Vistra Corp. (VST)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

144.60

-0.19%

After-hours Dec 13, 2024, 07:49 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12
Revenue	14.78B	13.73B	12.08B	11.44B	11.81B	9.14B	5.43B	5.16B	5.37B	5.98B	5.90B	5.64B
Cost of Revenue	9.26B	12.05B	10.73B	6.80B	7.27B	6.33B	3.91B	3.67B	3.53B	3.76B	3.73B	3.70B
Gross Profit	5.52B	1.68B	1.35B	4.65B	4.54B	2.81B	1.52B	1.49B	1.84B	2.22B	2.17B	1.93B
Operating Income	2.66B	-1.12B	-1.27B	1.52B	1.99B	491.00M	198.00M	407.00M	-4.09B	-6.01B	27.00M	239.00M
Interest Income	86.00M	19.00M	350.00M	2.00M	10.00M	18.00M	15.00M	4.00M	1.00M	522.00M	1.90B	2.71B
Pretax Income	2.00B	-1.56B	-1.72B	890.00M	1.22B	-101.00M	250.00M	21.35B	-5.56B	-8.55B	-3.04B	-3.84B
Net Income	1.49B	-1.21B	-1.26B	636.00M	928.00M	-54.00M	-254.00M	22.69B	-4.68B	-6.23B	-2.20B	-2.95B
Selling & General & Admin	1.31B	1.19B	1.04B	1.03B	904.00M	926.00M	600.00M	690.00M	676.00M	708.00M	756.00M	659.00M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	1.60B	1.75B	1.74B	1.64B	-74.00M	228.00M	-42.00M	6.00M	-2.00M	-	-
Operating Expenses	2.86B	2.79B	2.79B	2.77B	2.54B	2.32B	1.30B	1.36B	1.53B	1.98B	3.31B	3.07B
Interest Expense	749.00M	368.00M	384.00M	446.00M	564.00M	525.00M	206.00M	1.09B	1.28B	-	-	-
Selling & Marketing Expenses	-	47.00M	48.00M	43.00M	49.00M	46.00M	44.00M	44.00M	44.00M	42.00M	-	-
Cost & Expenses	12.12B	14.83B	13.52B	9.57B	9.82B	8.65B	5.21B	5.04B	5.05B	5.73B	7.04B	6.77B
Income Tax	508.00M	-350.00M	-458.00M	266.00M	290.00M	-45.00M	504.00M	-1.34B	-879.00M	-2.32B	732.00M	894.00M
Shares Outstanding (Basic)	369.77M	422.45M	482.21M	488.67M	494.15M	490.91M	427.76M	427.56M	427.50M	427.50M	-	-
Shares Outstanding (Diluted)	375.19M	422.45M	482.21M	491.09M	499.94M	504.95M	427.76M	427.58M	427.50M	427.50M	-	-
EPS (Basic)	3.63	-2.86	-2.62	1.30	1.88	-0.11	-0.59	-1.92	-10.94	-14.57	-	-
EPS (Diluted)	3.58	-2.86	-2.62	1.30	1.86	-0.11	-0.59	-1.92	-10.94	-14.57	-	-
EBITDA	4.57B	1.29B	782.00M	3.16B	3.41B	2.03B	1.31B	23.27B	-3.27B	-5.36B	379.00M	431.00M
Depreciation & Amortization	1.87B	1.99B	1.98B	1.98B	1.81B	1.60B	835.00M	817.00M	995.00M	1.44B	1.45B	1.56B