Vista Energy S.A.B. de C.... (VIST)
NYSE: VIST
· Real-Time Price · USD
41.47
0.05 (0.12%)
At close: Aug 15, 2025, 3:59 PM
41.50
0.07%
After-hours: Aug 15, 2025, 07:00 PM EDT
Vista Energy S.A.B. de C.V. Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 610.54M | 438.46M | 471.32M | 462.38M | 396.71M | 317.35M | 309.2M | 289.69M | 230.97M | 303.21M | 308.11M | 333.57M | 294.29M | 207.92M | 196M | 175M | 165.28M | 115.9M |
Cost of Revenue | 325.35M | 226.5M | 115.1M | 230.01M | 188.97M | 157.1M | 154.41M | 135.48M | 114.77M | 137.47M | 133.95M | 145.41M | 130.1M | 104.18M | 104.42M | 97.84M | 97.46M | 85.86M |
Gross Profit | 285.2M | 211.95M | 356.22M | 232.38M | 207.74M | 160.25M | 154.79M | 154.2M | 116.21M | 165.75M | 174.16M | 188.17M | 164.2M | 103.74M | 91.59M | 77.16M | 67.81M | 30.05M |
Operating Income | 360.47M | 142.19M | 129.41M | 187.3M | 175.79M | 119.33M | 116.87M | 145.65M | 57.07M | 226.15M | 138.53M | 166.76M | 143.85M | 80.01M | 82.04M | 64.09M | 51.2M | 13.22M |
Interest Income | 274K | 1.06M | 13.1M | 1.36M | 1.32M | 481K | 433K | 299K | 216K | 287K | 425K | 294K | 74K | 16K | 23K | 34K | 4K | 4K |
Pretax Income | 293.81M | 134.96M | 124.69M | 194.54M | 169.56M | 102.04M | 167.45M | 113.73M | 58.19M | 205.98M | 108.68M | 130.86M | 151.13M | 42.84M | 71.72M | 40.02M | 32.41M | 8.62M |
Net Income | 235.29M | 82.79M | 93.77M | 165.46M | 139.64M | 78.65M | 132.94M | 83.1M | 52.18M | 128.73M | 75.5M | 76.66M | 101.84M | 15.53M | 35.55M | 4.73M | 5.5M | 4.86M |
Selling & General & Admin | 56.63M | 66.63M | 94.9M | 56.23M | 34.7M | 32.47M | 30.25M | 20.61M | 21.99M | 33.73M | 32.95M | 14.95M | 19.88M | 24.48M | 26.63M | 17.22M | 16.42M | 16.14M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -131.9M | 3.13M | 131.9M | -11.16M | 12.57M | -8.45M | -7.67M | 5.08M | 13.31M | -94.13M | 2.68M | 6.45M | 208K | -1.02M | -3.04M | 5.7M | 4.58M | 291K |
Operating Expenses | -75.27M | 69.76M | 226.8M | 45.08M | 31.96M | 40.92M | 37.92M | 13.63M | 35.3M | -60.4M | 35.63M | 21.41M | 20.09M | 23.46M | 23.59M | 22.92M | 21M | 16.43M |
Interest Expense | 56.02M | 25.55M | 26.79M | 11.91M | 17.8M | 6.07M | 6.96M | 8.35M | 11.09M | 6.89M | 7.73M | 7.71M | 8.42M | 10.51M | 9.33M | 13.01M | 13.34M | 19.92M |
Selling & Marketing Expenses | 26.92M | 38.6M | 59.59M | 27.86M | 12.31M | 11.11M | 13.34M | 11.78M | 9.33M | 16.72M | 15.09M | 6.71M | 8.89M | 12.88M | 11.87M | 6.87M | 5.75M | 7.68M |
Cost & Expenses | 250.07M | 296.26M | 341.9M | 275.08M | 220.93M | 198.02M | 192.33M | 149.11M | 150.07M | 77.06M | 169.58M | 166.81M | 150.18M | 127.64M | 128.01M | 120.76M | 118.46M | 102.29M |
Income Tax Expense | 58.53M | 52.16M | 30.92M | 29.08M | 29.92M | 23.39M | 34.52M | 30.63M | 6.01M | 77.25M | 33.17M | 54.2M | 49.3M | 27.31M | 36.16M | 35.29M | 26.9M | 3.76M |
Shares Outstanding (Basic) | 104.26M | 96.46M | 95.22M | 95.75M | 96.69M | 95.98M | 95.22M | 95.07M | 94.42M | 89.94M | 87.66M | 102.15M | 95.98M | 88.77M | 88.47M | 88.42M | 88.2M | 87.87M |
Shares Outstanding (Diluted) | 108.74M | 100.87M | 102.72M | 99.56M | 100.46M | 99.29M | 100.97M | 101.18M | 100.46M | 97.92M | 99.15M | 102.15M | 96.01M | 88.81M | 95.19M | 94.79M | 92.88M | 92.18M |
EPS (Basic) | 2.26 | 0.86 | 0.98 | 1.73 | 1.44 | 0.82 | 1.40 | 0.87 | 0.55 | 1.43 | 0.86 | 0.75 | 1.06 | 0.18 | 0.40 | 0.05 | 0.06 | 0.06 |
EPS (Diluted) | 2.16 | 0.82 | 0.91 | 1.66 | 1.39 | 0.79 | 1.32 | 0.82 | 0.52 | 1.31 | 0.76 | 0.75 | 1.06 | 0.17 | 0.37 | 0.05 | 0.06 | 0.05 |
EBITDA | 517.98M | 286.94M | 265.27M | 331.29M | 279.52M | 208.12M | 254.08M | 193.39M | 131.59M | 280.1M | 179.56M | 206.63M | 218.29M | 101.52M | 129.13M | 102.44M | 97.54M | 74.14M |
EBIT | 341.04M | 160.51M | 125.21M | 216.58M | 179.59M | 129.09M | 174.41M | 122.08M | 68.46M | 214.91M | 116.41M | 138.57M | 159.56M | 53.35M | 81.05M | 53.03M | 45.75M | 28.53M |
Depreciation & Amortization | 176.94M | 126.43M | 140.07M | 115.17M | 101.3M | 82.77M | 79.67M | 71.31M | 63.13M | 65.19M | 64.47M | 68.06M | 58.74M | 48.17M | 48.08M | 49.41M | 51.79M | 45.61M |