Ulta Beauty Inc.
(ULTA)
undefined
undefined%
At close: undefined
424.11
0.03%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY03 | FY02 |
Net Income | 1.29B | 1.24B | 985.84M | 175.84M | 705.95M | 658.56M | 555.23M | 409.76M | 320.01M | 257.13M | 202.85M | 172.55M | 120.26M | 71.03M | 39.36M | 25.27M | 25.34M | 22.54M | 15.97M | 5.08M | 9.70M |
Depreciation & Amortization | 243.84M | 241.37M | 268.46M | 297.77M | 295.60M | 279.47M | 252.71M | 210.29M | 165.05M | 131.76M | 106.28M | 88.23M | 75.93M | 64.94M | 62.17M | 51.45M | 39.50M | 29.74M | 22.29M | 15.41M | 12.52M |
Stock-Based Compensation | 48.25M | 43.04M | 47.26M | 27.58M | 25.64M | 26.64M | 24.40M | 19.34M | 15.59M | 14.92M | 16.00M | 13.38M | 11.61M | 11.15M | 5.95M | 3.88M | 2.28M | - | - | - | - |
Other Working Capital | -313.50M | -307.50M | -192.79M | 94.98M | 93.98M | 34.65M | 35.88M | 110.71M | 62.94M | 68.48M | 81.14M | 101.84M | 57.48M | 20.85M | 47.51M | 15.34M | 24.44M | 27.15M | 6.03M | - | - |
Other Non-Cash Items | 344.17M | 308.60M | 281.59M | 347.43M | 284.67M | 2.88M | 7.52M | 87.00K | -5.81M | 1.24M | -9.48M | -46.27M | -24.57M | -11.16M | -527.00K | -1.51M | -1.38M | -4.38M | 255.00K | -20.50M | -22.22M |
Deferred Income Tax | 30.57M | 15.65M | -25.67M | -24.01M | 5.50M | 34.08M | -27.09M | 26.97M | 5.81M | 9.25M | 3.87M | 8.67M | 10.83M | 7.74M | 3.14M | 22.58M | -3.28M | -3.08M | -3.04M | - | - |
Change in Working Capital | -481.57M | -369.16M | -498.21M | -14.26M | -215.47M | -45.51M | -34.57M | -31.77M | -124.78M | -17.71M | 8.20M | 2.44M | 26.84M | 32.84M | 62.74M | -26.46M | -15.55M | 7.29M | 899.00K | - | - |
Operating Cash Flow | 1.48B | 1.48B | 1.06B | 810.36M | 1.10B | 956.13M | 778.20M | 634.68M | 375.87M | 396.59M | 327.73M | 239.00M | 220.89M | 176.54M | 172.83M | 75.20M | 46.91M | 55.63M | 37.60M | 5.08M | 9.70M |
Capital Expenditures | -435.27M | -312.13M | -172.19M | -151.87M | -298.53M | -319.40M | -440.71M | -373.75M | -299.17M | -249.07M | -226.02M | -188.58M | -128.64M | -97.11M | -68.11M | -110.86M | -101.87M | -62.33M | -41.61M | -30.35M | -27.43M |
Acquisitions | - | - | - | -1.22M | -62.95M | -15.71M | 530.71M | -190.00M | -150.21M | -50.00M | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -2.46M | -4.30M | -5.67M | -110.00M | -386.19M | -330.00M | -90.00M | -130.00M | -200.21M | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | 110.00M | 298.53M | 506.19M | 240.00M | 190.00M | 150.21M | 50.00M | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -6.16M | -2.46M | -4.30M | 104.33M | -298.53M | 117.90M | -530.71M | 190.00M | 150.21M | 50.00M | - | - | - | - | - | - | 4.47M | -2.41M | - | 30.35M | 27.43M |
Investing Cash Flow | -441.43M | -314.58M | -176.48M | -48.75M | -471.48M | -215.11M | -530.71M | -273.75M | -278.96M | -399.28M | -226.02M | -188.58M | -128.64M | -97.11M | -68.11M | -110.86M | -97.40M | -64.75M | -41.61M | -30.35M | -27.43M |
Debt Repayment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -106.05M | 31.28M | 24.03M | 5.36M | 3.00M | - | - |
Common Stock Repurchased | -1.02B | -907.02M | -1.54B | -118.25M | -690.52M | -622.34M | -371.82M | -347.11M | -169.37M | -41.51M | -37.97M | -79.00K | -3.24M | - | - | -59.00K | -6.74M | -2.22M | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | -62.48M | - | - | - | - | -93.01M | - | - | - | - |
Other Financial Acitivies | 12.18M | 46.01M | 40.39M | 10.31M | 43.78M | 13.12M | 15.61M | 25.35M | 29.14M | 13.87M | 35.27M | 78.88M | 53.54M | 27.74M | 1.70M | 1.77M | 1.57M | 5.36M | 213.00K | - | - |
Financial Cash Flow | -1.01B | -861.01M | -1.50B | -107.93M | -646.74M | -609.21M | -355.05M | -321.77M | -140.22M | -27.64M | -2.70M | 16.31M | 50.30M | 27.74M | -104.34M | 35.51M | 50.64M | 9.92M | 3.84M | - | - |
Net Cash Flow | 28.72M | 306.32M | -614.49M | 653.73M | -16.93M | 131.81M | -107.56M | 39.17M | -43.31M | -30.33M | 99.00M | 66.74M | 142.55M | 107.17M | 379.00K | -151.00K | 144.00K | 806.00K | -165.00K | -25.27M | -17.73M |
Free Cash Flow | 1.04B | 1.17B | 887.08M | 658.49M | 802.76M | 636.73M | 337.49M | 260.94M | 76.71M | 147.53M | 101.70M | 50.42M | 92.25M | 79.43M | 104.72M | -35.66M | -54.96M | -6.70M | -4.01M | -25.27M | -17.73M |