USA Rare Earth Inc (USAR) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

USA Rare Earth Inc

NASDAQ: USAR · Real-Time Price · USD
25.96
3.25 (14.31%)
At close: Oct 03, 2025, 3:59 PM
26.82
3.31%
After-hours: Oct 03, 2025, 07:58 PM EDT

USA Rare Earth Inc Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022
Net Income
7.9M -8.54M -25.54M
Depreciation & Amortization
n/a 718K 671K
Stock-Based Compensation
n/a 1.37M 3.23M
Other Working Capital
2.67M 2.41M 5.17M
Other Non-Cash Items
-11.97M -15.89M 1.35M
Deferred Income Tax
n/a n/a n/a
Change in Working Capital
2.67M 411K 5.49M
Operating Cash Flow
-1.4M -21.93M -14.8M
Capital Expenditures
n/a -5.96M -5.11M
Cash Acquisitions
n/a n/a -10.04M
Purchase of Investments
n/a n/a n/a
Sales Maturities Of Investments
246.92M n/a n/a
Other Investing Acitivies
n/a n/a n/a
Investing Cash Flow
246.92M -5.96M -15.15M
Debt Repayment
1.2M 1M n/a
Common Stock Repurchased
-246.92M -191K n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
-75K -13.11M 22.26M
Financial Cash Flow
-245.79M 14.11M 22.26M
Net Cash Flow
-273.56K -13.77M -7.7M
Free Cash Flow
-1.4M -27.88M -19.91M