Varex Imaging Corporation (VREX)

AI Score

Unlock

7.32

0.16 (2.23%)

At close: Apr 17, 2025, 3:59 PM

7.44

1.64%

After-hours: Apr 17, 2025, 07:38 PM EDT

Varex Imaging Income Statement

Financials in USD. Fiscal year is November - October.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 3, 2025	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 29, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 30, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Oct 1, 2021	Jul 2, 2021	Apr 2, 2021	Jan 1, 2021	Oct 2, 2020	Jul 3, 2020	Apr 3, 2020	Jan 3, 2020	Sep 27, 2019	Jun 28, 2019	Mar 29, 2019	Dec 28, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 29, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 30, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	199.8M	205.7M	209.1M	206.2M	190M	227.4M	232.2M	228.2M	205.6M	231.4M	214.5M	214.7M	198.8M	226.3M	211.2M	203.5M	177.1M	170M	171.2M	197M	200.1M	202.4M	196.7M	195.8M	185.7M	204.8M	191.2M	201.2M	176.2M	215.7M	170.1M	154.8M	157.4M	172.1M	151.4M	149.8M	146.8M
Cost of Revenue	131.3M	138.6M	142.2M	140.4M	132.9M	149.4M	155.9M	155.5M	142.3M	156.9M	141.1M	143.9M	134M	150.7M	137.1M	138.9M	119.9M	124.8M	144.9M	139.4M	139M	130.8M	136M	131.4M	125.7M	145.5M	128.2M	131.1M	114.7M	137.9M	110.6M	97.2M	98.6M	102.9M	88.4M	90.7M	89.7M
Gross Profit	68.5M	67.1M	66.9M	65.8M	57.1M	78M	76.3M	72.7M	63.3M	74.5M	73.4M	70.8M	64.8M	75.6M	74.1M	64.6M	57.2M	45.2M	26.3M	57.6M	61.1M	71.6M	60.7M	64.4M	60M	59.3M	63M	70.1M	61.5M	77.8M	59.5M	57.6M	58.8M	69.2M	63M	59.1M	57.1M
Operating Income	11.2M	10.9M	9.3M	7.7M	4.2M	24.3M	24.2M	15.6M	4.9M	15.4M	14.5M	26.6M	14M	26.5M	25.7M	15.8M	6.1M	-12.9M	-26.8M	1.4M	4.6M	16.2M	4.6M	14.5M	10.4M	6.4M	7.3M	17.2M	13.6M	26.7M	15.5M	23.5M	18.6M	33M	28.4M	25.2M	22.6M
Interest Income	2.1M	1.8M	1.8M	1.8M	1.9M	1.6M	900K	700K	500K	200K	100K	100K	n/a	100K	n/a	n/a	n/a	n/a	n/a	100K	n/a	n/a	n/a	100K	n/a	100K	n/a	n/a	100K	n/a	100K	n/a	100K	n/a	100K	100K	100K
Pretax Income	2.5M	2.5M	800K	2.3M	-600K	1M	17.1M	7.8M	5.4M	14.1M	13.5M	13.6M	3.3M	14.8M	15.3M	3.2M	-4.7M	-29.7M	-39.8M	-1.1M	-1.2M	10.2M	-600K	7.8M	4.1M	300K	2.6M	15.7M	7.1M	18.3M	15.8M	22.4M	18.3M	31.8M	27.1M	24.9M	21.2M
Net Income	-300K	-50M	1.4M	1.4M	-500K	31.9M	9.1M	4.1M	3.1M	13.1M	8.2M	7.6M	1.4M	8.7M	12M	3.1M	-6.4M	-25.6M	-28.3M	-1.9M	-1.3M	8.1M	-1.4M	5.8M	3M	200K	3.8M	12.2M	11.3M	15M	10.6M	15M	11.1M	22M	17.6M	14.7M	14.1M
Selling & General & Admin	33.8M	34.3M	35.6M	35.5M	32.4M	31.9M	32.1M	34.1M	30.3M	29.7M	30.2M	25.3M	33.1M	31.3M	29.2M	30.6M	34.4M	40.7M	31.4M	35.3M	34.8M	35.8M	35.2M	31.1M	30.8M	32.2M	35.2M	30.9M	28.2M	29.2M	26.3M	19.7M	26.9M	22.3M	20.6M	20.8M	22M
Research & Development	23.5M	21.9M	22M	22.6M	20.5M	21.8M	20M	23M	20M	20.2M	20.2M	18.9M	17.7M	17.8M	19.2M	18.2M	16.7M	17.3M	19M	20.9M	21.7M	19.6M	20.9M	18.8M	18.8M	20.7M	20.5M	22M	19.7M	21.9M	17.7M	14.4M	13.3M	13.9M	14M	13.1M	12.5M
Other Expenses	n/a	n/a	n/a	700K	600K	-17.7M	-700K	-1.2M	-600K	-1.3M	-200K	-2M	-800K	-1M	200K	-2.2M	-500K	-2.3M	-6.1M	2M	-400K	-600K	-100K	-1.3M	-1.2M	-1M	700K	4.1M	-1.1M	-1.9M	4.4M	-100K	200K	n/a	-1M	100K	-1.2M
Operating Expenses	57.3M	56.2M	57.6M	58.1M	52.9M	53.7M	52.1M	57.1M	50.3M	49.9M	50.4M	44.2M	50.8M	49.1M	48.4M	48.8M	51.1M	58M	50.4M	56.2M	56.5M	55.4M	56.1M	49.9M	49.6M	52.9M	55.7M	52.9M	47.9M	51.1M	44M	34.1M	40.2M	36.2M	34.6M	33.9M	34.5M
Interest Expense	7.1M	7.8M	7.6M	6.7M	6.6M	7.2M	6.7M	7.3M	7.5M	9.4M	9.4M	9.3M	9.9M	10.8M	10.6M	10.4M	10.3M	14.5M	6.9M	4.6M	5.4M	5.4M	5.1M	5.5M	5.1M	5.2M	5.4M	5.6M	5.5M	6.5M	4.2M	1M	600K	700K	400K	500K	300K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-400K	n/a	n/a	400K	n/a	600K	800K	500K	n/a	4M	800K	n/a	100K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	188.6M	194.8M	199.8M	198.5M	185.8M	203.1M	208M	212.6M	50.3M	206.8M	191.5M	188.1M	184.8M	199.8M	185.5M	187.7M	171M	182.8M	195.3M	195.6M	195.5M	186.2M	192.1M	181.3M	175.3M	198.4M	183.9M	184M	162.6M	189M	154.6M	131.3M	138.8M	139.1M	123M	124.6M	124.2M
Income Tax Expense	2.6M	52.4M	-700K	700K	-200K	-31M	7.9M	3.5M	2.2M	900K	5.1M	6M	1.7M	6M	3.1M	100K	1.6M	-4.3M	-11.6M	700K	100K	2M	700K	1.9M	1.1M	-400K	-1.3M	3.4M	-4.3M	3.2M	5.1M	7.4M	7.1M	9.6M	9.3M	10.1M	7M
Shares Outstanding (Basic)	41.1M	40.8M	40.9M	40.7M	40.6M	40.4M	40.4M	40.2M	40.1M	40M	39.9M	42.2M	39.5M	39.4M	39.4M	39.2M	39.1M	39M	38.77M	38M	38.5M	38.4M	38.3M	38.2M	38.1M	38M	37.9M	37.8M	37.7M	37.6M	37.6M	37.5M	37.4M	37.4M	38.2M	38.2M	38.2M
Shares Outstanding (Diluted)	41.1M	40.8M	41.2M	41.2M	40.6M	50.5M	50.4M	40.5M	40.6M	40.9M	40.5M	42.2M	43.9M	43.5M	41.3M	40M	39.1M	39.1M	39M	38.6M	38.5M	38.9M	38.3M	38.5M	38.3M	38.4M	38.4M	38.4M	38.2M	38M	38M	37.8M	37.4M	37.4M	38.4M	38.4M	38.4M
EPS (Basic)	-0.01	-1.23	0.03	0.03	-0.01	0.79	0.23	0.10	0.08	0.33	0.21	0.18	0.04	0.22	0.31	0.08	-0.16	-0.66	-0.73	-0.05	-0.03	0.21	-0.04	0.15	0.08	0.01	0.10	0.32	0.30	0.40	0.28	0.40	0.30	0.59	0.46	0.38	0.37
EPS (Diluted)	-0.01	-1.23	0.03	0.03	-0.01	0.63	0.18	0.10	0.08	0.32	0.20	0.18	0.03	0.20	0.29	0.08	-0.16	-0.65	-0.73	-0.05	-0.03	0.21	-0.04	0.15	0.08	0.01	0.10	0.32	0.30	0.39	0.28	0.40	0.30	0.59	0.46	0.38	0.37
EBITDA	16.7M	16.9M	16.3M	16.5M	12.9M	33.1M	32.1M	23.7M	21M	30.8M	31.4M	35.1M	24.4M	35.6M	35.3M	22.9M	14.7M	-6.5M	-23.1M	12.8M	13M	24.7M	17.3M	21.8M	29M	19.5M	22.8M	27M	22.7M	42.2M	21.2M	30.2M	23.3M	36.3M	32.5M	28.5M	26.6M
EBIT	9.6M	10.3M	7.4M	9M	6M	7.5M	24.2M	14.4M	12.3M	22.9M	22.4M	22.9M	12.7M	27.2M	25.3M	13.1M	5.1M	-16M	-33.2M	2.9M	3.3M	15.6M	4.5M	13.3M	9.2M	5.4M	8M	21.3M	13.6M	24.7M	20M	23.5M	18.6M	33M	27.5M	25.4M	21.5M
Depreciation & Amortization	7.1M	6.6M	7M	8.8M	8.7M	8.8M	8.3M	8.1M	8M	8.1M	8.4M	8.5M	8.6M	9.1M	9.2M	9.6M	9.4M	9.1M	10.1M	10.6M	9.7M	9.1M	8.7M	7.9M	13.5M	13.7M	9.6M	9.8M	9.1M	10.6M	5.7M	6.7M	4.4M	3.9M	4.1M	3.3M	4M