Vista Energy S.A.B. de C.... (VIST)

AI Score

Unlock

49.01

1.41 (2.96%)

At close: Apr 24, 2025, 3:59 PM

48.90

-0.22%

After-hours: Apr 24, 2025, 07:59 PM EDT

Vista Energy S.A.B. de C.V. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017
Revenue	1.65B	1.49B	1.31B	1.15B	1.13B	1.13B	1.18B	1.24B	1.14B	1.03B	873.22M	744.21M	652.19M	535.72M	430.58M	316.52M	273.94M	290.85M	326.43M	395.57M	415.98M	423.63M	435.14M	425.06M	331.34M	425.31M	308.36M	198.07M	198.07M	n/a	n/a
Cost of Revenue	691.18M	730.49M	635.96M	561.76M	542.13M	521.67M	531.59M	546.92M	513.63M	484.1M	436.54M	403.91M	385.58M	355.12M	328.21M	289.37M	271.5M	275.62M	296.1M	330.41M	328.13M	313.85M	295.3M	278.29M	212.58M	262.48M	189.62M	113.68M	113.68M	n/a	n/a
Gross Profit	956.59M	755.16M	676.99M	585.45M	590.94M	610.31M	644.28M	692.27M	630.26M	547.69M	436.68M	340.3M	266.61M	180.6M	102.37M	27.15M	2.43M	15.23M	30.33M	65.16M	87.85M	109.78M	139.84M	146.77M	118.75M	162.83M	118.74M	84.39M	84.39M	n/a	n/a
Operating Income	611.83M	599.29M	557.64M	438.92M	545.74M	567.39M	588.51M	675.29M	529.15M	472.66M	369.99M	277.34M	210.55M	110.69M	25.53M	-47.36M	-70.01M	-57.38M	-35.67M	-6.81M	14.62M	39.2M	63.54M	69.18M	54.2M	33.93M	6.84M	-5.98M	-3M	-2.11M	-6.03K
Interest Income	16.26M	3.59M	2.53M	1.43M	1.24M	1.23M	1.22M	1.08M	809K	407K	147K	77K	65K	61K	64K	202K	822K	3.88M	4.22M	4.33M	3.78M	709K	1.65M	1.89M	3.78M	6.33M	5.01M	4.51M	2.55M	n/a	n/a
Pretax Income	590.83M	633.59M	552.78M	441.41M	545.36M	486.58M	503.71M	596.65M	433.51M	396.56M	305.72M	186.99M	152.76M	49.8M	-24.18M	-87.48M	-112.86M	-108.07M	-58.58M	-25.28M	-16.49M	27.28M	20.42M	13.07M	17.57M	-1.91M	-13.48M	-8.53M	-5.06M	-2.89M	-6.29K
Net Income	477.52M	516.69M	434.33M	346.87M	396.95M	339.52M	333.08M	382.74M	269.54M	229.59M	157.66M	61.33M	50.65M	1.28M	-31.85M	-76.56M	-102.75M	-133.19M	-83.28M	-40.38M	-32.72M	44.46M	602K	-40.06M	-29.85M	-64.99M	-45.52M	-8.56M	-5.09M	-2.89M	-6.89K
Selling & General & Admin	228.13M	163.48M	127.85M	105.31M	106.58M	109.28M	103.62M	101.51M	92.26M	85.94M	88.2M	84.75M	76.41M	63.18M	59.16M	55.84M	55.11M	60.91M	62.43M	63.82M	62.8M	59.39M	59.8M	57.68M	46.21M	32.28M	18.56M	6.18M	3.26M	1.41M	6.03K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	124.86M	-14.71M	1.53M	2.26M	-83.41M	-73.06M	-71.69M	-84.79M	8.32M	2.6M	1.85M	6.22M	7.53M	11.09M	5.78M	952K	-1.25M	17.56M	15.82M	21.81M	23.34M	3.62M	6.3M	9.71M	10.15M	10.53M	9.21M	58.45K	n/a	n/a	n/a
Operating Expenses	344.76M	155.87M	124.43M	127.77M	26.45M	24.16M	31.93M	16.72M	100.58M	88.54M	90.05M	90.96M	83.94M	74.27M	64.94M	56.79M	53.86M	60.98M	60.75M	68.14M	68.65M	63.01M	66.1M	67.39M	56.36M	41.85M	27.51M	5.98M	3M	2.11M	6.03K
Interest Expense	57.11M	37.28M	31.2M	25.77M	25.83M	26.61M	28.49M	30M	33.18M	34.77M	40.07M	44.98M	53.37M	58.27M	59.33M	56.52M	51M	51.45M	45.67M	42.24M	36.65M	24.45M	23.62M	20.17M	14.79M	14.09M	7.41M	3.76M	2.55M	776K	n/a
Selling & Marketing Expenses	111.29M	53.82M	37.73M	34.34M	39.95M	52.91M	47.84M	47.41M	43.58M	40.35M	40.51M	37.37M	32.16M	26.43M	24.21M	23.85M	22.67M	23.13M	25.73M	23.74M	22.94M	24.71M	24.68M	26.27M	20.64M	25.53M	18.33M	13.34M	13.27M	6.03K	6.03K
Cost & Expenses	1.04B	886.36M	760.39M	689.53M	568.58M	545.83M	563.52M	563.64M	614.21M	572.64M	526.59M	494.87M	469.52M	429.39M	393.14M	346.16M	325.37M	336.6M	356.85M	398.55M	396.78M	376.87M	361.4M	345.69M	268.94M	190.64M	103.45M	5.98M	3M	2.11M	6.03K
Income Tax Expense	113.31M	116.91M	118.45M	94.54M	148.4M	147.06M	170.63M	213.92M	163.98M	166.97M	148.06M	125.67M	102.11M	48.52M	7.67M	-10.93M	-10.11M	25.12M	24.71M	15.1M	16.23M	-17.18M	19.82M	53.13M	47.42M	63.08M	32.03M	31.64K	38.02K	-394	606.00
Shares Outstanding (Basic)	102.71M	95.75M	96.69M	95.98M	95.22M	95.07M	94.42M	89.94M	87.66M	102.15M	95.98M	88.77M	88.47M	88.42M	88.2M	87.87M	87.7M	87.62M	87.31M	87.07M	86.96M	83.9M	75.92M	73.22M	69.87M	70.41M	42.58M	16.25M	45.56M	81.25M	2.62M
Shares Outstanding (Diluted)	102.72M	99.56M	100.46M	99.29M	100.97M	101.18M	100.46M	97.92M	99.15M	102.15M	96.01M	88.81M	95.19M	94.79M	92.88M	92.18M	87.85M	87.62M	87.4M	87.17M	87.1M	86.8M	79.03M	73.22M	69.87M	70.41M	42.58M	16.25M	50.4M	81.25M	2.62M
EPS (Basic)	4.90	5.39	4.53	3.64	4.25	3.71	3.59	4.10	2.85	2.39	1.69	0.70	0.57	0.01	-0.36	-0.87	-1.17	-1.52	-0.94	-0.44	-0.39	0.59	0.01	-0.91	-0.93	-1.45	-1.16	-0.3	-0.09	-0.04	-0.00
EPS (Diluted)	4.75	5.16	4.32	3.45	3.97	3.41	3.34	3.88	2.74	2.35	1.65	0.65	0.53	0.00	-0.37	-0.88	-1.17	-1.52	-0.95	-0.45	-0.4	0.58	0.01	-0.91	-0.93	-1.44	-1.16	-0.29	-0.08	-0.04	-0.00
EBITDA	1.08B	1.07B	935.12M	787.18M	859.16M	784.64M	797.88M	884.58M	706M	655.57M	551.38M	430.62M	403.24M	300.54M	217.08M	129.62M	84.99M	85.16M	111.44M	152.89M	146.99M	158.71M	169.07M	148.14M	122.28M	83.58M	25.85M	-4.76M	-2.51M	-2.11M	-5.77K
EBIT	650.47M	699.67M	605.16M	494.03M	579.86M	521.85M	538.35M	629.44M	467.88M	432.52M	346.98M	233.17M	208.35M	108.84M	35.93M	-30.19M	-63.89M	-56.51M	-12.25M	15.3M	19.09M	50.92M	52.73M	48.4M	46.8M	23.89M	-4.55M	-7.41M	-4.43M	-2.26M	-6.03K
Depreciation & Amortization	439.31M	378.91M	335.06M	296.88M	279.3M	264.1M	260.85M	256.46M	239.44M	223.05M	204.4M	197.45M	194.89M	191.69M	181.16M	159.81M	147.67M	141.15M	148.17M	162M	153M	132.19M	115.75M	99.24M	75.5M	58.44M	29M	1.23M	502.21K	4.93K	260.00