Frontier Group Inc.
(ULCC)
undefined
undefined%
At close: undefined
6.46
2.05%
After-hours Dec 13, 2024, 07:50 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY16 | FY15 | FY14 |
Net Income | -11.00M | -37.00M | -102.00M | -225.00M | 251.00M | 80.00M | 200.00M | 146.00M | 140.00M |
Depreciation & Amortization | 50.00M | 45.00M | 38.00M | 33.00M | 46.00M | 78.00M | 75.00M | 54.00M | 29.00M |
Stock-Based Compensation | 14.00M | 15.00M | 11.00M | 8.00M | 8.00M | 26.00M | 42.00M | 44.00M | 6.00M |
Other Working Capital | -291.00M | 58.00M | 165.00M | -15.00M | -78.00M | 20.00M | -111.00M | -125.00M | -108.00M |
Other Non-Cash Items | -146.00M | -79.00M | -37.00M | -26.00M | -108.00M | 7.00M | -13.00M | 59.00M | 65.00M |
Deferred Income Tax | 43.00M | -8.00M | -32.00M | -14.00M | 52.00M | -72.00M | -23.00M | 14.00M | 22.00M |
Change in Working Capital | -211.00M | -14.00M | 338.00M | -333.00M | -78.00M | 70.00M | -43.00M | -109.00M | -78.00M |
Operating Cash Flow | -261.00M | -78.00M | 216.00M | -557.00M | 171.00M | 189.00M | 238.00M | 208.00M | 184.00M |
Capital Expenditures | -87.00M | -152.00M | -63.00M | -16.00M | -62.00M | -59.00M | -30.00M | -146.00M | -69.00M |
Acquisitions | - | - | - | - | - | - | - | 8.00M | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -3.00M | -2.00M | -4.00M | 27.00M | -17.00M | -35.00M | -9.00M | 3.00M | 12.00M |
Investing Cash Flow | -90.00M | -154.00M | -67.00M | 11.00M | -62.00M | -59.00M | -39.00M | -143.00M | -57.00M |
Debt Repayment | 40.00M | 7.00M | 125.00M | 157.00M | 31.00M | -90.00M | 100.00M | 91.00M | 10.00M |
Common Stock Repurchased | -5.00M | -4.00M | - | -1.00M | - | - | - | - | - |
Dividend Paid | - | - | - | - | -159.00M | -211.00M | -101.00M | - | - |
Other Financial Acitivies | 164.00M | 72.00M | - | -1.00M | 89.00M | 152.00M | -5.00M | - | -1.00M |
Financial Cash Flow | 199.00M | 75.00M | 391.00M | 156.00M | -39.00M | -149.00M | -6.00M | 91.00M | 9.00M |
Net Cash Flow | -152.00M | -157.00M | 540.00M | -390.00M | 70.00M | -19.00M | 193.00M | 156.00M | 136.00M |
Free Cash Flow | -348.00M | -230.00M | 153.00M | -573.00M | 109.00M | 130.00M | 208.00M | 62.00M | 115.00M |