Unity Bancorp Inc. (UNTY)
46.16
-1.33 (-2.80%)
At close: Mar 03, 2025, 3:59 PM
46.06
-0.21%
After-hours: Mar 03, 2025, 04:00 PM EST
Unity Bancorp Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 99.97M | 97.64M | 87.33M | 74.96M | 66.82M | 62.93M | 53.48M | 47.05M | 41.72M | 36.79M | 33.21M | 34.09M | 34.63M | 35.07M | 32.58M | 31.52M | 30.37M | 31.38M | 30.42M | 26.79M | 26.21M | 23.71M | 17.58M | 19.36M | 16.6M | 14.7M | 11.7M | 8.5M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 99.97M | 97.64M | 87.33M | 74.96M | 66.82M | 62.93M | 53.48M | 47.05M | 41.72M | 36.79M | 33.21M | 34.09M | 34.63M | 35.07M | 32.58M | 31.52M | 30.37M | 31.38M | 30.42M | 26.79M | 26.21M | 23.71M | 17.58M | 19.36M | 16.6M | 14.7M | 11.7M | 8.5M |
| Operating Income | 52.99M | 62.06M | 48.13M | 31.12M | 30.32M | 40.82M | 22.43M | 18.2M | 14.37M | 9.55M | 7.68M | 6.47M | 3.31M | 2.83M | -1.98M | 2.55M | 6.7M | 8.79M | 9.9M | 8.38M | 7.28M | 5.82M | 1.66M | -5.07M | -5.8M | 3.4M | 3.3M | 1.6M |
| Interest Income | 143.49M | 100.74M | 84.78M | 78.92M | 75.65M | 67.26M | 55.31M | 47.02M | 41.65M | 37.42M | 33.95M | 35.2M | 39.52M | 44.03M | 49.41M | 50.77M | 48.9M | 43.18M | 33.84M | 26.17M | 24.89M | 24.3M | 23.89M | 28.02M | 23.7M | 17.5M | 15M | 10.9M |
| Pretax Income | 52.99M | 51.42M | 48.13M | 31.12M | 30.32M | 27.31M | 22.43M | 18.2M | 14.37M | 9.55M | 7.68M | 6.47M | 3.31M | 2.83M | -1.98M | 2.55M | 6.7M | 8.79M | 9.9M | 8.38M | 7.28M | 5.82M | 1.66M | -5.07M | -5.8M | 3.4M | 3.3M | 1.6M |
| Net Income | 39.71M | 38.46M | 36.12M | 23.64M | 23.65M | 21.92M | 12.89M | 11.73M | 9.56M | 6.41M | 5.12M | 4.24M | 2.55M | 2.24M | -1.08M | 1.93M | 4.72M | 5.84M | 6.21M | 5.33M | 4.58M | 3.71M | 2.04M | -5.91M | -3.4M | 2.1M | 2M | 1M |
| Selling & General & Admin | 33.05M | 30.1M | 27.66M | 25.48M | 23M | 22.98M | 19.48M | 16.61M | 15.99M | 14.43M | 13.66M | 14.06M | 15.39M | 15.94M | 15.56M | 12.44M | 11.92M | 11.6M | 10.34M | 9.13M | 8.9M | 7.5M | 6.81M | 9.2M | 8.7M | 4.7M | 3.9M | 2.8M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -28.89M | -66.87M | -69.32M | -59.5M | -49.25M | -8.47M | -8.62M | n/a | n/a | n/a | n/a | -46.7M | -48.18M | 2.61M | -41.41M | -35.59M | -34.2M | -30.86M | -27.54M | -27.83M | -25.39M | -22.74M | -33.63M | -31.1M | -16M | -12.3M | -9.7M |
| Operating Expenses | 41.76M | 1.21M | -39.2M | -43.84M | -36.5M | -22.11M | 8.47M | 8.62M | 26.85M | 24.69M | 24M | 24.3M | -31.32M | -32.24M | 18.17M | -28.98M | -23.66M | -22.59M | -20.53M | -18.41M | -18.93M | -17.89M | -15.92M | -24.43M | -22.4M | -11.3M | -8.4M | -6.9M |
| Interest Expense | 48.5M | 10.63M | 7.74M | 14.48M | 18.05M | 13.52M | 9.45M | 8.77M | 7.66M | 7.31M | 6.53M | 7.77M | 10.55M | 14.04M | 21.58M | 23.47M | 24.47M | 19.43M | 11.6M | 7.01M | 7.03M | 8.57M | 11.7M | 16.32M | 12.7M | 7.2M | 6.3M | 4.8M |
| Selling & Marketing Expenses | 1.44M | 1.21M | 1.24M | 906K | 1.36M | 1.41M | 1.18M | 559K | 1.03M | 998K | 747K | 839K | 727K | 624K | 530K | 451K | 457K | 575K | 697K | 695K | 596K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 41.76M | 1.21M | -39.2M | -43.84M | -36.5M | -22.11M | 41.15M | 37.62M | 26.85M | 24.69M | 24M | 24.3M | -31.32M | -32.24M | 18.17M | -28.98M | -23.66M | -22.59M | -20.53M | -18.41M | -18.93M | -17.89M | -15.92M | -24.43M | -22.4M | -11.3M | -8.4M | -6.9M |
| Income Tax | 13.29M | 12.96M | 12.01M | 7.47M | 6.66M | 5.39M | 9.54M | 6.48M | 4.81M | 3.15M | 2.57M | 2.23M | 769K | 589K | -898K | 616K | 1.98M | 2.94M | 3.69M | 3.05M | 2.7M | 2.11M | -382K | 839K | -2.4M | 1.3M | 1.3M | 600K |
| Shares Outstanding (Basic) | 10.21M | 10.51M | 10.4M | 10.71M | 10.85M | 10.73M | 10.56M | 9.42M | 9.27M | 8.64M | 8.3M | 8.22M | 8.07M | 7.89M | 7.83M | 7.81M | 7.97M | 8.38M | 8.59M | 8.59M | 7.58M | 8.08M | 6.65M | 5.46M | 5.49M | 4.72M | 4.61M | 3.3M |
| Shares Outstanding (Diluted) | 10.34M | 10.71M | 10.55M | 10.81M | 11.03M | 10.92M | 10.75M | 9.57M | 9.38M | 8.74M | 8.59M | 8.57M | 8.51M | 8.19M | 7.83M | 7.99M | 8.28M | 8.8M | 9.04M | 8.59M | 7.94M | 8.57M | 6.65M | 5.46M | 6.6M | 4.95M | 4.61M | 3.3M |
| EPS (Basic) | 3.89 | 3.66 | 3.47 | 2.21 | 2.18 | 2.04 | 1.22 | 1.40 | 1.03 | 0.75 | 0.50 | 0.32 | 0.12 | 0.09 | -0.14 | 0.24 | 0.59 | 0.70 | 0.72 | 0.66 | 0.61 | 0.45 | 0.31 | -1.08 | -0.62 | 0.45 | 0.21 | 0.32 |
| EPS (Diluted) | 3.84 | 3.59 | 3.42 | 2.19 | 2.14 | 2.01 | 1.20 | 1.38 | 1.02 | 0.74 | 0.48 | 0.31 | 0.12 | 0.09 | -0.14 | 0.23 | 0.57 | 0.67 | 0.68 | 0.62 | 0.58 | 0.43 | 0.31 | -1.08 | -0.52 | 0.43 | 0.21 | 0.32 |
| EBITDA | n/a | 54.18M | 49.74M | 33.03M | 31.93M | 29.24M | 23.67M | 21.2M | 14.9M | 10.94M | 8.95M | 7.83M | 4.36M | 4.11M | n/a | 3.22M | 7.78M | 9.62M | 10.93M | 9.42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | n/a | 1.4M | 1.6M | 1.6M | 1.7M | 1.6M | 1.4M | 1.1M | 530K | 1.39M | 1.27M | 1.36M | 1.04M | 1.28M | 1.42M | 673K | 1.08M | 835K | 1.03M | 1.03M | 884K | 1.2M | 1.22M | 1.64M | 1.6M | 400K | 400K | 400K |