -44.10M | 219.03M | 120.07M | 199.76M | 15.22M | 50.11M | 119.04M | 69.52M | -14.63M | 10.70M | 15.79M | -8.85M | -9.70M | -7.60M |
Capital Expenditures | -150.33M | -187.80M | -69.76M | -92.29M | -145.80M | -170.38M | -281.34M | -386.75M | -298.93M | -140.53M | -87.83M | -50.65M | -79.39M | -30.18M | -19.84M | -39.19M | -34.08M | -15.12M | -10.89M | -8.72M | -2.29M | -300.00K |
Acquisitions | 45.00M | 35.00M | - | 158.64M | - | -39.21M | - | - | -539.46M | -10.92M | -148.10M | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | -24.23M | -103.14M | - | - | -1.31M | -3.86M | -11.13M | - | - | -62.86M | -89.65M | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | 30.71M | 96.61M | - | - | - | - | - | - | - | 62.86M | 89.65M | - | - | - | - |
Other Investing Acitivies | - | - | 1.41M | - | -1.31M | 6.69M | -1.65M | -875.00K | -2.55M | -860.00K | -2.17M | 5.03M | -6.18M | -478.00K | -35.00K | -3.47M | - | - | 54.00K | 41.00K | - | - |
Investing Cash Flow | -105.33M | -152.80M | -68.35M | 66.34M | -147.11M | -202.90M | -282.99M | -381.14M | -847.48M | -152.31M | -238.10M | -46.93M | -89.44M | -41.78M | -19.88M | -42.07M | -34.08M | -15.12M | -10.83M | -8.68M | -2.29M | -300.00K |
Debt Repayment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | -75.00M | -130.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12.00M | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | -2.93M | - | - | - | - | - | - | - | - | - | - | -5.00M | - | -3.64M | -2.80M |
Other Financial Acitivies | -3.69M | 3.78M | 87.54M | 1.24B | 25.75M | 505.13M | 771.76M | 1.38B | 705.28M | 301.03M | 132.27M | 81.63M | 83.22M | 16.79M | 16.55M | 57.34M | 14.97M | 9.04M | -50.50M | 17.93M | 22.03M | 11.20M |
Financial Cash Flow | -78.69M | -126.38M | -418.74M | 436.85M | -137.07M | -189.87M | 106.76M | 206.00M | 440.08M | 182.31M | 126.80M | 12.30M | 45.81M | 7.24M | -16.47M | 35.38M | 18.15M | 12.58M | 56.99M | 18.00M | 11.86M | 8.40M |
Net Cash Flow | 150.17M | -294.40M | 154.35M | 732.51M | 229.95M | 247.93M | 62.01M | 120.62M | -463.32M | 245.69M | 5.65M | 166.46M | -28.49M | 16.57M | 85.25M | 61.45M | -30.07M | 7.68M | 61.89M | 418.00K | -127.00K | 500.00K |
Free Cash Flow | 203.64M | -197.71M | 595.07M | 120.57M | 363.23M | 457.85M | -47.28M | -82.26M | -343.03M | 78.50M | 32.24M | 149.11M | -64.17M | 19.93M | 99.20M | 30.32M | -48.71M | -4.41M | 4.91M | -17.57M | -11.99M | -7.90M |