ctrl K

Watchlist Price Alert

Vistra Corp. (VST)

NYSE: VST · Real-Time Price · USD

145.79

10.04 (7.40%)

At close: May 12, 2025, 3:59 PM

145.99

0.14%

After-hours: May 12, 2025, 04:40 PM EDT

Vistra Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	17.22B	14.78B	13.73B	12.08B	11.44B	11.81B	9.14B	5.43B	5.16B
Cost of Revenue	9.7B	9.26B	12.05B	10.73B	6.8B	7.27B	6.33B	3.91B	3.67B
Gross Profit	7.53B	5.52B	1.68B	1.35B	4.65B	4.54B	2.81B	1.52B	1.49B
Operating Income	4.08B	2.66B	-1.12B	-1.27B	1.52B	1.99B	491M	198M	407M
Interest Income	65M	86M	19M	350M	2M	10M	18M	15M	4M
Pretax Income	3.47B	2B	-1.56B	-1.72B	890M	1.22B	-101M	250M	21.35B
Net Income	2.66B	1.49B	-1.21B	-1.26B	636M	928M	-54M	-254M	22.69B
Selling & General & Admin	1.6B	1.31B	1.19B	1.04B	1.03B	904M	926M	600M	690M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.84B	1.55B	1.6B	1.75B	1.74B	1.64B	-74M	228M	-42M
Operating Expenses	3.44B	2.86B	2.79B	2.79B	2.77B	2.54B	2.32B	1.3B	1.36B
Interest Expense	859M	749M	368M	384M	446M	564M	525M	206M	1.09B
Selling & Marketing Expenses	n/a	n/a	47M	48M	43M	49M	46M	44M	44M
Cost & Expenses	13.14B	12.12B	14.83B	13.52B	9.57B	9.82B	8.65B	5.21B	5.04B
Income Tax Expense	655M	508M	-350M	-458M	266M	290M	-45M	504M	-1.34B
Shares Outstanding (Basic)	344.79M	369.77M	422.45M	482.21M	488.67M	494.15M	490.91M	427.76M	427.56M
Shares Outstanding (Diluted)	352.57M	375.19M	422.45M	482.21M	491.09M	499.94M	504.95M	427.76M	427.58M
EPS (Basic)	7.16	3.63	-2.86	-2.62	1.30	1.88	-0.11	-0.59	53.06
EPS (Diluted)	7.00	3.58	-2.86	-2.62	1.30	1.86	-0.11	-0.59	53.06
EBITDA	6.96B	4.57B	1.29B	782M	3.16B	3.41B	2.03B	1.31B	23.27B
EBIT	4.33B	2.62B	-998M	-1.27B	1.19B	1.6B	428M	456M	206M
Depreciation & Amortization	2.63B	1.96B	1.99B	1.98B	1.98B	1.81B	1.6B	835M	817M