Victoria's Secret & Co. (VSCO)

AI Score

Unlock

15.94

-0.34 (-2.09%)

At close: Apr 15, 2025, 3:59 PM

15.86

-0.53%

Pre-market: Apr 16, 2025, 05:31 AM EDT

Victoria's Secret & Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020
Revenue	6.23B	6.21B	6.12B	6.13B	6.18B	6.12B	6.17B	6.27B	6.34B	6.5B	6.62B	6.71B	6.78B	6.71B	6.62B	6.07B	5.41B	3.31B	1.96B	894M
Cost of Revenue	3.95B	3.91B	3.87B	3.9B	3.94B	3.96B	3.98B	4.03B	4.09B	4.13B	4.15B	4.1B	4.02B	3.9B	3.88B	3.85B	3.84B	2.64B	1.79B	873M
Gross Profit	2.28B	2.29B	2.25B	2.24B	2.24B	2.16B	2.19B	2.24B	2.26B	2.37B	2.48B	2.61B	2.76B	2.81B	2.74B	2.22B	1.57B	670M	173M	21M
Operating Income	323.69M	333.12M	313M	277.05M	264.32M	231.2M	341.32M	413.27M	479M	568.21M	633.12M	737.85M	869.85M	924.64M	943.73M	498M	-101M	-489M	-616M	-373M
Interest Income	n/a	n/a	26M	50M	72M	72M	46M	22M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	220.28M	208.74M	185.64M	146.62M	147.39M	140.65M	263.75M	344.77M	417M	513.91M	580.54M	696.55M	843.55M	909.64M	940.01M	496M	-106M	-495M	-622M	-377M
Net Income	165.41M	153M	137.82M	104.39M	112.2M	104.2M	199.38M	270.81M	348M	421.05M	472.26M	553.35M	646.35M	683.3M	751.08M	400M	-73M	-356M	-499M	-299M
Selling & General & Admin	1.95B	1.96B	1.94B	1.96B	1.98B	1.93B	1.85B	1.83B	1.78B	1.8B	1.84B	1.87B	1.89B	1.88B	1.8B	1.72B	1.67B	1.16B	789M	394M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1M	-5.28M	-4.95M	-5.06M	-6.06M	228K	-103K	3K	n/a	1.47M	2.1M	1.2M	1.2M	1.73M	2.09M	2M	n/a	-2M	-3M	-2M
Operating Expenses	1.95B	1.96B	1.94B	1.96B	1.98B	1.93B	1.85B	1.83B	1.78B	1.8B	1.84B	1.87B	1.89B	1.88B	1.8B	1.72B	1.67B	1.16B	789M	394M
Interest Expense	85M	92M	96.31M	99.27M	99.78M	91.78M	80.47M	69.5M	59M	51.77M	48.68M	38.49M	27.49M	16.73M	5.81M	4M	5M	4M	3M	2M
Selling & Marketing Expenses	-12.49M	-30.6M	-30.6M	-30.6M	-17.36M	n/a	n/a	n/a	n/a	334M	334M	334M	334M	239M	239M	239M	239M	n/a	n/a	n/a
Cost & Expenses	5.9B	5.87B	5.81B	5.86B	5.92B	5.89B	5.83B	5.85B	5.87B	5.93B	5.99B	5.98B	5.91B	5.78B	5.68B	5.58B	5.51B	3.8B	2.58B	1.27B
Income Tax Expense	52.36M	51.2M	43.78M	37.62M	31.58M	36.38M	66.81M	79.96M	80M	102.86M	116.28M	148.2M	197.2M	226.34M	188.93M	96M	-33M	-139M	-123M	-78M
Shares Outstanding (Basic)	83.15M	79M	78M	78M	78M	77M	77M	78M	80M	82.63M	82M	83M	85M	88M	88M	88.32M	88.44M	88.27M	88.5M	91.58M
Shares Outstanding (Diluted)	83.15M	79M	80M	78M	78.91M	77M	77M	80M	82.3M	84.03M	84.29M	87.06M	91.1M	92M	88M	91.58M	91.58M	91.58M	91.58M	91.58M
EPS (Basic)	1.98	1.97	1.76	1.33	1.43	1.27	2.48	3.35	4.27	5.00	5.56	6.42	7.35	7.55	8.26	4.29	-0.87	-3.96	-5.52	-3.26
EPS (Diluted)	1.97	1.93	1.72	1.30	1.40	1.21	2.42	3.27	4.15	4.75	5.27	6.15	7.12	7.51	8.26	4.37	-0.79	-3.88	-5.44	-3.26
EBITDA	577.69M	592.12M	581.12M	481.12M	476.12M	442M	551M	691M	750M	843M	913M	1.03B	1.17B	1.24B	1.26B	816M	225M	-241M	-448M	-285M
EBIT	308.69M	300M	280M	243M	265M	251M	364M	435M	476M	565M	628M	735M	871M	927M	947M	500M	-101M	-491M	-619M	-375M
Depreciation & Amortization	254M	259M	268M	275M	283M	281M	278M	277M	274M	278M	285M	293M	303M	309M	313M	316M	326M	250M	171M	90M