Frontier Group Inc. (ULCC)

AI Score

Unlock

3.22

-0.01 (-0.31%)

At close: Apr 25, 2025, 3:59 PM

3.24

0.62%

After-hours: Apr 25, 2025, 05:09 PM EDT

Frontier Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q1 2017	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Mar 31, 2017	Mar 31, 2016
Revenue	1B	935M	973M	865M	891M	883M	967M	848M	906M	906M	909M	605M	609M	630M	550M	271M	267M	245M	194M	544M	655M	430M	368M
Cost of Revenue	919M	687M	901M	927M	855M	750M	791M	806M	790M	779M	808M	667M	625M	602M	570M	465M	423M	393M	239M	585M	521M	228M	180M
Gross Profit	83M	248M	72M	-62M	36M	133M	176M	42M	116M	127M	101M	-62M	-16M	28M	-20M	-194M	-156M	-148M	-45M	-41M	134M	202M	188M
Operating Income	45M	19M	25M	-102M	-3M	-54M	79M	-24M	45M	56M	18M	-153M	-86M	43M	18M	-92M	-184M	-81M	6M	-106M	43M	-2M	50M
Interest Income	7M	10M	8M	7M	8M	10M	10M	8M	5M	3M	2M	n/a	1M	1M	n/a	n/a	1M	n/a	1M	3M	4M	1M	n/a
Pretax Income	51M	27M	32M	-24M	6M	-45M	88M	-17M	50M	58M	8M	-161M	-86M	41M	14M	-113M	-193M	-82M	6M	-103M	72M	-2M	49M
Net Income	54M	26M	31M	-26M	-37M	-32M	71M	-13M	40M	30M	13M	-121M	-53M	22M	18M	-91M	-127M	-51M	16M	-64M	51M	-3M	30M
Selling & General & Admin	45M	46M	47M	40M	39M	41M	44M	40M	44M	42M	46M	32M	29M	33M	30M	17M	16M	17M	15M	30M	34M	152M	88M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-7M	183M	181M	153M	342M	146M	136M	26M	25M	n/a	39M	48M	41M	-48M	-68M	-119M	12M	-84M	-66M	n/a	n/a	52M	50M
Operating Expenses	38M	229M	47M	40M	39M	187M	97M	66M	69M	83M	85M	80M	70M	-15M	-38M	-102M	28M	-67M	-51M	65M	66M	204M	138M
Interest Expense	1M	2M	1M	n/a	8M	1M	1M	n/a	5M	1M	1M	8M	1M	3M	4M	21M	10M	1M	1M	n/a	n/a	1M	1M
Selling & Marketing Expenses	45M	46M	47M	40M	39M	41M	44M	40M	44M	42M	46M	32M	29M	33M	30M	17M	16M	17M	15M	30M	34M	19M	17M
Cost & Expenses	957M	916M	948M	967M	894M	937M	888M	872M	859M	862M	893M	747M	695M	587M	532M	363M	451M	326M	188M	650M	587M	432M	318M
Income Tax Expense	-3M	1M	1M	2M	43M	-13M	17M	-4M	10M	27M	-5M	-40M	-33M	18M	-5M	-22M	-66M	-31M	-11M	-39M	16M	-2M	19M
Shares Outstanding (Basic)	224.48M	224.48M	224.21M	223.43M	221.93M	220.84M	219.4M	218.18M	218M	217.72M	217.6M	216.07M	215.06M	215.45M	214.34M	215.08M	215.08M	214.26M	214.26M	214.26M	199.83M	214.26M	214.26M
Shares Outstanding (Diluted)	225.72M	225.72M	226.6M	223.43M	221.93M	220.84M	220.43M	218.18M	220M	219.88M	218.94M	217.26M	216M	218.25M	215.89M	215.08M	215.08M	214.26M	214.26M	214.26M	199.64M	214.26M	214.26M
EPS (Basic)	0.24	0.12	0.14	-0.12	-0.17	-0.14	0.31	-0.06	0.18	0.13	0.06	-0.56	-0.25	0.10	0.08	-0.42	-0.59	-0.24	0.07	-0.3	0.26	-0.01	0.14
EPS (Diluted)	0.23	0.12	0.14	-0.12	-0.17	-0.14	0.31	-0.06	0.18	0.13	0.06	-0.56	-0.25	0.10	0.08	-0.42	-0.59	-0.24	0.07	-0.3	0.26	-0.01	0.14
EBITDA	71M	48M	-34M	-8M	-39M	-31M	74M	-6M	27M	31M	10M	-140M	-75M	54M	28M	-84M	-173M	-73M	14M	-95M	54M	12M	68M
EBIT	52M	29M	-52M	-24M	5M	-44M	62M	-17M	18M	23M	-5M	-153M	-85M	44M	18M	-92M	-183M	-81M	7M	-103M	43M	-1M	56M
Depreciation & Amortization	19M	19M	18M	16M	14M	13M	12M	11M	9M	8M	15M	13M	10M	10M	10M	8M	10M	8M	7M	8M	11M	13M	18M