Frontier Group Inc. (ULCC)
undefined
undefined%
At close: undefined
6.46
2.05%
After-hours Dec 13, 2024, 07:50 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY16 FY15 FY14
Net Income -11.00M -37.00M -102.00M -225.00M 251.00M 80.00M 200.00M 146.00M 140.00M
Depreciation & Amortization 50.00M 45.00M 38.00M 33.00M 46.00M 78.00M 75.00M 54.00M 29.00M
Stock-Based Compensation 14.00M 15.00M 11.00M 8.00M 8.00M 26.00M 42.00M 44.00M 6.00M
Other Working Capital -291.00M 58.00M 165.00M -15.00M -78.00M 20.00M -111.00M -125.00M -108.00M
Other Non-Cash Items -146.00M -79.00M -37.00M -26.00M -108.00M 7.00M -13.00M 59.00M 65.00M
Deferred Income Tax 43.00M -8.00M -32.00M -14.00M 52.00M -72.00M -23.00M 14.00M 22.00M
Change in Working Capital -211.00M -14.00M 338.00M -333.00M -78.00M 70.00M -43.00M -109.00M -78.00M
Operating Cash Flow -261.00M -78.00M 216.00M -557.00M 171.00M 189.00M 238.00M 208.00M 184.00M
Capital Expenditures -87.00M -152.00M -63.00M -16.00M -62.00M -59.00M -30.00M -146.00M -69.00M
Acquisitions - - - - - - - 8.00M -
Purchase of Investments - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - -
Other Investing Acitivies -3.00M -2.00M -4.00M 27.00M -17.00M -35.00M -9.00M 3.00M 12.00M
Investing Cash Flow -90.00M -154.00M -67.00M 11.00M -62.00M -59.00M -39.00M -143.00M -57.00M
Debt Repayment 40.00M 7.00M 125.00M 157.00M 31.00M -90.00M 100.00M 91.00M 10.00M
Common Stock Repurchased -5.00M -4.00M - -1.00M - - - - -
Dividend Paid - - - - -159.00M -211.00M -101.00M - -
Other Financial Acitivies 164.00M 72.00M - -1.00M 89.00M 152.00M -5.00M - -1.00M
Financial Cash Flow 199.00M 75.00M 391.00M 156.00M -39.00M -149.00M -6.00M 91.00M 9.00M
Net Cash Flow -152.00M -157.00M 540.00M -390.00M 70.00M -19.00M 193.00M 156.00M 136.00M
Free Cash Flow -348.00M -230.00M 153.00M -573.00M 109.00M 130.00M 208.00M 62.00M 115.00M