Vermilion Energy Inc.
(VET)
undefined
undefined%
At close: undefined
9.42
0.05%
After-hours Dec 13, 2024, 07:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Cash & Equivalents | 141.46M | 13.84M | 6.03M | 6.90M | 29.03M | 26.81M | 46.56M | 62.77M | 41.68M | 120.41M | 389.56M | 102.13M | 220.16M | 145.62M | 99.07M | 67.23M | 47.87M | 26.95M | 42.78M | 65.03M | 53.35M | 32.56M | 6.72M | 15.86M | 4.60M | 1.40M | 2.90M | - | - |
Short-Term Investments | - | 135.00K | 127.00K | 127.00K | 130.00K | 95.67M | 17.99M | 4.34M | 55.21M | - | 9.62M | - | 14.35M | 15.13M | 24.11M | 9.49M | 37.00K | 1.62M | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | 73.26M | 56.37M | - | 2.45M | 20.13M | 1.22M | 2.55M | 1.16M | 13.13M | - | - | - | - | 3.11M | 73.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 258.16M | 132.60M | - | 2.45M | 20.13M | 1.22M | 2.55M | 1.16M | 13.13M | 1.40M | - | - | - | 942.00K | 7.90M | 130.72M | 130.57M | 88.17M | 61.29M | 27.13M | 1.68M | 2.76M | 1.01M | - | 5.50M | 600.00K | - | 8.40M | 200.00K |
Receivables | 242.93M | 373.65M | 328.58M | 196.08M | 211.41M | 260.32M | 165.76M | 131.72M | 160.50M | 171.82M | 167.62M | 180.06M | 176.82M | 147.33M | 117.05M | 123.79M | 119.64M | 120.57M | 75.64M | 54.04M | 37.18M | 56.58M | 43.46M | 42.53M | 17.50M | 11.40M | 14.20M | 8.00M | 8.90M |
Inventory | 57.33M | 19.66M | 20.07M | 13.40M | 29.39M | 27.75M | 17.11M | 14.53M | 13.08M | 9.51M | 17.14M | 25.72M | 13.88M | 10.71M | 5.24M | 12.17M | 11.03M | 4.90M | 10.28M | 4.47M | 3.48M | 3.21M | 2.59M | 6.02M | 7.20M | 2.80M | 3.20M | - | - |
Other Current Assets | 381.80M | 307.30M | 118.16M | 44.61M | 77.86M | 115.00M | 32.42M | 16.88M | 69.52M | 36.42M | 13.46M | 12.59M | 10.45M | 21.41M | 19.64M | 27.49M | 7.67M | 13.47M | 10.55M | 5.09M | 11.51M | 4.70M | 5.30M | 2.69M | 2.00M | 1.60M | 1.60M | 100.00K | - |
Total Current Assets | 823.51M | 714.45M | 472.85M | 260.99M | 347.68M | 429.88M | 261.85M | 225.91M | 284.78M | 338.16M | 587.78M | 320.50M | 435.66M | 343.10M | 256.89M | 240.17M | 186.25M | 167.52M | 139.25M | 128.63M | 99.43M | 97.05M | 58.06M | 67.10M | 31.30M | 17.20M | 21.90M | 8.10M | 8.90M |
Property-Plant & Equipment | 5.08B | 5.96B | 5.06B | 3.36B | 5.30B | 5.62B | 3.63B | 3.71B | 3.78B | 3.89B | 2.94B | 2.56B | 2.12B | 2.03B | 1.61B | 1.41B | 1.33B | 1.19B | 891.36M | 688.84M | 688.14M | 711.90M | 546.71M | 415.65M | 266.50M | 246.90M | 108.30M | 27.70M | 10.50M |
Goodwill & Intangibles | - | - | - | -2.45M | -20.13M | -1.22M | -2.55M | -1.16M | -13.13M | - | - | - | - | 51.59M | 19.84M | 19.84M | 19.84M | 19.84M | 19.84M | - | - | - | - | 6.95M | - | - | - | - | - |
Total Long-Term Assets | 5.41B | 6.28B | 5.43B | 3.85B | 5.52B | 5.84B | 3.71B | 3.86B | 3.92B | 4.05B | 3.12B | 2.76B | 2.30B | 2.24B | 1.83B | 1.56B | 1.48B | 1.30B | 972.49M | 715.97M | 689.82M | 714.66M | 547.72M | 422.60M | 272.00M | 247.50M | 108.30M | 36.10M | 10.70M |
Total Assets | 6.24B | 6.99B | 5.91B | 4.11B | 5.87B | 6.27B | 3.97B | 4.09B | 4.21B | 4.39B | 3.71B | 3.08B | 2.74B | 2.58B | 2.08B | 1.80B | 1.67B | 1.46B | 1.11B | 844.60M | 789.26M | 811.71M | 605.78M | 489.70M | 303.30M | 264.70M | 130.20M | 44.20M | 19.60M |
Account Payables | 359.30M | 107.20M | 388.44M | 270.25M | 247.40M | 352.17M | 148.20M | 181.56M | 248.75M | 298.20M | 267.83M | 300.68M | 297.76M | 252.32M | 197.63M | 192.65M | 128.86M | 139.67M | 90.42M | 85.84M | 78.52M | 79.82M | 69.21M | 71.53M | 30.50M | 32.50M | 24.80M | 7.90M | 9.30M |
Deferred Revenue | - | -19.49M | -15.03M | -22.88M | -23.68M | -24.95M | -5.57M | -6.51M | 6.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt | - | 38.97M | 30.06M | 45.76M | 47.36M | 49.89M | 11.14M | - | 224.90M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 300.00K | 300.00K |
Other Current Liabilities | 38.03M | 404.17M | 291.12M | 112.58M | 116.03M | 123.72M | 164.91M | 73.09M | 24.08M | 23.07M | 24.00M | 27.32M | 157.02M | 29.82M | 17.56M | 57.62M | 21.76M | 24.42M | 22.62M | 55.80M | 16.86M | 10.98M | 7.48M | - | - | 1.10M | - | - | - |
Total Current Liabilities | 696.07M | 892.04M | 746.81M | 433.13M | 416.21M | 563.20M | 363.31M | 290.86M | 503.73M | 365.73M | 347.44M | 355.71M | 491.18M | 340.93M | 217.56M | 250.28M | 150.62M | 164.09M | 113.04M | 141.63M | 95.37M | 90.79M | 76.69M | 71.53M | 30.50M | 33.60M | 24.80M | 8.20M | 9.60M |
Long-Term Debt | 947.02M | 1.13B | 1.71B | 2.01B | 2.02B | 1.90B | 1.29B | 1.38B | 1.19B | 1.24B | 990.02M | 642.02M | 373.44M | 302.56M | 159.72M | 197.65M | 452.49M | 358.24M | 271.10M | 75.01M | 135.56M | 193.03M | 101.05M | 101.62M | 95.50M | 93.90M | 17.50M | 5.60M | 4.30M |
Other Long-Term Liabilities | 1.56B | 1.57B | 1.38B | 740.24M | 978.87M | 985.83M | 782.64M | 836.04M | 660.27M | 760.94M | 654.88M | 371.06M | 311.30M | 390.68M | 237.11M | 265.10M | 163.37M | 127.49M | 70.21M | 51.69M | 13.51M | 11.17M | 7.96M | 6.25M | 4.30M | 3.70M | 2.30M | 7.80M | - |
Total Long-Term Liabilities | 2.51B | 2.70B | 3.09B | 2.75B | 3.00B | 2.89B | 2.07B | 2.22B | 1.85B | 2.00B | 1.64B | 1.30B | 912.40M | 940.22M | 727.00M | 708.55M | 821.57M | 710.36M | 501.79M | 272.38M | 302.06M | 375.29M | 238.72M | 204.74M | 123.70M | 107.30M | 27.70M | 14.70M | 4.60M |
Total Liabilities | 3.20B | 3.59B | 3.84B | 3.18B | 3.41B | 3.45B | 2.43B | 2.51B | 2.35B | 2.36B | 1.99B | 1.66B | 1.40B | 1.28B | 944.56M | 958.83M | 972.19M | 874.45M | 614.83M | 414.01M | 397.44M | 466.08M | 315.41M | 276.26M | 154.20M | 140.90M | 52.50M | 22.90M | 14.20M |
Total Debt | 947.02M | 1.13B | 1.71B | 2.01B | 2.02B | 1.90B | 1.29B | 1.38B | 1.41B | 1.24B | 990.02M | 642.02M | 373.44M | 302.56M | 159.72M | 197.65M | 452.49M | 358.24M | 271.10M | 75.01M | 135.56M | 193.03M | 101.05M | 101.62M | 95.50M | 93.90M | 17.50M | 5.90M | 4.60M |
Common Stock | 4.14B | 4.24B | 4.24B | 4.18B | 4.12B | 4.01B | 2.65B | 2.45B | 2.18B | 1.96B | 1.62B | 1.48B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings | -1.26B | -1.00B | -2.25B | -3.40B | -1.79B | -1.39B | -1.26B | -1.01B | -544.02M | -35.59M | -24.64M | -99.87M | -3.16M | 254.64M | 297.21M | 280.96M | 217.21M | 663.44M | 168.77M | 115.64M | 240.49M | 183.75M | 142.90M | 80.47M | 36.40M | 16.60M | 13.10M | 1.80M | -100.00K |
Comprehensive Income | 109.30M | 123.50M | 28.47M | 77.99M | 49.58M | 118.18M | 71.83M | 30.34M | 113.65M | 5.72M | 47.14M | -32.41M | -33.39M | -1.59B | -1.33B | -1.11B | -865.50M | -478.38M | -509.30M | 27.70M | -87.65M | -216.97M | -126.39M | -72.25M | -39.40M | -20.40M | -8.30M | -2.50M | -700.00K |
Shareholders Equity | 3.03B | 3.40B | 2.07B | 925.40M | 2.45B | 2.82B | 1.54B | 1.58B | 1.86B | 2.02B | 1.72B | 1.42B | 1.33B | 1.30B | 1.04B | 755.01M | 627.36M | 536.61M | 458.15M | 391.26M | 362.22M | 324.31M | 279.04M | 213.44M | 149.10M | 123.80M | 77.70M | 21.30M | 5.40M |
Total Investments | 73.26M | 56.37M | 127.00K | 2.58M | 20.26M | 96.88M | 20.54M | 5.49M | 68.34M | - | 9.62M | - | 14.35M | 18.24M | 97.46M | 9.49M | 37.00K | 1.62M | - | - | - | - | - | - | - | - | - | - | - |