Vermilion Energy Inc.

NYSE: VET · Real-Time Price · USD
7.32
-0.01 (-0.14%)
At close: Aug 14, 2025, 3:59 PM
7.32
0.07%
Pre-market: Aug 15, 2025, 04:06 AM EDT

Vermilion Energy Cash Flow Statement

Financials in CAD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-46.74M -237.59M 1.31B 1.15B
Depreciation & Amortization
n/a 1.89B 577.13M -484.87M
Stock-Based Compensation
15.57M 42.76M 44.39M 41.56M
Other Working Capital
-182.7M -61.12M 216.87M -56.88M
Other Non-Cash Items
1.22B -418.27M -625.94M -1.39M
Deferred Income Tax
-37.99M -190.19M 288.71M 187.34M
Change in Working Capital
-182.7M -61.12M 216.87M -56.88M
Operating Cash Flow
967.75M 1.02B 1.81B 834.45M
Capital Expenditures
-635.71M -590.19M -551.82M -374.8M
Cash Acquisitions
n/a 54.73M -510.31M -131.63M
Purchase of Investments
-9.37M -21.6M -23.28M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
10.21M 122.91M 26.12M 36.72M
Investing Cash Flow
-634.87M -576.43M -1.06B -469.7M
Debt Repayment
-133.1M -163.42M -644M -363.45M
Common Stock Repurchased
-140.71M -94.84M -71.66M n/a
Dividend Paid
-73.03M -62.08M -32.71M n/a
Other Financial Acitivies
2.76M n/a n/a n/a
Financial Cash Flow
-344.08M -320.34M -748.37M -363.45M
Net Cash Flow
-9.73M 127.62M 7.81M -876K
Free Cash Flow
332.04M 292.06M 1.26B 459.66M