Victoria's Secret & Co. (VSCO)
NYSE: VSCO
· Real-Time Price · USD
22.35
-0.07 (-0.31%)
At close: Aug 15, 2025, 3:59 PM
22.20
-0.67%
After-hours: Aug 15, 2025, 07:37 PM EDT
Victoria's Secret & Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Apr 30, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | Apr 30, 2021 |
Revenue | 6.22B | 6.23B | 6.21B | 6.12B | 6.13B | 6.18B | 6.12B | 6.17B | 6.27B | 6.34B | 6.5B | 6.62B | 6.71B | 6.78B | 6.71B | 6.62B | 6.07B |
Cost of Revenue | 3.97B | 3.95B | 3.91B | 3.87B | 3.89B | 3.94B | 3.96B | 3.98B | 4.03B | 4.09B | 4.13B | 4.15B | 4.1B | 4.02B | 3.9B | 3.88B | 3.85B |
Gross Profit | 2.26B | 2.28B | 2.29B | 2.25B | 2.24B | 2.24B | 2.16B | 2.19B | 2.24B | 2.26B | 2.37B | 2.48B | 2.61B | 2.76B | 2.81B | 2.74B | 2.22B |
Operating Income | 306.27M | 308.69M | 300M | 280M | 244.05M | 246.05M | 231.05M | 341.05M | 413M | 479M | 568.21M | 633.12M | 737.85M | 869.85M | 924.64M | 943.73M | 498M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 220.93M | 220.28M | 208.74M | 185.74M | 146.74M | 147.74M | 141M | 264M | 345M | 417M | 513.91M | 580.54M | 696.55M | 843.55M | 909.64M | 940.01M | 496M |
Net Income | 167.76M | 165.41M | 153M | 138M | 105M | 110M | 102M | 197M | 268M | 348M | 421.05M | 472.26M | 553.35M | 646.35M | 683.3M | 751.08M | 400M |
Selling & General & Admin | 1.95B | 1.97B | 2B | 1.98B | 2B | 2B | 1.93B | 1.85B | 1.82B | 1.78B | 1.8B | 1.84B | 1.87B | 1.89B | 1.88B | 1.8B | 1.72B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -4.36M | -1M | n/a | 331K | 225K | 225K | 225K | -106K | n/a | n/a | 1.47M | 2.1M | 1.2M | 1.2M | 1.73M | 2.09M | 3M |
Operating Expenses | 1.95B | 1.97B | 2B | 1.98B | 2B | 2B | 1.93B | 1.85B | 1.82B | 1.78B | 1.8B | 1.84B | 1.87B | 1.89B | 1.88B | 1.8B | 1.72B |
Interest Expense | 80.09M | 85M | 92M | 96M | 98.97M | 98.97M | 90.97M | 79.97M | 69M | 59M | 51M | 48M | 38M | 27M | 17M | 6M | 4M |
Selling & Marketing Expenses | 743.3K | 743.3K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 334M | 334M | 334M | 334M | n/a | n/a | n/a |
Cost & Expenses | 5.92B | 5.92B | 5.91B | 5.84B | 5.89B | 5.94B | 5.89B | 5.83B | 5.85B | 5.87B | 5.93B | 5.99B | 5.98B | 5.91B | 5.78B | 5.68B | 5.58B |
Income Tax Expense | 47.24M | 52.36M | 51.2M | 44.2M | 38.2M | 32.2M | 37M | 67M | 80M | 80M | 102.86M | 116.86M | 148.79M | 197.79M | 226.93M | 188.93M | 96M |
Shares Outstanding (Basic) | 79M | 79M | 79M | 78M | 78M | 78.91M | 77M | 77M | 78M | 80M | 82.63M | 82M | 84M | 85M | 88M | 88M | 91.58M |
Shares Outstanding (Diluted) | 79M | 83.15M | 79M | 80M | 78M | 78.91M | 77M | 77M | 80M | 82.3M | 83M | 84.29M | 87.06M | 91.1M | 92M | 88M | 91.58M |
EPS (Basic) | 2.12 | 2.10 | 1.94 | 1.73 | 1.31 | 1.37 | 1.24 | 2.45 | 3.31 | 4.27 | 5.00 | 5.56 | 6.42 | 7.35 | 7.55 | 8.26 | 4.29 |
EPS (Diluted) | 1.99 | 1.97 | 1.93 | 1.72 | 1.31 | 1.37 | 1.18 | 2.39 | 3.23 | 4.15 | 4.75 | 5.27 | 6.15 | 7.12 | 7.51 | 8.26 | 4.37 |
EBITDA | 494.43M | 563.69M | 560M | 548M | 518M | 527M | 511M | 621M | 691M | 750M | 843M | 913M | 1.03B | 1.17B | 1.24B | 1.26B | 816M |
EBIT | 299.97M | 304.23M | 300M | 280M | 243M | 244M | 230M | 343M | 414M | 476M | 565M | 628M | 735M | 871M | 927M | 947M | 500M |
Depreciation & Amortization | 193M | 258M | 260M | 268M | 276M | 284M | 282M | 279M | 277M | 274M | 278M | 285M | 293M | 303M | 309M | 313M | 316M |