Ulta Beauty Inc.
(ULTA)
undefined
undefined%
At close: undefined
424.11
0.03%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
Revenue | 11.21B | 10.21B | 8.63B | 6.15B | 7.40B | 6.72B | 5.88B | 4.85B | 3.92B | 3.24B | 2.67B | 2.22B | 1.78B | 1.45B | 1.22B | 1.08B | 912.14M | 755.11M | 579.08M | 491.15M | 423.86M | 362.22M |
Cost of Revenue | 6.83B | 6.16B | 5.26B | 4.20B | 4.72B | 4.31B | 3.79B | 3.11B | 2.54B | 2.10B | 1.73B | 1.44B | 1.16B | 970.75M | 849.72M | 756.71M | 628.50M | 519.93M | 404.79M | - | 312.20M | 259.84M |
Gross Profit | 4.38B | 4.04B | 3.37B | 1.95B | 2.68B | 2.41B | 2.10B | 1.75B | 1.38B | 1.14B | 941.25M | 783.67M | 616.84M | 484.08M | 373.05M | 327.93M | 283.65M | 235.18M | 174.28M | 491.15M | 111.66M | 102.38M |
Operating Income | 1.68B | 1.64B | 1.30B | 465.46M | 901.09M | 854.08M | 785.29M | 654.82M | 506.30M | 410.42M | 327.59M | 279.98M | 196.19M | 118.88M | 68.15M | 46.30M | 46.72M | 40.09M | 29.42M | 491.15M | 10.90M | 13.25M |
Interest Income | - | - | - | - | 5.06M | 5.06M | 1.57M | 890.00K | 1.14M | 894.00K | 118.00K | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.70B | 1.64B | 1.30B | 231.09M | 906.15M | 859.14M | 786.86M | 655.71M | 507.44M | 411.31M | 327.71M | 279.79M | 195.61M | 118.13M | 65.95M | 42.36M | 42.18M | 36.77M | 26.47M | - | 8.11M | 10.90M |
Net Income | 1.29B | 1.24B | 985.84M | 175.84M | 705.95M | 658.56M | 555.23M | 409.76M | 320.01M | 257.13M | 202.85M | 172.55M | 120.26M | 71.03M | 39.36M | 25.27M | 25.34M | 22.54M | 15.97M | 9.46M | 5.08M | 9.70M |
Selling & General & Admin | 2.69B | 2.40B | 2.06B | 1.58B | 1.76B | 1.54B | 1.29B | 1.07B | 863.35M | 712.01M | 596.39M | 488.88M | 410.66M | 365.20M | 304.90M | 281.63M | 236.93M | 195.10M | 144.86M | - | 98.45M | 86.38M |
Research & Development | - | 1.01M | 926.00K | 926.00K | 926.00K | 314.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 10.60M | 9.52M | 15.00M | 19.25M | 19.77M | 24.29M | 18.57M | 14.68M | 14.37M | 17.27M | 14.82M | 9.99M | - | - | - | - | - | - | - | 2.32M | 2.75M |
Operating Expenses | 2.69B | 2.41B | 2.07B | 1.60B | 1.78B | 1.56B | 1.31B | 1.09B | 878.04M | 726.37M | 613.66M | 503.70M | 420.64M | 365.20M | 304.90M | 281.63M | 236.93M | 195.10M | 144.86M | - | 100.76M | 89.13M |
Interest Expense | - | - | 1.66M | - | - | - | - | - | - | - | - | 185.00K | 587.00K | 755.00K | 2.20M | 3.94M | 4.54M | - | - | - | - | - |
Selling & Marketing Expenses | -18.71M | 374.73M | 387.79M | 281.57M | - | - | - | - | - | - | - | 118.36M | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 9.52B | 8.57B | 7.33B | 5.80B | 6.50B | 5.86B | 5.10B | 4.20B | 3.42B | 2.83B | 2.34B | 1.94B | 1.58B | 1.34B | 1.15B | 1.04B | 865.42M | 715.02M | 549.65M | - | 412.97M | 348.97M |
Income Tax | 404.65M | 401.14M | 309.99M | 55.25M | 200.21M | 200.58M | 231.63M | 245.95M | 187.43M | 154.17M | 124.86M | 107.24M | 75.34M | 47.10M | 26.59M | 17.09M | 16.84M | 14.23M | 10.50M | 481.69M | 3.02M | 1.20M |
Shares Outstanding (Basic) | 49.30M | 51.40M | 54.48M | 56.35M | 57.84M | 59.86M | 61.56M | 62.52M | 63.95M | 64.33M | 63.99M | 63.25M | 61.26M | 58.96M | 57.91M | 57.42M | 20.38M | 5.77M | 4.09M | 3.18M | 2.33M | 1.94M |
Shares Outstanding (Diluted) | 49.60M | 51.74M | 54.84M | 56.56M | 58.10M | 60.18M | 61.98M | 62.85M | 64.28M | 64.65M | 64.46M | 64.40M | 63.33M | 61.29M | 59.24M | 58.97M | 53.29M | 49.92M | 48.20M | 3.18M | 2.33M | 3.96M |
EPS (Basic) | 26.18 | 24.17 | 18.09 | 3.12 | 12.21 | 11.00 | 9.02 | 6.55 | 5.00 | 4.00 | 3.17 | 2.73 | 1.96 | 1.20 | 0.68 | 0.44 | 0.69 | 1.38 | 0.74 | -0.7 | -2.36 | 0.05 |
EPS (Diluted) | 26.03 | 24.01 | 17.98 | 3.11 | 12.15 | 10.94 | 8.96 | 6.52 | 4.98 | 3.98 | 3.15 | 2.68 | 1.90 | 1.16 | 0.66 | 0.43 | 0.48 | 0.45 | 0.33 | -0.7 | -2.36 | 0.02 |
EBITDA | 1.94B | 1.88B | 1.57B | 534.59M | 1.20B | 1.13B | 1.04B | 865.12M | 671.35M | 542.18M | 433.87M | 368.21M | 272.13M | 183.82M | 130.32M | 97.75M | 86.22M | 69.82M | 51.71M | 491.15M | 26.31M | 25.77M |
Depreciation & Amortization | 243.84M | 241.37M | 268.46M | 297.77M | 295.60M | 279.47M | 252.71M | 210.29M | 165.05M | 131.76M | 106.28M | 88.23M | 75.93M | 64.94M | 62.17M | 51.45M | 39.50M | 29.74M | 22.29M | - | 15.41M | 12.52M |