Vista Energy S.A.B. de C.... (VIST)
NYSE: VIST
· Real-Time Price · USD
41.47
0.05 (0.12%)
At close: Aug 15, 2025, 3:59 PM
41.50
0.07%
After-hours: Aug 15, 2025, 07:00 PM EDT
Vista Energy S.A.B. de C.V. Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.98B | 1.77B | 1.65B | 1.49B | 1.31B | 1.15B | 1.13B | 1.13B | 1.18B | 1.24B | 1.14B | 1.03B | 873.22M | 744.21M | 652.19M | 535.72M | 430.58M | 316.52M |
Cost of Revenue | 896.96M | 760.58M | 691.18M | 730.49M | 635.96M | 561.76M | 542.13M | 521.67M | 531.59M | 546.92M | 513.63M | 484.1M | 436.54M | 403.91M | 385.58M | 355.12M | 328.21M | 289.37M |
Gross Profit | 1.09B | 1.01B | 956.59M | 755.16M | 676.99M | 585.45M | 590.94M | 610.31M | 644.28M | 692.27M | 630.26M | 547.69M | 436.68M | 340.3M | 266.61M | 180.6M | 102.37M | 27.15M |
Operating Income | 819.37M | 634.69M | 611.84M | 599.29M | 557.64M | 438.92M | 545.74M | 567.39M | 588.51M | 675.29M | 529.15M | 472.66M | 369.99M | 277.34M | 210.55M | 110.69M | 25.53M | -47.36M |
Interest Income | 15.79M | 16.84M | 16.26M | 3.59M | 2.53M | 1.43M | 1.24M | 1.23M | 1.22M | 1.08M | 809K | 407K | 147K | 77K | 65K | 61K | 64K | 202K |
Pretax Income | 748M | 623.75M | 590.83M | 633.59M | 552.78M | 441.41M | 545.36M | 486.58M | 503.71M | 596.65M | 433.51M | 396.56M | 305.72M | 186.99M | 152.76M | 49.8M | -24.18M | -87.48M |
Net Income | 577.31M | 481.66M | 477.52M | 516.69M | 434.33M | 346.87M | 396.95M | 339.52M | 333.08M | 382.74M | 269.54M | 229.59M | 157.66M | 61.33M | 50.65M | 1.28M | -31.85M | -76.56M |
Selling & General & Admin | 274.4M | 252.47M | 218.3M | 153.65M | 118.02M | 105.31M | 106.58M | 109.28M | 103.62M | 101.51M | 92.26M | 85.94M | 88.2M | 84.75M | 76.41M | 63.18M | 59.16M | 55.84M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -8.03M | 136.45M | 124.86M | -14.71M | 1.53M | 2.26M | -83.41M | -73.06M | -71.69M | -84.79M | 8.32M | 2.6M | 1.85M | 6.22M | 7.53M | 11.09M | 5.78M | 952K |
Operating Expenses | 266.37M | 373.6M | 344.76M | 155.87M | 124.43M | 127.77M | 26.45M | 24.16M | 31.93M | 16.72M | 100.58M | 88.54M | 90.05M | 90.96M | 83.94M | 74.27M | 64.94M | 56.79M |
Interest Expense | 120.27M | 82.06M | 62.57M | 42.74M | 39.18M | 32.46M | 33.28M | 34.06M | 33.42M | 30.75M | 34.37M | 35.97M | 41.26M | 46.18M | 55.59M | 61.85M | 64.5M | 61.69M |
Selling & Marketing Expenses | 152.97M | 138.37M | 110.88M | 64.63M | 48.54M | 45.56M | 51.16M | 52.91M | 47.84M | 47.41M | 43.58M | 40.35M | 40.51M | 37.37M | 32.16M | 26.43M | 24.21M | 23.85M |
Cost & Expenses | 1.16B | 1.13B | 1.04B | 886.36M | 760.39M | 689.53M | 568.58M | 545.83M | 563.52M | 563.64M | 614.21M | 572.64M | 526.59M | 494.87M | 469.52M | 429.39M | 393.14M | 346.16M |
Income Tax Expense | 170.69M | 142.08M | 113.31M | 116.91M | 118.45M | 94.54M | 148.4M | 147.06M | 170.63M | 213.92M | 163.98M | 166.97M | 148.06M | 125.67M | 102.11M | 48.52M | 7.67M | -10.93M |
Shares Outstanding (Basic) | 104.26M | 96.46M | 95.22M | 95.75M | 96.69M | 95.98M | 95.22M | 95.07M | 94.42M | 89.94M | 87.66M | 102.15M | 95.98M | 88.77M | 88.47M | 88.42M | 88.2M | 87.87M |
Shares Outstanding (Diluted) | 108.74M | 100.87M | 102.72M | 99.56M | 100.46M | 99.29M | 100.97M | 101.18M | 100.46M | 97.92M | 99.15M | 102.15M | 96.01M | 88.81M | 95.19M | 94.79M | 92.88M | 92.18M |
EPS (Basic) | 5.83 | 5.01 | 4.97 | 5.39 | 4.53 | 3.64 | 4.25 | 3.71 | 3.59 | 4.10 | 2.85 | 2.39 | 1.69 | 0.70 | 0.57 | 0.01 | -0.36 | -0.87 |
EPS (Diluted) | 5.55 | 4.78 | 4.75 | 5.16 | 4.32 | 3.45 | 3.97 | 3.41 | 3.34 | 3.88 | 2.74 | 2.35 | 1.65 | 0.65 | 0.53 | 0.00 | -0.37 | -0.88 |
EBITDA | 1.4B | 1.16B | 1.08B | 1.07B | 935.12M | 787.18M | 859.16M | 784.64M | 797.88M | 884.58M | 706M | 655.57M | 551.38M | 430.62M | 403.24M | 300.54M | 217.08M | 129.62M |
EBIT | 843.34M | 681.89M | 650.47M | 699.67M | 605.16M | 494.03M | 579.86M | 521.85M | 538.35M | 629.44M | 467.88M | 432.52M | 346.98M | 233.17M | 208.35M | 108.84M | 35.93M | -30.19M |
Depreciation & Amortization | 558.61M | 482.97M | 439.31M | 378.91M | 335.06M | 296.88M | 279.3M | 264.1M | 260.85M | 256.46M | 239.44M | 223.05M | 204.4M | 197.45M | 194.89M | 191.69M | 181.16M | 159.81M |