ctrl K

AI Score

Unlock

Victoria's Secret & Co. (VSCO)

AI Score

Unlock

21.16

-0.59 (-2.71%)

At close: Mar 21, 2025, 3:24 PM

Victoria's Secret & Co. Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	6.23B	6.18B	6.34B	6.78B	5.41B	7.51B	8.1B
Cost of Revenue	3.95B	3.93B	4.09B	4.02B	3.84B	5.45B	5.41B
Gross Profit	2.28B	2.25B	2.26B	2.76B	1.57B	2.06B	2.69B
Operating Income	309.6M	246M	478M	567.54M	-100M	-171M	400M
Interest Income	n/a	n/a	n/a	27M	6M	8M	n/a
Pretax Income	221M	147M	417M	843.12M	-106M	-899M	391M
Net Income	165.34M	109M	348M	646M	-72M	-897M	251M
Selling & General & Admin	1.93B	2B	1.78B	1.89B	1.67B	2.23B	2.29B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	41.92M	n/a	n/a	1M	1M	1M	-7M
Operating Expenses	1.97B	2B	1.78B	1.89B	1.67B	2.23B	2.29B
Interest Expense	n/a	99M	60M	27.42M	6M	8M	2M
Selling & Marketing Expenses	n/a	n/a	n/a	334M	239M	306M	348M
Cost & Expenses	5.92B	5.94B	5.87B	5.92B	5.51B	7.68B	7.7B
Income Tax	52.18M	31M	79M	196.74M	-34M	-2M	140M
Shares Outstanding (Basic)	80.73M	78M	82M	85M	92.51M	92.51M	91.58M
Shares Outstanding (Diluted)	80.73M	79M	84M	85M	92.51M	92.51M	91.58M
EPS (Basic)	2.05	1.40	4.24	7.60	-0.78	-9.7	2.74
EPS (Diluted)	2.05	1.38	4.14	7.60	-0.78	-9.7	2.74
EBITDA	582.39M	530M	751M	1.17B	226M	-480M	818M
Depreciation & Amortization	256M	284M	274M	303M	326M	411M	425M