Marriott Vacations Worldw... (VAC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

94.55

0.00%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09
Revenue	4.73B	4.62B	3.89B	2.89B	4.36B	2.97B	2.18B	1.81B	1.83B	1.74B	1.75B	1.65B	1.61B	1.58B	1.60B
Cost of Revenue	2.91B	2.68B	2.44B	2.16B	2.59B	1.87B	1.40B	1.10B	1.15B	1.11B	1.14B	1.09B	1.04B	999.00M	1.04B
Gross Profit	1.82B	1.93B	1.45B	729.00M	1.77B	1.10B	780.00M	706.78M	677.49M	621.00M	607.00M	556.00M	574.00M	585.00M	553.00M
Operating Income	587.00M	787.00M	414.00M	3.00M	581.00M	160.00M	260.67M	255.53M	243.97M	189.00M	175.00M	95.00M	-167.00M	168.00M	-752.00M
Interest Income	-	118.00M	164.00M	150.00M	132.00M	-	-	-	-	-	-	-	-	-	-
Pretax Income	398.00M	531.00M	127.00M	-340.00M	225.00M	103.00M	240.00M	222.93M	206.50M	151.00M	131.00M	37.00M	-214.00M	112.00M	-763.00M
Net Income	254.00M	391.00M	49.00M	-256.00M	138.00M	55.00M	235.00M	137.35M	122.80M	81.00M	80.00M	16.00M	-178.00M	67.00M	-521.00M
Selling & General & Admin	1.10B	1.06B	844.00M	573.00M	1.06B	725.00M	505.00M	458.13M	433.56M	414.00M	415.00M	416.00M	423.00M	426.00M	501.00M
Research & Development	-	0.13	0.03	-0.12	0.05	0.03	0.11	0.12	-	-	-	-	-	-	-
Other Expenses	-	132.00M	146.00M	123.00M	141.00M	17.00M	4.00M	6.57M	1.12M	5.00M	1.00M	9.00M	-	15.00M	623.00M
Operating Expenses	1.82B	1.19B	990.00M	696.00M	1.20B	787.00M	505.00M	458.13M	433.56M	414.00M	415.00M	416.00M	423.00M	441.00M	1.12B
Interest Expense	145.00M	118.00M	164.00M	150.00M	132.00M	54.00M	35.00M	32.60M	37.47M	38.00M	44.00M	58.00M	47.00M	56.00M	-
Selling & Marketing Expenses	823.00M	807.00M	617.00M	419.00M	762.00M	527.00M	395.00M	353.30M	330.60M	315.00M	316.00M	330.00M	342.00M	344.00M	413.00M
Cost & Expenses	4.14B	3.87B	3.43B	2.85B	3.79B	2.65B	1.91B	1.56B	1.59B	1.53B	1.56B	1.51B	1.46B	1.44B	2.17B
Income Tax	146.00M	178.00M	74.00M	-84.00M	83.00M	51.00M	5.00M	85.58M	83.70M	70.00M	51.00M	21.00M	-36.00M	45.00M	-231.00M
Shares Outstanding (Basic)	36.50M	40.40M	42.50M	41.30M	43.90M	33.30M	27.10M	27.90M	31.49M	33.66M	35.37M	34.40M	33.70M	33.63M	33.63M
Shares Outstanding (Diluted)	43.50M	45.20M	43.30M	41.30M	44.50M	34.00M	27.70M	28.40M	32.17M	34.63M	36.62M	36.20M	33.70M	33.63M	33.63M
EPS (Basic)	6.96	9.68	1.15	-6.2	3.14	1.65	8.70	4.37	3.90	2.40	2.25	0.19	-5.28	1.99	-15.49
EPS (Diluted)	5.84	8.65	1.13	-6.2	3.10	1.62	8.49	4.29	3.82	2.33	2.18	0.18	-5.28	1.99	-15.49
EBITDA	722.00M	919.00M	560.00M	126.00M	722.00M	375.00M	271.00M	220.00M	266.18M	188.00M	171.00M	124.00M	137.00M	203.00M	-721.00M
Depreciation & Amortization	135.00M	3.86B	3.43B	2.85B	3.69B	2.71B	1.94B	1.59B	22.22M	19.00M	23.00M	30.00M	33.00M	35.00M	42.00M