Vuzix Corporation

NASDAQ: VUZI · Real-Time Price · USD
2.00
-0.20 (-9.09%)
At close: Aug 15, 2025, 3:59 PM
2.07
3.24%
After-hours: Aug 15, 2025, 06:40 PM EDT

Vuzix Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-73.54M -50.15M -40.76M -40.38M
Depreciation & Amortization
3.93M 4.93M 2.59M 2.31M
Stock-Based Compensation
11.57M 12.71M 15.78M 17.3M
Other Working Capital
-1.1M -5.93B -978.44K -112.33K
Other Non-Cash Items
35.47M 8.11M 423.43K 783.73K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-1.17M -1.88M -2.54M -7M
Operating Cash Flow
-23.74M -26.28M -24.52M -26.98M
Capital Expenditures
-2.92M -16.58M -18.87M -4.85M
Cash Acquisitions
n/a n/a -2.3M n/a
Purchase of Investments
n/a -2.5M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-1.56M -11.46M -17.15M -1.04M
Investing Cash Flow
-2.92M -19.28M -21.17M -4.85M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a -470.76K -2.01M n/a
Dividend Paid
n/a n/a n/a -10M
Other Financial Acitivies
10.11M 21.2K 57.71K 34.35M
Financial Cash Flow
18.29M -449.56K -1.95M 115.97M
Net Cash Flow
-8.37M -46.01M -47.64M 84.13M
Free Cash Flow
-26.66M -42.86M -43.39M -31.83M