Frontier Group Inc.
(ULCC)
undefined
undefined%
At close: undefined
6.46
2.05%
After-hours Dec 13, 2024, 07:50 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
Revenue | 3.59B | 3.33B | 2.06B | 1.25B | 2.51B | 2.16B | 1.92B | 1.71B | 1.60B | 1.59B |
Cost of Revenue | 3.24B | 3.04B | 2.26B | 1.64B | 2.00B | 1.78B | 1.58B | 1.19B | 1.13B | 1.17B |
Gross Profit | 352.00M | 282.00M | -202.00M | -390.00M | 503.00M | 373.00M | 339.00M | 524.00M | 473.00M | 420.00M |
Operating Income | -3.00M | -35.00M | -117.00M | -365.00M | 309.00M | 92.00M | 245.00M | 317.00M | 233.00M | 228.00M |
Interest Income | 36.00M | 10.00M | 2.00M | 5.00M | 16.00M | 17.00M | 7.00M | 2.00M | - | - |
Pretax Income | 32.00M | -45.00M | -144.00M | -372.00M | 325.00M | 105.00M | 248.00M | 316.00M | 228.00M | 224.00M |
Net Income | -11.00M | -37.00M | -102.00M | -225.00M | 251.00M | 80.00M | 162.00M | 200.00M | 146.00M | 140.00M |
Selling & General & Admin | 164.00M | 164.00M | 109.00M | 78.00M | 130.00M | 110.00M | 94.00M | 72.00M | 79.00M | 87.00M |
Research & Development | - | 7.00M | - | - | - | - | - | - | - | - |
Other Expenses | 191.00M | 153.00M | -194.00M | -103.00M | 64.00M | 171.00M | - | 135.00M | 118.00M | 105.00M |
Operating Expenses | 305.00M | 317.00M | -85.00M | -25.00M | 194.00M | 281.00M | 94.00M | 207.00M | 197.00M | 192.00M |
Interest Expense | 1.00M | 10.00M | 29.00M | 12.00M | 11.00M | 4.00M | 10.00M | 3.00M | 5.00M | 4.00M |
Selling & Marketing Expenses | 164.00M | 164.00M | 109.00M | 78.00M | 130.00M | 110.00M | - | 72.00M | 79.00M | 87.00M |
Cost & Expenses | 3.59B | 3.36B | 2.18B | 1.61B | 2.20B | 2.06B | 1.67B | 1.40B | 1.33B | 1.36B |
Income Tax | 43.00M | -8.00M | -42.00M | -147.00M | 74.00M | 25.00M | 86.00M | 116.00M | 82.00M | 84.00M |
Shares Outstanding (Basic) | 220.10M | 217.60M | 217.07M | 215.08M | 215.08M | 214.07M | 215.08M | 214.26M | 214.26M | 214.26M |
Shares Outstanding (Diluted) | 220.10M | 217.60M | 217.07M | 215.08M | 215.08M | 215.92M | 215.08M | 214.26M | 214.26M | 214.26M |
EPS (Basic) | -0.05 | -0.17 | -0.47 | -1.05 | 1.10 | 0.37 | 0.75 | 0.93 | 0.68 | 0.65 |
EPS (Diluted) | -0.05 | -0.17 | -0.47 | -1.05 | 1.10 | 0.37 | 0.75 | 0.93 | 0.68 | 0.65 |
EBITDA | 83.00M | 3.00M | -99.00M | -327.00M | 371.00M | 187.00M | 310.00M | 394.00M | 287.00M | 257.00M |
Depreciation & Amortization | 50.00M | 45.00M | 38.00M | 33.00M | 46.00M | 78.00M | 65.00M | 75.00M | 54.00M | 29.00M |