Vistra Corp.

AI Score

XX

Unlock

117.59
-1.46 (-1.23%)
At close: Mar 31, 2025, 3:59 PM
116.92
-0.57%
After-hours: Mar 31, 2025, 05:31 PM EDT

Vistra Corp. Revenue Breakdown

Quarter Sep 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Sep 30, 2022Mar 31, 2022Jun 30, 2021Jun 30, 2020Mar 31, 2020Sep 30, 2019Jun 30, 2019Mar 31, 2019Sep 30, 2018Jun 30, 2018Mar 31, 2018
Revenue From Other Wholesale Contracts Revenue 252M 19M 78M 20M 1M 0 0 0 0 0 0 0 9M 11M 0
Revenue From Other Wholesale Contracts Revenue Growth +1226.32% -75.64% +290.00% +1900.00% n/a n/a n/a n/a n/a n/a n/a -100.00% -18.18% n/a n/a
Capacity Revenue Revenue 18M 1.7B 5.01B 2.67B -3.45B 1.4B 609M 0 0 0 0 0 0 0 298M
Capacity Revenue Revenue Growth -98.94% -66.01% +87.74% -177.33% -346.18% +130.05% n/a n/a n/a n/a n/a n/a n/a -100.00% n/a
Retail Energy Charge In ERCOT Revenue 2.5B 663M 1.18B 464M n/a n/a n/a 0 0 0 0 0 0 0 n/a
Retail Energy Charge In ERCOT Revenue Growth +277.07% -43.72% +153.88% n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Retail Energy Charge In Northeast/Midwest Revenue 1.05B 286M 1.13B 349M n/a n/a n/a 21M 4M 1M 4M 3M 3M 2M n/a
Retail Energy Charge In Northeast/Midwest Revenue Growth +267.48% -74.73% +224.36% n/a n/a n/a n/a +425.00% +300.00% -75.00% +33.33% 0.00% +50.00% n/a n/a
Wholesale Generation Revenue From ERCOT Revenue 520M 489M 1.62B 1.29B n/a n/a n/a 13M 33M 46M 22M 73M 81M 13M n/a
Wholesale Generation Revenue From ERCOT Revenue Growth +6.34% -69.81% +25.68% n/a n/a n/a n/a -60.61% -28.26% +109.09% -69.86% -9.88% +523.08% n/a n/a
Hedging And Other Revenues Revenue 1.94B -106M 970M 1M n/a n/a n/a 11M 44M 48M 20M 41M n/a 5M n/a
Hedging And Other Revenues Revenue Growth -1933.02% -110.93% +96900.00% n/a n/a n/a n/a -75.00% -8.33% +140.00% -51.22% n/a n/a n/a n/a
Total Other Revenues Revenue 1.95B -105M 1.68B -703M n/a n/a n/a -1.01B -1.03B -645M -1.47B -796M n/a -1.18B n/a
Total Other Revenues Revenue Growth -1954.29% -106.26% -338.69% n/a n/a n/a n/a -1.75% +59.38% -56.18% +84.92% n/a n/a n/a n/a

Revenue by Geography

Quarter Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
East Segment Revenue 4.21B 3.71B 2.59B 2.42B
East Segment Revenue Growth +13.73% +43.25% +7.12% n/a
West Segment Revenue 914M 336M 374M 282M
West Segment Revenue Growth +172.02% -10.16% +32.62% n/a

Operating Expense Breakdown

Quarter Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015
Selling, General, and Administrative Revenue 411M 350M 318M 355M 357M 309M 288M 295M 323M 280M 288M 269M 269M 252M 251M 280M 268M 236M 252M 267M 246M 210M 182M 215M 194M 352M 162M 166M 147M 147M 135M 208M 165M 154M 162M 181M 173M 161M 161M
Selling, General, and Administrative Revenue Growth +17.43% +10.06% -10.42% -0.56% +15.53% +7.29% -2.37% -8.67% +15.36% -2.78% +7.06% n/a +6.75% +0.40% -10.36% +4.48% +13.56% -6.35% -5.62% +8.54% +17.14% +15.38% -15.35% +10.82% -44.89% +117.28% -2.41% +12.93% n/a +8.89% -35.10% +26.06% +7.14% -4.94% -10.50% +4.62% +7.45% n/a n/a
Research and Development Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research and Development Revenue Growth n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a