Frontier Group Inc.

NASDAQ: ULCC · Real-Time Price · USD
4.52
0.09 (2.03%)
At close: Aug 15, 2025, 3:59 PM
4.55
0.64%
After-hours: Aug 15, 2025, 05:17 PM EDT

Frontier Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
85M -11M -37M -102M
Depreciation & Amortization
72M 50M 45M 38M
Stock-Based Compensation
16M 14M 15M 11M
Other Working Capital
10M -291M 58M 165M
Other Non-Cash Items
-292M -146M -79M -37M
Deferred Income Tax
n/a 43M -8M -32M
Change in Working Capital
37M -211M -14M 338M
Operating Cash Flow
-82M -261M -78M 216M
Capital Expenditures
-76M -87M -152M -63M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-2M -3M -2M -4M
Investing Cash Flow
-75M -90M -154M -67M
Debt Repayment
293M 203M 7M 125M
Common Stock Repurchased
n/a -5M n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-5M 1M 72M 269M
Financial Cash Flow
288M 199M 75M 391M
Net Cash Flow
131M -152M -157M 540M
Free Cash Flow
-158M -348M -230M 153M