Vuzix Corporation
(VUZI)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Revenue | 12.13M | 11.84M | 13.16M | 11.58M | 6.67M | 8.09M | 5.54M | 2.13M | 2.75M | 3.03M | 2.39M | 3.23M | 13.05M | 12.26M | 11.89M | 12.49M | 10.15M | 9.54M |
Cost of Revenue | 13.88M | 10.35M | 10.71M | 9.65M | 11.08M | 6.33M | 6.21M | 3.29M | 2.18M | 2.10M | 1.58M | 2.34M | 8.31M | 8.45M | 7.61M | 8.79M | 6.78M | 5.77M |
Gross Profit | -1.75M | 1.48M | 2.45M | 1.93M | -4.41M | 1.77M | -676.60K | -1.16M | 566.19K | 930.16K | 806.96K | 887.20K | 4.74M | 3.80M | 4.28M | 3.70M | 3.37M | 3.77M |
Operating Income | -52.30M | -42.10M | -39.72M | -19.05M | -26.57M | -21.86M | -19.35M | -18.54M | -11.34M | -5.03M | -4.65M | -4.21M | -2.57M | -3.88M | -2.96M | -4.60M | -3.40M | -900.00K |
Interest Income | - | 1.40M | 53.51K | 41.12K | 252.41K | - | - | - | - | - | - | 232.00 | 1.18K | 228.00 | 63.00 | 188.00 | - | - |
Pretax Income | -50.15M | -40.76M | -40.38M | -17.95M | -26.48M | -21.88M | -19.63M | -19.25M | -13.43M | -7.87M | -10.15M | -4.73M | -3.85M | -4.54M | -3.28M | -4.89M | -3.16M | -720.00K |
Net Income | -50.15M | -39.30M | -40.64M | -18.03M | -26.48M | -21.88M | -19.63M | -19.25M | -13.43M | -7.87M | -10.15M | 322.84K | -3.88M | -4.56M | -3.25M | -4.89M | -3.06M | -540.00K |
Selling & General & Admin | 31.30M | 29.12M | 28.62M | 10.96M | 10.82M | 11.80M | 9.82M | 8.51M | 7.92M | 3.83M | 3.26M | 3.41M | 4.68M | 5.15M | 4.50M | 4.43M | 3.64M | 2.75M |
Research & Development | 12.34M | 12.68M | 11.68M | 7.57M | 8.90M | 10.38M | 6.71M | 6.95M | 3.60M | 1.75M | 1.75M | 1.15M | 2.12M | 2.04M | 2.22M | 3.37M | 2.37M | 1.28M |
Other Expenses | 6.91M | 1.79M | 1.87M | 2.46M | 2.44M | -14.92K | 1.03M | -714.32K | 435.27K | 362.74K | 466.11K | 468.82K | 468.82K | 444.36K | 522.46K | 510.13K | 270.00K | 280.00K |
Operating Expenses | 50.55M | 43.58M | 42.17M | 20.98M | 22.16M | 23.64M | 17.55M | 16.23M | 11.95M | 5.94M | 5.47M | 5.03M | 7.27M | 7.63M | 7.24M | 8.30M | 6.28M | 4.31M |
Interest Expense | - | - | - | - | - | 19.33K | 243.99K | 617.95K | 907.19K | 585.65K | 503.78K | 509.93K | 996.04K | 433.12K | 297.20K | 260.98K | -240.00K | -180.00K |
Selling & Marketing Expenses | 12.71M | 8.08M | 6.12M | 4.04M | 4.22M | 4.82M | 3.69M | 3.39M | 1.80M | 1.23M | 1.09M | 1.23M | 2.09M | 2.29M | 2.14M | 2.13M | - | - |
Cost & Expenses | 64.43M | 53.94M | 52.88M | 30.64M | 33.24M | 29.97M | 23.77M | 19.52M | 14.13M | 8.04M | 7.06M | 7.37M | 15.59M | 16.08M | 14.85M | 17.09M | 13.06M | 10.08M |
Income Tax | - | -1.47M | 264.00K | 74.00K | 2.27M | -58.19K | 278.96K | 714.32K | 2.04M | 2.86M | 5.48M | 20.40K | 27.69K | 14.94K | -30.22K | 5.21K | -100.00K | -180.00K |
Shares Outstanding (Basic) | 63.43M | 63.71M | 61.13M | 38.11M | 30.35M | 27.18M | 21.01M | 16.91M | 15.41M | 10.48M | 5.99M | 3.54M | 3.52M | 3.51M | 2.95M | 2.77M | 2.47M | 2.31M |
Shares Outstanding (Diluted) | 63.43M | 63.71M | 61.13M | 38.11M | 30.35M | 27.18M | 21.01M | 16.91M | 15.41M | 10.48M | 5.99M | 3.65M | 4.19M | 3.51M | 2.95M | 2.77M | 2.47M | 2.31M |
EPS (Basic) | -0.79 | -0.62 | -0.66 | -0.47 | -0.87 | -0.8 | -0.93 | -1.14 | -0.87 | -0.75 | -1.69 | 0.09 | -1.1 | -1.3 | -1.1 | -1.77 | -1.24 | -0.23 |
EPS (Diluted) | -0.79 | -0.62 | -0.66 | -0.47 | -0.87 | -0.8 | -0.93 | -1.14 | -0.87 | -0.75 | -1.69 | 0.09 | -0.93 | -1.3 | -1.1 | -1.77 | -1.24 | -0.23 |
EBITDA | -45.42M | -39.89M | -37.59M | -14.92M | -23.81M | -20.29M | -18.16M | -17.80M | -11.81M | -6.93M | -9.26M | -3.75M | -3.38M | -3.46M | -2.46M | -4.12M | -2.54M | -620.00K |
Depreciation & Amortization | 4.93M | 2.59M | 2.79M | 3.03M | 2.66M | 1.57M | 1.21M | 1.06M | 667.29K | 350.93K | 377.84K | 468.82K | 468.82K | 444.36K | 522.46K | 510.13K | 370.00K | 280.00K |