Vuzix Corporation (VUZI)
undefined
undefined%
At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Revenue 12.13M 11.84M 13.16M 11.58M 6.67M 8.09M 5.54M 2.13M 2.75M 3.03M 2.39M 3.23M 13.05M 12.26M 11.89M 12.49M 10.15M 9.54M
Cost of Revenue 13.88M 10.35M 10.71M 9.65M 11.08M 6.33M 6.21M 3.29M 2.18M 2.10M 1.58M 2.34M 8.31M 8.45M 7.61M 8.79M 6.78M 5.77M
Gross Profit -1.75M 1.48M 2.45M 1.93M -4.41M 1.77M -676.60K -1.16M 566.19K 930.16K 806.96K 887.20K 4.74M 3.80M 4.28M 3.70M 3.37M 3.77M
Operating Income -52.30M -42.10M -39.72M -19.05M -26.57M -21.86M -19.35M -18.54M -11.34M -5.03M -4.65M -4.21M -2.57M -3.88M -2.96M -4.60M -3.40M -900.00K
Interest Income - 1.40M 53.51K 41.12K 252.41K - - - - - - 232.00 1.18K 228.00 63.00 188.00 - -
Pretax Income -50.15M -40.76M -40.38M -17.95M -26.48M -21.88M -19.63M -19.25M -13.43M -7.87M -10.15M -4.73M -3.85M -4.54M -3.28M -4.89M -3.16M -720.00K
Net Income -50.15M -39.30M -40.64M -18.03M -26.48M -21.88M -19.63M -19.25M -13.43M -7.87M -10.15M 322.84K -3.88M -4.56M -3.25M -4.89M -3.06M -540.00K
Selling & General & Admin 31.30M 29.12M 28.62M 10.96M 10.82M 11.80M 9.82M 8.51M 7.92M 3.83M 3.26M 3.41M 4.68M 5.15M 4.50M 4.43M 3.64M 2.75M
Research & Development 12.34M 12.68M 11.68M 7.57M 8.90M 10.38M 6.71M 6.95M 3.60M 1.75M 1.75M 1.15M 2.12M 2.04M 2.22M 3.37M 2.37M 1.28M
Other Expenses 6.91M 1.79M 1.87M 2.46M 2.44M -14.92K 1.03M -714.32K 435.27K 362.74K 466.11K 468.82K 468.82K 444.36K 522.46K 510.13K 270.00K 280.00K
Operating Expenses 50.55M 43.58M 42.17M 20.98M 22.16M 23.64M 17.55M 16.23M 11.95M 5.94M 5.47M 5.03M 7.27M 7.63M 7.24M 8.30M 6.28M 4.31M
Interest Expense - - - - - 19.33K 243.99K 617.95K 907.19K 585.65K 503.78K 509.93K 996.04K 433.12K 297.20K 260.98K -240.00K -180.00K
Selling & Marketing Expenses 12.71M 8.08M 6.12M 4.04M 4.22M 4.82M 3.69M 3.39M 1.80M 1.23M 1.09M 1.23M 2.09M 2.29M 2.14M 2.13M - -
Cost & Expenses 64.43M 53.94M 52.88M 30.64M 33.24M 29.97M 23.77M 19.52M 14.13M 8.04M 7.06M 7.37M 15.59M 16.08M 14.85M 17.09M 13.06M 10.08M
Income Tax - -1.47M 264.00K 74.00K 2.27M -58.19K 278.96K 714.32K 2.04M 2.86M 5.48M 20.40K 27.69K 14.94K -30.22K 5.21K -100.00K -180.00K
Shares Outstanding (Basic) 63.43M 63.71M 61.13M 38.11M 30.35M 27.18M 21.01M 16.91M 15.41M 10.48M 5.99M 3.54M 3.52M 3.51M 2.95M 2.77M 2.47M 2.31M
Shares Outstanding (Diluted) 63.43M 63.71M 61.13M 38.11M 30.35M 27.18M 21.01M 16.91M 15.41M 10.48M 5.99M 3.65M 4.19M 3.51M 2.95M 2.77M 2.47M 2.31M
EPS (Basic) -0.79 -0.62 -0.66 -0.47 -0.87 -0.8 -0.93 -1.14 -0.87 -0.75 -1.69 0.09 -1.1 -1.3 -1.1 -1.77 -1.24 -0.23
EPS (Diluted) -0.79 -0.62 -0.66 -0.47 -0.87 -0.8 -0.93 -1.14 -0.87 -0.75 -1.69 0.09 -0.93 -1.3 -1.1 -1.77 -1.24 -0.23
EBITDA -45.42M -39.89M -37.59M -14.92M -23.81M -20.29M -18.16M -17.80M -11.81M -6.93M -9.26M -3.75M -3.38M -3.46M -2.46M -4.12M -2.54M -620.00K
Depreciation & Amortization 4.93M 2.59M 2.79M 3.03M 2.66M 1.57M 1.21M 1.06M 667.29K 350.93K 377.84K 468.82K 468.82K 444.36K 522.46K 510.13K 370.00K 280.00K