Versus Systems Inc. (VS)
NASDAQ: VS
· Real-Time Price · USD
2.29
-0.08 (-3.17%)
At close: Aug 15, 2025, 3:59 PM
2.31
0.87%
After-hours: Aug 15, 2025, 04:04 PM EDT
Versus Systems Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 231.33K | 58.49K | 91.5K | 110.61K | 139.72K | 271.17K | 454.56K | 748.43K | 943.03K | 1.11M | 1.28M | 1.27M | 1.09M | 768.65K | 815.03K | 1.08M | 1.46M |
Cost of Revenue | 25.05K | 41.48K | 605.59K | 629.16K | 636.5K | 644.21K | 413.51K | 751.44K | 1.2M | 1.46M | 1.13M | 1.05M | 709.05K | 486.53K | 179.91K | 301.5K | 177.62K |
Gross Profit | 206.28K | 17.01K | -514.09K | -518.55K | -496.78K | -373.04K | 786.09K | 742.03K | 490.37K | 473.21K | -155.42K | -13.6K | 168.92K | -12.9K | 733.37K | 894.62K | 1.38M |
Operating Income | -4.21M | -4.54M | -8.82M | -10.22M | -11.03M | -10.85M | -17.43M | -18.8M | -19.83M | -22.06M | -13.59M | -13.56M | -14.94M | -14.04M | -12.68M | -10.37M | -7.3M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -19.74K | -44.1K | -83.81K | -131.66K | -111.92K | -87.57K | -47.86K | n/a | n/a |
Pretax Income | -4.01M | -4.55M | -8.83M | -9.88M | -10.69M | -10.51M | -16.88M | -18.82M | -19.73M | -21.76M | -12.58M | -10.65M | -9.81M | -17.84M | -17.36M | -17M | -16.73M |
Net Income | -3.5M | -3.87M | -8.66M | -9.7M | -10.51M | -10.53M | -16.9M | -19.04M | -19.48M | -21.49M | -14.95M | -12.8M | -11.19M | -19.01M | -15.74M | -15.18M | -15.97M |
Selling & General & Admin | 4.2M | 4.31M | 4.36M | 5.1M | 5.21M | 5.13M | 5.8M | 7.45M | 8.91M | 10.55M | 11.9M | 12.37M | 13.46M | 12.69M | 12.1M | 9.93M | 7.55M |
Research & Development | 212.76K | 246.02K | 168.39K | 317.98K | 968.44K | 996.17K | 945.85K | 784.81K | 67.14K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -247 | -247 | -247 | -247 | n/a | 7.82M | 8.52M | 9.22M | 9.93M | 2.11M | 2.02M | 2.01M | 1.69M | 2.12M | 1.82M | 1.51M |
Operating Expenses | 4.42M | 4.56M | 4.53M | 5.88M | 6.72M | 6.66M | 22.53M | 24.25M | 25.63M | 27.92M | 14.63M | 15.01M | 16.08M | 15M | 14.21M | 11.75M | 9.22M |
Interest Expense | n/a | n/a | n/a | 16.61K | 36.9K | 61.53K | 88.31K | 100.86K | 111.05K | 122.99K | 103.32K | 103.97K | 188.53K | 354.74K | 488.58K | 632.31K | 814.44K |
Selling & Marketing Expenses | 601.00 | 1.47M | 1.34M | 1.34M | 1.39M | -42.72K | 121.54K | 145.78K | 131.7K | 144.06K | 161.6K | 230.91K | 723.29K | 879.68K | 1.16M | 1.21M | 707.49K |
Cost & Expenses | 4.44M | 4.6M | 5.13M | 6.51M | 7.35M | 7.31M | 9.54M | 11.24M | 12.59M | 14.84M | 14.63M | 15.01M | 16.08M | 15.04M | 13.95M | 11.49M | 8.96M |
Income Tax Expense | 24.23K | -149.07K | -540.91K | -540.91K | -520.62K | -347.32K | 20.29K | 20.29K | n/a | -977.16K | -970.04K | -1.94M | -1.94M | -1.08M | 991.03K | 1.75M | 717.88K |
Shares Outstanding (Basic) | 4.9M | 3.26M | 2.51M | 2.51M | 2.51M | 1.79M | 669.64K | 669.64K | 8.24M | 4.17M | 560.36K | 560.36K | 560.36K | 1.02M | 937.51K | 922.19K | 715.57K |
Shares Outstanding (Diluted) | 4.9M | 3.26M | 2.51M | 2.51M | 2.51M | 1.79M | 669.64K | 669.64K | 8.24M | 4.17M | 560.36K | 560.36K | 560.36K | 1.02M | 937.51K | 922.19K | 715.57K |
EPS (Basic) | -1.14 | -1.47 | -4.58 | -6.36 | -8.87 | -8.5 | -9.98 | -14.63 | -16.47 | -22.3 | -22.56 | -17.6 | -19.52 | -17.23 | -14.98 | -14.94 | -10.46 |
EPS (Diluted) | -1.14 | -1.47 | -4.58 | -6.36 | -8.87 | -8.5 | -9.98 | -14.63 | -16.47 | -22.3 | -22.56 | -17.6 | -19.52 | -17.23 | -14.98 | -14.94 | -10.46 |
EBITDA | -4.22M | -4.55M | -4.56M | -4.96M | -5.04M | -4.11M | -13.62M | -15.47M | -16.68M | -18.72M | -11.65M | -11.99M | -10.87M | -19.17M | -17.32M | -15.07M | -15.05M |
EBIT | -4.22M | -4.55M | -4.91M | -5.94M | -6.75M | -6.57M | -16.84M | -18.76M | -19.65M | -21.64M | -12.48M | -10.55M | -9.7M | -17.68M | -17.15M | -16.78M | -16.46M |
Depreciation & Amortization | 1.68K | 2.29K | -2.12M | -1.48M | -759.35K | n/a | 3.22M | 3.29M | 3.26M | 3.21M | 2.76M | 2.67M | 2.66M | 2.35M | 2.13M | 1.83M | 1.52M |