United Bancorp Inc. (UBCP)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
12.60
0.23 (1.86%)
At close: Jan 14, 2025, 12:04 PM
12.60
0.00%
After-hours Jan 14, 2025, 12:05 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Revenue | 29.89M | 28.47M | 27.82M | 29.81M | 24.79M | 21.77M | 19.34M | 18.53M | 17.59M | 17.61M | 18.19M | 17.54M | 19.02M | 18.50M | 18.59M | 18.53M | 15.16M | 14.74M | 15.38M | 15.17M | 15.49M | 14.83M | 13.85M | 12.77M | 13.10M | 13.10M | 9.90M | 9.20M | 8.70M | 7.70M | 7.30M | 6.80M |
Cost of Revenue | -11.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 40.90M | 28.47M | 27.82M | 29.81M | 24.79M | 21.77M | 19.34M | 18.53M | 17.59M | 17.61M | 18.19M | 17.54M | 19.02M | 18.50M | 18.59M | 18.53M | 15.16M | 14.74M | 15.38M | 15.17M | 15.49M | 14.83M | 13.85M | 12.77M | 13.10M | 13.10M | 9.90M | 9.20M | 8.70M | 7.70M | 7.30M | 6.80M |
Operating Income | 15.45M | 12.81M | 10.68M | 8.58M | 7.41M | 8.26M | 7.35M | 5.16M | 4.56M | 3.57M | 2.97M | 2.94M | 8.65M | 2.77M | 3.42M | 4.71M | 2.92M | 2.31M | 4.20M | 4.10M | 4.54M | 4.21M | 3.69M | 3.47M | 14.00M | 4.30M | 11.00M | 3.40M | 3.00M | 2.50M | 2.20M | 2.00M |
Interest Income | 36.59M | 27.52M | 24.63M | 27.53M | 26.82M | 21.07M | 17.44M | 16.46M | 15.87M | 16.19M | 16.81M | 18.23M | 19.99M | 21.45M | 23.11M | 25.71M | 26.60M | 25.28M | 22.18M | 20.51M | 20.72M | 22.10M | 24.60M | 23.73M | 21.60M | 21.20M | 16.20M | 15.00M | 14.40M | 12.30M | 11.70M | 12.20M |
Pretax Income | 9.49M | 9.54M | 10.68M | 8.58M | 7.41M | 5.08M | 5.59M | 5.16M | 4.56M | 3.57M | 2.97M | 2.94M | 3.94M | 2.77M | 3.42M | 4.71M | 2.92M | 2.31M | 4.20M | 4.10M | 4.54M | 4.21M | 3.69M | 3.47M | 4.20M | 4.30M | 3.70M | 3.50M | 3.00M | 2.50M | 2.20M | 2.10M |
Net Income | 8.95M | 8.66M | 9.45M | 7.95M | 6.81M | 4.28M | 3.55M | 3.58M | 3.22M | 2.65M | 2.61M | 2.40M | 3.09M | 2.55M | 2.90M | 3.76M | 2.58M | 2.07M | 3.29M | 3.23M | 3.64M | 3.22M | 2.76M | 2.59M | 3.20M | 3.20M | 2.80M | 2.60M | 2.20M | 2.00M | 1.70M | 1.60M |
Selling & General & Admin | 14.90M | 11.42M | 10.92M | 10.44M | 9.84M | 9.24M | 8.28M | 7.88M | 7.32M | 7.72M | 8.26M | 8.02M | 7.98M | 8.37M | 9.02M | 6.90M | 6.52M | 6.03M | 5.83M | 5.52M | 5.56M | 5.48M | 4.87M | 4.59M | 4.40M | 4.10M | 3.10M | 2.90M | 2.70M | 2.40M | 2.30M | 2.10M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -27.08M | -28.06M | -31.67M | -27.22M | -22.76M | -20.26M | -21.25M | -20.36M | -21.75M | -23.48M | -22.61M | -18.34M | -24.11M | -24.19M | -20.71M | -18.77M | -18.46M | -17.01M | -16.59M | -16.51M | -16.10M | -15.03M | -13.89M | -3.50M | -12.90M | -2.00M | -8.70M | -8.40M | -7.60M | -7.40M | -6.90M |
Operating Expenses | 14.90M | -15.66M | -17.14M | -21.23M | -17.39M | -13.52M | -11.98M | -13.37M | -13.03M | -14.03M | -15.22M | -14.59M | -10.36M | -15.74M | -15.16M | -13.81M | -12.24M | -12.43M | -11.18M | -11.07M | -10.96M | -10.62M | -10.16M | -9.30M | 900.00K | -8.80M | 1.10M | -5.80M | -5.70M | -5.20M | -5.10M | -4.80M |
Interest Expense | 11.01M | 3.27M | 2.60M | 4.73M | 6.12M | 3.18M | 1.76M | 1.78M | 2.28M | 2.47M | 3.03M | 3.86M | 4.71M | 6.48M | 8.06M | 10.25M | 14.52M | 12.84M | 9.15M | 7.54M | 7.84M | 9.33M | 12.35M | 12.34M | 9.80M | 9.70M | 7.30M | 6.70M | 6.60M | 5.50M | 5.30M | 6.00M |
Selling & Marketing Expenses | 361.00K | 346.00K | 380.00K | 339.00K | 383.00K | 493.00K | 426.00K | 324.00K | 300.00K | 417.00K | 403.00K | 394.00K | 212.00K | 289.00K | 322.00K | 372.00K | 357.00K | 363.00K | 400.00K | 300.10K | 315.58K | 310.46K | 278.73K | 396.86K | 300.00K | 200.00K | 200.00K | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K |
Cost & Expenses | 14.90M | -15.66M | -17.14M | -21.23M | -17.39M | -13.52M | -11.98M | -13.37M | -13.03M | -14.03M | -15.22M | -14.59M | -10.36M | -15.74M | -15.16M | -13.81M | -12.24M | -12.43M | -11.18M | -11.07M | -10.96M | -10.62M | -10.16M | -9.30M | 900.00K | -8.80M | 1.10M | -5.80M | -5.70M | -5.20M | -5.10M | -4.80M |
Income Tax | 541.00K | 879.00K | 1.23M | 629.00K | 599.00K | 800.00K | 2.04M | 1.58M | 1.33M | 923.00K | 356.00K | 546.00K | 854.00K | 219.00K | 516.00K | 956.00K | 334.00K | 241.00K | 909.00K | 863.80K | 899.23K | 986.65K | 934.70K | 880.77K | 1.00M | 1.10M | 900.00K | 900.00K | 800.00K | 500.00K | 500.00K | 500.00K |
Shares Outstanding (Basic) | 5.49M | 5.48M | 5.48M | 5.46M | 5.53M | 4.95M | 4.86M | 4.91M | 4.86M | 4.85M | 4.81M | 4.78M | 4.75M | 4.69M | 4.63M | 4.60M | 4.54M | 4.60M | 4.64M | 4.62M | 4.68M | 4.76M | 4.81M | 4.91M | 5.06M | 5.07M | 4.89M | 4.19M | 4.13M | 4.53M | 4.37M | 4.45M |
Shares Outstanding (Diluted) | 5.49M | 5.48M | 5.48M | 5.46M | 5.53M | 4.95M | 4.98M | 5.02M | 4.93M | 4.92M | 4.87M | 4.85M | 4.80M | 4.72M | 4.63M | 4.60M | 4.54M | 4.60M | 4.64M | 4.62M | 4.68M | 4.76M | 4.81M | 4.91M | 5.06M | 5.12M | 4.93M | 4.22M | 4.13M | 4.53M | 4.37M | 4.45M |
EPS (Basic) | 1.57 | 1.51 | 1.62 | 1.38 | 1.19 | 0.86 | 0.71 | 0.72 | 0.65 | 0.54 | 0.53 | 0.49 | 0.63 | 0.52 | 0.62 | 0.82 | 0.57 | 0.45 | 0.71 | 0.70 | 0.78 | 0.68 | 0.57 | 0.53 | 0.63 | 0.63 | 0.57 | 0.62 | 0.53 | 0.44 | 0.39 | 0.36 |
EPS (Diluted) | 1.57 | 1.51 | 1.62 | 1.38 | 1.19 | 0.86 | 0.71 | 0.71 | 0.64 | 0.53 | 0.53 | 0.48 | 0.62 | 0.52 | 0.62 | 0.82 | 0.57 | 0.45 | 0.71 | 0.70 | 0.78 | 0.68 | 0.57 | 0.53 | 0.63 | 0.63 | 0.57 | 0.62 | 0.53 | 0.44 | 0.39 | 0.36 |
EBITDA | 10.64M | 10.70M | 11.97M | 9.89M | 8.60M | 6.06M | 6.51M | 5.98M | 5.56M | 4.65M | 4.09M | 4.07M | 5.03M | 3.75M | n/a | 7.67M | 6.45M | n/a | 6.78M | 6.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 1.15M | 1.16M | 1.29M | 1.31M | 1.19M | 974.00K | 918.00K | 819.00K | 1.01M | 1.09M | 1.12M | 1.12M | 1.13M | 980.00K | 1.00M | 696.00K | 973.00K | 1.01M | 1.08M | 1.35M | 1.85M | 995.52K | 901.14K | 949.32K | 800.00K | 600.00K | 500.00K | 600.00K | 400.00K | 500.00K | 700.00K | 600.00K |