Varex Imaging Corporation (VREX)
NASDAQ: VREX
· Real-Time Price · USD
10.87
0.09 (0.83%)
At close: Aug 15, 2025, 3:59 PM
10.87
0.00%
After-hours: Aug 15, 2025, 04:10 PM EDT
Varex Imaging Income Statement
Financials in USD. Fiscal
year is
November - October.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Oct 1, 2021 | Jul 2, 2021 | Apr 2, 2021 | Jan 1, 2021 |
Revenue | 821.4M | 827.5M | 820.8M | 811M | 832.7M | 855.8M | 877.8M | 893.4M | 897.4M | 879.7M | 866.2M | 859.4M | 854.3M | 851M | 839.8M | 818.1M | 761.8M | 721.8M | 715.3M |
Cost of Revenue | 541.6M | 548.3M | 552.5M | 554.1M | 564.9M | 578.6M | 593.7M | 603.1M | 610.6M | 595.8M | 584.2M | 575.9M | 569.7M | 565.7M | 560.7M | 546.6M | 520.7M | 528.5M | 529M |
Gross Profit | 279.8M | 279.2M | 268.3M | 256.9M | 267.8M | 277.2M | 284.1M | 290.3M | 286.8M | 283.9M | 282M | 283.5M | 284.6M | 285.3M | 279.1M | 271.5M | 241.1M | 193.3M | 186.3M |
Operating Income | -36.5M | 53.5M | 39.1M | 32.1M | 45.5M | 60.4M | 68.3M | 69M | 60.1M | 50.4M | 61.4M | 70.5M | 81.6M | 92.8M | 82M | 74.1M | 34.7M | -17.8M | -32.2M |
Interest Income | 9.3M | 8.6M | 7.5M | 7.3M | 7.1M | 6.2M | 5.1M | 3.7M | 2.3M | 1.5M | 900K | 400K | 300K | 200K | 100K | 100K | n/a | n/a | 100K |
Pretax Income | -70.8M | 16.6M | 8.1M | 5M | 3.5M | 19.8M | 25.3M | 31.3M | 44.4M | 40.8M | 46.6M | 44.5M | 45.2M | 47M | 36.6M | 28.6M | -15.9M | -71M | -75.3M |
Net Income | -132.5M | -42M | -47.5M | -47.7M | 34.2M | 41.9M | 44.6M | 48.2M | 29.4M | 28.5M | 32M | 30.3M | 25.9M | 29.7M | 25.2M | 17.4M | -16.9M | -57.2M | -62.2M |
Selling & General & Admin | 133.6M | 136.3M | 139.2M | 137.8M | 135.4M | 131.9M | 130.5M | 128.4M | 126.2M | 124.3M | 115.5M | 118.3M | 119.9M | 118.9M | 124.2M | 125.5M | 134.9M | 137.1M | 141.8M |
Research & Development | 88.8M | 89.4M | 90M | 87M | 86.9M | 84.9M | 85.3M | 84.8M | 83.2M | 83.4M | 79.3M | 77M | 74.6M | 73.6M | 72.9M | 71.9M | 71.4M | 71.2M | 73.9M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -600K | -600K | -800K | -800K | -200K | -200K | 200K | 200K | -300K | -300K | -500K | -500K |
Operating Expenses | 222.4M | 225.7M | 229.2M | 224.8M | 222.3M | 216.8M | 215.8M | 213.2M | 209.4M | 207.7M | 194.8M | 195.3M | 194.5M | 192.5M | 197.1M | 197.4M | 206.3M | 208.3M | 215.7M |
Interest Expense | 36M | 34M | 31.7M | 28.1M | 27.5M | 26.6M | 25.8M | 28.7M | 30.9M | 33.6M | 37.7M | 40.1M | 41.5M | 42.7M | 41.7M | 42.1M | 45.8M | 42.1M | 36.3M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -400K | -400K | -400K | n/a | 400K | 1M | 1.8M |
Cost & Expenses | 764M | 774M | 781.7M | 778.9M | 787.2M | 795.4M | 809.5M | 674M | 677.7M | 661.2M | 636.7M | 771.2M | 764.2M | 758.2M | 757.8M | 744M | 727M | 736.8M | 744.7M |
Income Tax Expense | 61.2M | 58M | 55M | 52.2M | -31.2M | -22.6M | -19.8M | -17.4M | 14.5M | 11.7M | 14.2M | 13.7M | 18.8M | 16.8M | 10.8M | 10.7M | 400K | -14.3M | -13.6M |
Shares Outstanding (Basic) | 41.5M | 41.4M | 41.1M | 40.8M | 40.9M | 40.7M | 40.6M | 40.4M | 40.4M | 40.2M | 40.1M | 40M | 39.9M | 42.2M | 39.5M | 39.4M | 39.4M | 39.2M | 39.1M |
Shares Outstanding (Diluted) | 41.5M | 51.2M | 41.1M | 40.8M | 41.2M | 41.2M | 40.6M | 50.5M | 50.4M | 40.5M | 40.6M | 40.9M | 40.5M | 42.2M | 43.9M | 43.5M | 41.3M | 40M | 39.1M |
EPS (Basic) | -3.22 | -1.03 | -1.17 | -1.17 | 0.85 | 1.04 | 1.11 | 1.20 | 0.74 | 0.72 | 0.80 | 0.76 | 0.65 | 0.75 | 0.65 | 0.45 | -0.43 | -1.47 | -1.6 |
EPS (Diluted) | -3.26 | -1.07 | -1.17 | -1.17 | 0.69 | 0.83 | 0.90 | 0.99 | 0.68 | 0.70 | 0.78 | 0.73 | 0.61 | 0.70 | 0.60 | 0.41 | -0.44 | -1.46 | -1.59 |
EBITDA | -18.2M | 77.9M | 69.3M | 64.2M | 70.8M | 87.5M | 92M | 100.3M | 107.6M | 106.9M | 118.3M | 121.7M | 126.5M | 130.4M | 118.2M | 108.5M | 66.4M | 8M | -2.1M |
EBIT | -34.8M | 48.7M | 35.6M | 30M | 34.4M | 52.1M | 58.4M | 65.6M | 73.8M | 72M | 80.5M | 80.9M | 85.2M | 88.1M | 78.3M | 70.7M | 27.5M | -31M | -41.2M |
Depreciation & Amortization | 27.1M | 27.3M | 29.5M | 31.1M | 33.3M | 34.6M | 33.9M | 33.2M | 32.5M | 32.6M | 33M | 33.6M | 34.6M | 35.4M | 36.5M | 37.3M | 37.3M | 38.2M | 39.2M |