Vuzix Corporation (VUZI)
NASDAQ: VUZI
· Real-Time Price · USD
2.00
-0.20 (-9.09%)
At close: Aug 15, 2025, 3:59 PM
2.06
2.72%
After-hours: Aug 15, 2025, 07:55 PM EDT
Vuzix Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.58M | 1.27M | 1.39M | 1.09M | 2M | 1.07M | 2.18M | 4.69M | 4.19M | 2.9M | 3.43M | 3.01M | 2.5M | 3.31M | 3.02M | 2.92M | 3.92M |
Cost of Revenue | 1.85M | 6.23M | 1.65M | 1.43M | 3.03M | 5.31M | 2.42M | 3.72M | 3.32M | 3.02M | 2.56M | 2.58M | 1.86M | 3.11M | 2.44M | 2.34M | 2.84M |
Gross Profit | -265K | -4.95M | -259.85K | -333.14K | -1.02M | -4.25M | -237.54K | 972.39K | 876.01K | -126K | 868K | 425.79K | 639.35K | 208K | 584K | 579.37K | 1.08M |
Operating Income | -8.77M | -13.85M | -9.3M | -40.73M | -10.08M | -20.41M | -11.43M | -9.61M | -10.85M | -11.85M | -9.92M | -10M | -10.41M | -16.83M | -7.83M | -8.74M | -6.57M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 500.07K | 628.92K | n/a | 705.55K | 572.72K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -8.64M | -13.66M | -9.22M | -40.61M | -10.05M | -19.88M | -10.98M | -9.04M | -10.24M | -10.76M | -9.48M | -10.02M | -10.51M | -17.01M | -7.95M | -8.78M | -6.64M |
Net Income | -8.64M | -13.66M | -9.22M | -40.61M | -10.05M | -19.88M | -10.98M | -9.04M | -10.24M | -9.09M | -9.59M | -10.02M | -10.6M | -17.01M | -7.95M | -8.78M | -6.64M |
Selling & General & Admin | 5.5M | 6.23M | 6.11M | 6.73M | 6.32M | 9.56M | 7.3M | 6.77M | 7.67M | 7.91M | 6.83M | 6.89M | 7.48M | 12.89M | 4.7M | 6.09M | 4.95M |
Research & Development | 2.61M | 2.22M | 2.33M | 2.36M | 2.74M | 3.52M | 2.91M | 2.84M | 3.07M | 3.14M | 3.44M | 3M | 3.1M | 3.62M | 3.27M | 2.7M | 2.08M |
Other Expenses | 405.01K | 441.61K | 592.37K | 31.31M | n/a | -1.05M | n/a | n/a | 981.93K | 640K | 510K | n/a | 470.56K | -178K | -115K | 514.46K | -65K |
Operating Expenses | 8.51M | 8.9M | 9.04M | 40.58M | 9.06M | 14.12M | 11.19M | 10.62M | 11.72M | 11.69M | 10.79M | 10.46M | 11.05M | 16.93M | 8.41M | 9.3M | 7.54M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 115.69K | n/a | 94.08K | 122.28K | n/a | n/a | n/a |
Selling & Marketing Expenses | 1.54M | 1.95M | 1.77M | 2.24M | 2.22M | 4.83M | 2.83M | 2.51M | 2.54M | 2.18M | 1.98M | 1.85M | 2.02M | 1.95M | 1.59M | 1.34M | 1.24M |
Cost & Expenses | 10.36M | 15.12M | 10.68M | 41.82M | 12.08M | 19.43M | 13.61M | 14.33M | 15.04M | 14.71M | 13.35M | 13.04M | 12.91M | 20.04M | 10.84M | 11.64M | 10.38M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.67M | 115.69K | -10.64K | 94.08K | 122.28K | 17.7K | 56.16K | 157.32K |
Shares Outstanding (Basic) | 76.22M | 85.35M | 67.84M | 65.81M | 64.73M | 64.73M | 64.61M | 63.23M | 63.22M | 63.32M | 63.18M | 63.74M | 63.7M | 63.01M | 61.69M | 61.64M | 54.14M |
Shares Outstanding (Diluted) | 76.22M | 85.35M | 67.84M | 65.81M | 64.73M | 64.73M | 64.61M | 63.23M | 63.22M | 63.32M | 63.18M | 63.74M | 63.7M | 63.01M | 63.52M | 63.07M | 54.14M |
EPS (Basic) | -0.11 | -0.16 | -0.14 | -0.62 | -0.16 | -0.31 | -0.17 | -0.14 | -0.16 | -0.14 | -0.15 | -0.16 | -0.17 | -0.27 | -0.13 | -0.14 | -0.12 |
EPS (Diluted) | -0.11 | -0.16 | -0.14 | -0.62 | -0.16 | -0.31 | -0.17 | -0.14 | -0.16 | -0.14 | -0.15 | -0.16 | -0.17 | -0.27 | -0.13 | -0.14 | -0.12 |
EBITDA | -8.16M | -13.05M | -8.52M | -9.2M | -8.93M | -18.98M | -10.24M | -8.5M | -9.72M | -11.14M | -9.32M | -9.46M | -9.93M | -15.91M | -10.04M | -8.75M | -8.42M |
EBIT | -8.79M | -13.71M | -9.16M | -10.63M | -10.08M | -18.36M | -11.43M | -9.64M | -10.92M | -12.03M | -9.94M | -10.03M | -10.41M | -16.89M | -10.36M | -9.19M | -8.99M |
Depreciation & Amortization | 632.15K | 664.53K | 642.77K | 1.47M | 1.15M | 1.11M | 1.19M | 1.23M | 1.2M | 762.13K | 731.87K | 605.08K | 488.81K | 1.11M | 499.66K | 560.91K | 582.41K |