Under Armour Inc. (UAA)
undefined
undefined%
At close: undefined
8.83
-0.17%
After-hours Dec 13, 2024, 06:14 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03
Net Income 232.04M 386.77M 360.06M -549.18M 92.14M -46.30M -48.26M 258.66M 232.57M 208.04M 162.33M 128.78M 96.92M 68.48M 46.78M 38.23M 52.56M 38.98M 19.72M 16.32M 5.75M 2.77M
Depreciation & Amortization 142.59M 137.62M 141.14M 164.98M 186.43M 181.77M 173.75M 144.77M 100.94M 72.09M 50.55M 43.08M 36.30M 31.32M 28.25M 21.35M 14.62M 9.82M 6.55M 3.17M 1.17M 300.00K
Stock-Based Compensation 43.00M 36.81M 43.79M 42.07M 49.62M 41.78M 39.93M 46.15M 60.38M 50.81M 43.18M 19.84M 18.06M 16.23M 12.91M 8.47M -2.57M 276.00K - - - -
Other Working Capital -94.19M -70.40M -65.62M 60.66M -36.53M 372.93M 15.16M 1.77M -14.88M -1.10M 44.88M 22.42M -14.62M 22.18M 7.47M -9.99M 901.00K -10.97M -8.86M -3.01M -10.39M -
Other Non-Cash Items 39.53M 10.00M 99.93M 308.09M 15.72M -206.57M 153.38M 81.54M 74.30M 43.35M 16.18M 11.98M 6.30M 3.65M -3.56M 14.19M 6.17M 6.09M 4.38M 5.20M 6.37M 2.03M
Deferred Income Tax -23.69M -152.40M -2.64M 43.99M 38.13M -38.54M 55.91M -41.83M -4.43M -17.58M -18.83M -12.97M 3.62M -10.34M -5.21M -2.82M -4.91M -6.72M -331.00K -3.34M -1.92M -900.00K
Change in Working Capital -79.50M -428.71M 22.54M 202.91M 126.99M 696.10M -140.65M -184.80M -507.87M -137.68M -133.34M 9.05M -145.98M -59.22M 39.87M -9.89M -83.06M -37.47M -14.52M -30.21M -21.07M -11.80M
Operating Cash Flow 353.97M -9.91M 664.83M 212.86M 509.03M 628.23M 234.06M 304.49M -44.10M 219.03M 120.07M 199.76M 15.22M 50.11M 119.04M 69.52M -14.63M 10.70M 15.79M -8.85M -9.70M -7.60M
Capital Expenditures -150.33M -187.80M -69.76M -92.29M -145.80M -170.38M -281.34M -386.75M -298.93M -140.53M -87.83M -50.65M -79.39M -30.18M -19.84M -39.19M -34.08M -15.12M -10.89M -8.72M -2.29M -300.00K
Acquisitions 45.00M 35.00M - 158.64M - -39.21M - - -539.46M -10.92M -148.10M - - - - - - - - - - -
Purchase of Investments - - - - - - - -24.23M -103.14M - - -1.31M -3.86M -11.13M - - -62.86M -89.65M - - - -
Sales Maturities Of Investments - - - - - - - 30.71M 96.61M - - - - - - - 62.86M 89.65M - - - -
Other Investing Acitivies - - 1.41M - -1.31M 6.69M -1.65M -875.00K -2.55M -860.00K -2.17M 5.03M -6.18M -478.00K -35.00K -3.47M - - 54.00K 41.00K - -
Investing Cash Flow -105.33M -152.80M -68.35M 66.34M -147.11M -202.90M -282.99M -381.14M -847.48M -152.31M -238.10M -46.93M -89.44M -41.78M -19.88M -42.07M -34.08M -15.12M -10.83M -8.68M -2.29M -300.00K
Debt Repayment - - - - - - - - - - - - - - - - - - - - - -
Common Stock Repurchased -75.00M -130.15M - - - - - - - - - - - - - - - - -12.00M - - -
Dividend Paid - - - - - - - -2.93M - - - - - - - - - - -5.00M - -3.64M -2.80M
Other Financial Acitivies -3.69M 3.78M 87.54M 1.24B 25.75M 505.13M 771.76M 1.38B 705.28M 301.03M 132.27M 81.63M 83.22M 16.79M 16.55M 57.34M 14.97M 9.04M -50.50M 17.93M 22.03M 11.20M
Financial Cash Flow -78.69M -126.38M -418.74M 436.85M -137.07M -189.87M 106.76M 206.00M 440.08M 182.31M 126.80M 12.30M 45.81M 7.24M -16.47M 35.38M 18.15M 12.58M 56.99M 18.00M 11.86M 8.40M
Net Cash Flow 150.17M -294.40M 154.35M 732.51M 229.95M 247.93M 62.01M 120.62M -463.32M 245.69M 5.65M 166.46M -28.49M 16.57M 85.25M 61.45M -30.07M 7.68M 61.89M 418.00K -127.00K 500.00K
Free Cash Flow 203.64M -197.71M 595.07M 120.57M 363.23M 457.85M -47.28M -82.26M -343.03M 78.50M 32.24M 149.11M -64.17M 19.93M 99.20M 30.32M -48.71M -4.41M 4.91M -17.57M -11.99M -7.90M