Ulta Beauty Inc. (ULTA)
undefined
undefined%
At close: undefined
424.11
0.03%
After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02
Revenue 11.21B 10.21B 8.63B 6.15B 7.40B 6.72B 5.88B 4.85B 3.92B 3.24B 2.67B 2.22B 1.78B 1.45B 1.22B 1.08B 912.14M 755.11M 579.08M 491.15M 423.86M 362.22M
Cost of Revenue 6.83B 6.16B 5.26B 4.20B 4.72B 4.31B 3.79B 3.11B 2.54B 2.10B 1.73B 1.44B 1.16B 970.75M 849.72M 756.71M 628.50M 519.93M 404.79M - 312.20M 259.84M
Gross Profit 4.38B 4.04B 3.37B 1.95B 2.68B 2.41B 2.10B 1.75B 1.38B 1.14B 941.25M 783.67M 616.84M 484.08M 373.05M 327.93M 283.65M 235.18M 174.28M 491.15M 111.66M 102.38M
Operating Income 1.68B 1.64B 1.30B 465.46M 901.09M 854.08M 785.29M 654.82M 506.30M 410.42M 327.59M 279.98M 196.19M 118.88M 68.15M 46.30M 46.72M 40.09M 29.42M 491.15M 10.90M 13.25M
Interest Income - - - - 5.06M 5.06M 1.57M 890.00K 1.14M 894.00K 118.00K - - - - - - - - - - -
Pretax Income 1.70B 1.64B 1.30B 231.09M 906.15M 859.14M 786.86M 655.71M 507.44M 411.31M 327.71M 279.79M 195.61M 118.13M 65.95M 42.36M 42.18M 36.77M 26.47M - 8.11M 10.90M
Net Income 1.29B 1.24B 985.84M 175.84M 705.95M 658.56M 555.23M 409.76M 320.01M 257.13M 202.85M 172.55M 120.26M 71.03M 39.36M 25.27M 25.34M 22.54M 15.97M 9.46M 5.08M 9.70M
Selling & General & Admin 2.69B 2.40B 2.06B 1.58B 1.76B 1.54B 1.29B 1.07B 863.35M 712.01M 596.39M 488.88M 410.66M 365.20M 304.90M 281.63M 236.93M 195.10M 144.86M - 98.45M 86.38M
Research & Development - 1.01M 926.00K 926.00K 926.00K 314.00K - - - - - - - - - - - - - - - -
Other Expenses - 10.60M 9.52M 15.00M 19.25M 19.77M 24.29M 18.57M 14.68M 14.37M 17.27M 14.82M 9.99M - - - - - - - 2.32M 2.75M
Operating Expenses 2.69B 2.41B 2.07B 1.60B 1.78B 1.56B 1.31B 1.09B 878.04M 726.37M 613.66M 503.70M 420.64M 365.20M 304.90M 281.63M 236.93M 195.10M 144.86M - 100.76M 89.13M
Interest Expense - - 1.66M - - - - - - - - 185.00K 587.00K 755.00K 2.20M 3.94M 4.54M - - - - -
Selling & Marketing Expenses -18.71M 374.73M 387.79M 281.57M - - - - - - - 118.36M - - - - - - - - - -
Cost & Expenses 9.52B 8.57B 7.33B 5.80B 6.50B 5.86B 5.10B 4.20B 3.42B 2.83B 2.34B 1.94B 1.58B 1.34B 1.15B 1.04B 865.42M 715.02M 549.65M - 412.97M 348.97M
Income Tax 404.65M 401.14M 309.99M 55.25M 200.21M 200.58M 231.63M 245.95M 187.43M 154.17M 124.86M 107.24M 75.34M 47.10M 26.59M 17.09M 16.84M 14.23M 10.50M 481.69M 3.02M 1.20M
Shares Outstanding (Basic) 49.30M 51.40M 54.48M 56.35M 57.84M 59.86M 61.56M 62.52M 63.95M 64.33M 63.99M 63.25M 61.26M 58.96M 57.91M 57.42M 20.38M 5.77M 4.09M 3.18M 2.33M 1.94M
Shares Outstanding (Diluted) 49.60M 51.74M 54.84M 56.56M 58.10M 60.18M 61.98M 62.85M 64.28M 64.65M 64.46M 64.40M 63.33M 61.29M 59.24M 58.97M 53.29M 49.92M 48.20M 3.18M 2.33M 3.96M
EPS (Basic) 26.18 24.17 18.09 3.12 12.21 11.00 9.02 6.55 5.00 4.00 3.17 2.73 1.96 1.20 0.68 0.44 0.69 1.38 0.74 -0.7 -2.36 0.05
EPS (Diluted) 26.03 24.01 17.98 3.11 12.15 10.94 8.96 6.52 4.98 3.98 3.15 2.68 1.90 1.16 0.66 0.43 0.48 0.45 0.33 -0.7 -2.36 0.02
EBITDA 1.94B 1.88B 1.57B 534.59M 1.20B 1.13B 1.04B 865.12M 671.35M 542.18M 433.87M 368.21M 272.13M 183.82M 130.32M 97.75M 86.22M 69.82M 51.71M 491.15M 26.31M 25.77M
Depreciation & Amortization 243.84M 241.37M 268.46M 297.77M 295.60M 279.47M 252.71M 210.29M 165.05M 131.76M 106.28M 88.23M 75.93M 64.94M 62.17M 51.45M 39.50M 29.74M 22.29M - 15.41M 12.52M