USA Rare Earth Inc

NASDAQ: USAR · Real-Time Price · USD
17.16
-0.62 (-3.49%)
At close: Aug 15, 2025, 3:05 PM

USA Rare Earth Inc Cash Flow Statement

Financials in USD. Fiscal year is undefined.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023
Net Income
-75.64M 64.25M 7.9M -15.84M -1.55M 1.27M 5.94M 12.28M
Depreciation & Amortization
361K 254K 357K 616K 682K 584K 416K 157K
Stock-Based Compensation
1.44M 1.13M 192K 503K 644K 959K 610K 299K
Other Working Capital
311.06K 1.16M 1.73M 29K 522K 646K 1.61M 273K
Other Non-Cash Items
64.11M -72.82M -12.52M 356K -16.64M -16.46M -16.54M -17.07M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.62M -308.94K 2.67M 900K -564K 265K 425K -835K
Operating Cash Flow
-11.36M -7.49M -1.4M -13.46M -17.43M -13.38M -9.15M -5.17M
Capital Expenditures
-7.71M -4.5M -2.47M -2.75M -708K -672K 347K 628K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
249.39M 249.39M 249.39M n/a n/a n/a n/a n/a
Investing Cash Flow
241.67M 244.89M 246.92M -2.75M -708K -672K 347K 628K
Debt Repayment
1.2M 1.2M 1.2M n/a n/a n/a n/a n/a
Common Stock Repurchased
-246.43M -246.43M -246.43M -187K -191K -191K -191K -62K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
80.89M -28.39M -25.52M -35.49M -12.2M -12.52M -12.11M -5.28M
Financial Cash Flow
-115.65M -225.42M -245.79M 28.58M 13.54M 13.71M 14.11M 7.28M
Net Cash Flow
101.74M -949.9K -13.2M 12.37M -4.59M -346K 5.31M 2.73M
Free Cash Flow
-16.6M -9.53M -1.4M -16.21M -18.13M -14.05M -8.8M -4.55M