Vista Energy S.A.B. de C.... (VIST)

AI Score

Unlock

40.41

-0.45 (-1.10%)

At close: Apr 15, 2025, 3:59 PM

39.70

-1.77%

Pre-market: Apr 16, 2025, 05:22 AM EDT

Vista Energy S.A.B. de C.V. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017
Revenue	471.32M	462.38M	396.71M	317.35M	309.2M	289.69M	230.97M	303.21M	308.11M	333.57M	294.29M	207.92M	196M	175M	165.28M	115.9M	79.54M	69.86M	51.22M	73.32M	96.44M	105.44M	120.36M	93.73M	104.1M	116.95M	110.29M	n/a	198.07M	n/a	n/a
Cost of Revenue	115.1M	230.01M	188.97M	157.1M	154.41M	135.48M	114.77M	137.47M	133.95M	145.41M	130.1M	104.18M	104.42M	97.84M	97.46M	85.86M	73.95M	70.93M	58.62M	68M	78.06M	91.42M	92.94M	65.71M	63.79M	72.86M	75.94M	n/a	113.68M	n/a	n/a
Gross Profit	356.22M	232.38M	207.74M	160.25M	154.79M	154.2M	116.21M	165.75M	174.16M	188.17M	164.2M	103.74M	91.59M	77.16M	67.81M	30.05M	5.58M	-1.07M	-7.4M	5.32M	18.38M	14.03M	27.42M	28.01M	40.32M	44.09M	34.35M	n/a	84.39M	n/a	n/a
Operating Income	129.41M	187.3M	175.79M	119.33M	116.87M	145.65M	57.07M	226.15M	138.53M	166.76M	143.85M	80.01M	82.04M	64.09M	51.2M	13.22M	-17.82M	-21.07M	-21.69M	-9.43M	-5.2M	635K	7.18M	12M	19.38M	24.98M	12.82M	-2.98M	-890.05K	-2.11M	-6.03K
Interest Income	13.1M	1.36M	1.32M	481K	433K	299K	216K	287K	425K	294K	74K	16K	23K	34K	4K	4K	19K	37K	142K	624K	3.07M	382K	252K	75K	n/a	1.32M	492.06K	1.96M	2.55M	n/a	n/a
Pretax Income	124.69M	194.54M	169.56M	102.04M	167.45M	113.73M	58.19M	205.98M	108.68M	130.86M	151.13M	42.84M	71.72M	40.02M	32.41M	8.62M	-31.25M	-33.95M	-30.9M	-16.76M	-26.45M	15.54M	2.4M	-7.97M	17.32M	8.68M	-4.96M	-3.48M	-2.17M	-2.88M	-6.29K
Net Income	93.77M	165.46M	139.64M	78.65M	132.94M	83.1M	52.18M	128.73M	75.5M	76.66M	101.84M	15.53M	35.55M	4.73M	5.5M	4.86M	-13.81M	-28.4M	-39.2M	-21.33M	-44.25M	21.5M	3.7M	-13.68M	32.94M	-22.36M	-36.96M	-3.47M	-2.2M	-2.88M	-6.89K
Selling & General & Admin	94.9M	56.23M	44.53M	32.47M	30.25M	20.61M	21.99M	33.73M	32.95M	14.95M	19.88M	24.48M	26.63M	17.22M	16.42M	16.14M	13.4M	13.2M	13.1M	15.42M	19.19M	14.72M	14.49M	14.4M	15.78M	15.13M	12.38M	2.92M	1.85M	1.4M	6.03K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	131.9M	-11.16M	12.57M	-8.45M	-7.67M	5.08M	13.31M	-94.13M	2.68M	6.45M	208K	-1.02M	-3.04M	5.7M	4.58M	291K	525K	383K	-247K	-1.91M	19.34M	-1.36M	5.75M	-385K	-379K	1.32M	9.15M	58.45K	n/a	n/a	n/a
Operating Expenses	226.8M	45.08M	31.96M	40.92M	37.92M	13.63M	35.3M	-60.4M	35.63M	21.41M	20.09M	23.46M	23.59M	22.92M	21M	16.43M	13.92M	13.58M	12.85M	13.51M	21.04M	13.36M	20.24M	14.02M	15.4M	16.45M	21.53M	2.98M	890.05K	2.11M	6.03K
Interest Expense	26.79M	11.91M	12.34M	6.07M	6.96M	5.83M	6.91M	6.14M	7.73M	7.71M	8.42M	9.31M	9.33M	13.01M	13.34M	17.7M	14.22M	14.06M	10.53M	12.19M	14.68M	8.28M	7.1M	6.6M	2.47M	7.46M	3.65M	1.21M	1.77M	776K	n/a
Selling & Marketing Expenses	59.59M	27.86M	12.72M	11.11M	2.12M	11.78M	9.33M	16.72M	15.09M	6.71M	8.89M	12.88M	11.87M	6.87M	5.75M	7.68M	6.14M	4.64M	5.39M	6.5M	6.6M	7.24M	3.4M	5.7M	8.37M	7.21M	4.99M	70K	13.26M	n/a	6.03K
Cost & Expenses	341.9M	275.08M	220.93M	198.02M	192.33M	149.11M	150.07M	77.06M	169.58M	166.81M	150.18M	127.64M	128.01M	120.76M	118.46M	102.29M	87.87M	84.52M	71.48M	81.5M	99.1M	104.77M	113.18M	79.73M	79.19M	89.3M	97.47M	2.98M	890.05K	2.11M	6.03K
Income Tax Expense	30.92M	29.08M	29.92M	23.39M	34.52M	30.63M	6.01M	77.25M	33.17M	54.2M	49.3M	27.31M	36.16M	35.29M	26.9M	3.76M	-17.43M	-5.55M	8.3M	4.57M	17.8M	-5.96M	-1.3M	5.71M	-15.62M	31.04M	32M	-6.38K	38.42K	-1K	606.00
Shares Outstanding (Basic)	102.71M	95.75M	96.69M	95.98M	95.22M	95.07M	94.42M	89.94M	87.66M	102.15M	95.98M	88.77M	88.47M	88.42M	88.2M	87.87M	87.7M	87.62M	87.31M	87.07M	86.96M	83.9M	75.92M	73.22M	69.87M	70.41M	42.58M	16.25M	45.56M	81.25M	2.62M
Shares Outstanding (Diluted)	102.72M	99.56M	100.46M	99.29M	100.97M	101.18M	100.46M	97.92M	99.15M	102.15M	96.01M	88.81M	95.19M	94.79M	92.88M	92.18M	87.85M	87.62M	87.4M	87.17M	87.1M	86.8M	79.03M	73.22M	69.87M	70.41M	42.58M	16.25M	50.4M	81.25M	2.62M
EPS (Basic)	0.91	1.73	1.44	0.82	1.40	0.87	0.55	1.43	0.86	0.75	1.06	0.18	0.40	0.05	0.06	0.06	-0.16	-0.32	-0.45	-0.24	-0.51	0.26	0.05	-0.19	0.47	-0.32	-0.87	-0.21	-0.05	-0.04	-0.00
EPS (Diluted)	0.91	1.66	1.39	0.79	1.32	0.82	0.52	1.31	0.76	0.75	1.06	0.17	0.37	0.05	0.06	0.05	-0.16	-0.32	-0.45	-0.24	-0.51	0.25	0.05	-0.19	0.47	-0.32	-0.87	-0.21	-0.04	-0.04	-0.00
EBITDA	265.27M	331.29M	279.52M	208.12M	254.08M	193.39M	131.59M	280.1M	179.56M	206.63M	218.29M	101.52M	129.13M	102.44M	97.54M	74.14M	26.42M	18.99M	10.08M	29.51M	26.58M	45.27M	51.53M	23.61M	38.3M	55.63M	30.6M	-2.25M	-392.77K	-2.11M	-5.77K
EBIT	125.21M	216.58M	179.59M	129.09M	174.41M	122.08M	68.46M	214.91M	116.41M	138.57M	159.56M	53.35M	81.05M	53.03M	45.75M	28.53M	-18.46M	-19.89M	-20.37M	-5.17M	-11.09M	24.37M	7.18M	-1.38M	20.74M	26.18M	2.85M	-2.98M	-2.17M	-2.26M	-6.03K
Depreciation & Amortization	140.07M	115.17M	101.3M	82.77M	79.67M	71.31M	63.13M	65.19M	64.47M	68.06M	58.74M	48.17M	48.08M	49.41M	51.79M	45.61M	44.88M	38.88M	30.45M	33.47M	38.36M	45.9M	44.27M	24.47M	17.55M	29.45M	27.77M	726.07K	497.28K	4.67K	260.00