Frontier Group Inc. (ULCC)
undefined
undefined%
At close: undefined
6.46
2.05%
After-hours Dec 13, 2024, 07:50 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14
Revenue 3.59B 3.33B 2.06B 1.25B 2.51B 2.16B 1.92B 1.71B 1.60B 1.59B
Cost of Revenue 3.24B 3.04B 2.26B 1.64B 2.00B 1.78B 1.58B 1.19B 1.13B 1.17B
Gross Profit 352.00M 282.00M -202.00M -390.00M 503.00M 373.00M 339.00M 524.00M 473.00M 420.00M
Operating Income -3.00M -35.00M -117.00M -365.00M 309.00M 92.00M 245.00M 317.00M 233.00M 228.00M
Interest Income 36.00M 10.00M 2.00M 5.00M 16.00M 17.00M 7.00M 2.00M - -
Pretax Income 32.00M -45.00M -144.00M -372.00M 325.00M 105.00M 248.00M 316.00M 228.00M 224.00M
Net Income -11.00M -37.00M -102.00M -225.00M 251.00M 80.00M 162.00M 200.00M 146.00M 140.00M
Selling & General & Admin 164.00M 164.00M 109.00M 78.00M 130.00M 110.00M 94.00M 72.00M 79.00M 87.00M
Research & Development - 7.00M - - - - - - - -
Other Expenses 191.00M 153.00M -194.00M -103.00M 64.00M 171.00M - 135.00M 118.00M 105.00M
Operating Expenses 305.00M 317.00M -85.00M -25.00M 194.00M 281.00M 94.00M 207.00M 197.00M 192.00M
Interest Expense 1.00M 10.00M 29.00M 12.00M 11.00M 4.00M 10.00M 3.00M 5.00M 4.00M
Selling & Marketing Expenses 164.00M 164.00M 109.00M 78.00M 130.00M 110.00M - 72.00M 79.00M 87.00M
Cost & Expenses 3.59B 3.36B 2.18B 1.61B 2.20B 2.06B 1.67B 1.40B 1.33B 1.36B
Income Tax 43.00M -8.00M -42.00M -147.00M 74.00M 25.00M 86.00M 116.00M 82.00M 84.00M
Shares Outstanding (Basic) 220.10M 217.60M 217.07M 215.08M 215.08M 214.07M 215.08M 214.26M 214.26M 214.26M
Shares Outstanding (Diluted) 220.10M 217.60M 217.07M 215.08M 215.08M 215.92M 215.08M 214.26M 214.26M 214.26M
EPS (Basic) -0.05 -0.17 -0.47 -1.05 1.10 0.37 0.75 0.93 0.68 0.65
EPS (Diluted) -0.05 -0.17 -0.47 -1.05 1.10 0.37 0.75 0.93 0.68 0.65
EBITDA 83.00M 3.00M -99.00M -327.00M 371.00M 187.00M 310.00M 394.00M 287.00M 257.00M
Depreciation & Amortization 50.00M 45.00M 38.00M 33.00M 46.00M 78.00M 65.00M 75.00M 54.00M 29.00M