Vermilion Energy Inc. (VET)
NYSE: VET
· Real-Time Price · USD
7.24
-0.08 (-1.09%)
At close: Aug 15, 2025, 9:55 AM
Vermilion Energy Income Statement
Financials in CAD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 585.12M | 515.72M | 504.55M | 507.58M | 546.4M | 561.43M | 526.78M | 509.63M | 601.71M | 892.91M | 1.05B | 922.27M | 857.91M | 803.85M | 574.07M | 437.03M | 411.9M |
Cost of Revenue | 241.95M | 214.87M | 237.36M | 236.44M | 265.36M | 342.62M | 234.55M | 239.66M | 264.49M | 290.44M | 296.52M | 287.75M | 253.28M | 244.94M | 252.78M | 220.96M | 186.22M |
Gross Profit | 343.17M | 300.85M | 267.19M | 266.77M | 281.05M | 218.81M | 292.24M | 269.97M | 337.22M | 602.46M | 751.62M | 634.53M | 604.63M | 558.91M | 321.29M | 216.07M | 225.68M |
Operating Income | 111.73M | 83.09M | 54.35M | 50.34M | 61.62M | 35.85M | 89.98M | 71.15M | 116.94M | 407.32M | 576.81M | 465M | 427.1M | 402.16M | 166.3M | 61.67M | 73.64M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 28.01M | -85.56M | 69.62M | -46.02M | 55.38M | -915.13M | 68.14M | 181.14M | 387.57M | 862M | 411.22M | 497.64M | 280.24M | 397.2M | -203.52M | 516.95M | 671.26M |
Net Income | 14.95M | -18.32M | 51.7M | -82.42M | 2.31M | -803.14M | 57.31M | 127.91M | 380.33M | 395.41M | 271.08M | 362.62M | 283.95M | 344.59M | -147.13M | 451.27M | 499.96M |
Selling & General & Admin | 40.59M | 34.96M | 28.21M | 37.04M | 29.22M | 27.68M | 27.32M | 25.06M | 43.41M | 40.7M | 40.06M | 43.34M | 56.86M | 43.07M | 39.44M | 43.8M | 45.29M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 190.84M | 182.8M | 238.98M | 183.76M | 190.21M | 3.57M | -10.54M | 3.49M | 3.06M | -1.7M | 5.53M | 2.17M | 5.15M | 9.98M | 3.59M | 2.58M | 5.27M |
Operating Expenses | 231.43M | 217.76M | 267.19M | 220.79M | 219.43M | 186.53M | 191.72M | 202.31M | 223.34M | 193.44M | 180.34M | 171.71M | 182.68M | 166.74M | 154.99M | 154.4M | 152.04M |
Interest Expense | 32.98M | 23.96M | 21.19M | 21.06M | 18.39M | 22.91M | 20.22M | 20.21M | 21.88M | 22.51M | 24.45M | 21.07M | 14.82M | 16.28M | 18.7M | 18.86M | 19.23M |
Selling & Marketing Expenses | n/a | n/a | n/a | 10.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 473.39M | 432.63M | 504.55M | 410.63M | 436.23M | 529.15M | 426.27M | 441.97M | 487.83M | 483.89M | 476.86M | 459.45M | 435.96M | 411.67M | 407.77M | 375.36M | 338.26M |
Income Tax Expense | 13.06M | -67.25M | 17.93M | 36.4M | 53.07M | -112M | 10.83M | 53.23M | 7.24M | 466.6M | 140.14M | 135.02M | -3.71M | 52.61M | -56.39M | 65.68M | 171.3M |
Shares Outstanding (Basic) | 154.17M | 159.53M | 159.53M | 159.53M | 161.22M | 163.57M | 163.95M | 165M | 162.59M | 163.23M | 163.95M | 164.52M | 162.37M | 161.96M | 161.68M | 161.55M | 158.89M |
Shares Outstanding (Diluted) | 155.61M | 161.07M | 161.07M | 161.07M | 163.65M | 163.57M | 166.39M | 167.36M | 167.86M | 163.23M | 168.49M | 169.17M | 168.34M | 161.96M | 161.96M | 165.03M | 161.4M |
EPS (Basic) | 0.14 | -0.11 | 0.32 | -0.52 | 0.01 | -4.91 | 0.35 | 0.78 | 2.34 | 2.42 | 1.65 | 2.20 | 1.75 | 2.13 | -0.91 | 2.79 | 3.15 |
EPS (Diluted) | 0.14 | -0.11 | 0.32 | -0.51 | 0.01 | -4.91 | 0.34 | 0.76 | 2.27 | 2.42 | 1.61 | 2.14 | 1.69 | 2.13 | -0.91 | 2.73 | 3.10 |
EBITDA | 237.38M | 101.86M | 270.98M | 149.96M | 252.2M | 294.86M | 280M | 319.5M | 389.09M | 1.1B | 621.66M | 705.61M | 429.31M | 561.7M | -6.67M | 696.81M | 832.83M |
EBIT | 60.99M | -61.6M | 90.81M | -24.96M | 93.49M | -892.22M | 108.85M | 146.51M | 220.91M | 914.77M | 477.17M | 551.1M | 249.03M | 413.48M | -184.82M | 536.29M | 716.31M |
Depreciation & Amortization | 176.39M | 163.46M | 180.16M | 161.18M | 196.37M | 278.48M | 171.16M | 172.99M | 168.18M | 188.43M | 144.49M | 154.51M | 147.88M | 159.2M | 179.01M | 160.51M | 116.52M |