Wayfair Inc. (W)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

52.29

0.02%

After-hours Dec 13, 2024, 06:30 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12
Revenue	12.00B	12.22B	13.71B	14.15B	9.13B	6.78B	4.72B	3.38B	2.25B	1.32B	915.84M	601.03M
Cost of Revenue	8.34B	8.80B	9.81B	10.03B	6.98B	5.19B	3.60B	2.57B	1.71B	1.01B	691.60M	455.88M
Gross Profit	3.67B	3.42B	3.90B	4.11B	2.15B	1.59B	1.12B	807.81M	540.72M	311.10M	224.24M	145.15M
Operating Income	-813.00M	-1.31B	-86.00M	360.35M	-929.94M	-473.28M	-235.45M	-196.22M	-81.35M	-147.78M	-16.02M	-21.39M
Interest Income	-	26.00M	33.00M	112.00M	55.00M	-	-	-	-	-	-	234.00K
Pretax Income	-729.00M	-1.32B	-130.00M	205.32M	-981.57M	-502.04M	-244.13M	-193.77M	-77.35M	-147.92M	-15.48M	-21.00M
Net Income	-738.00M	-1.33B	-131.00M	185.00M	-984.58M	-504.08M	-244.61M	-194.38M	-77.44M	-148.10M	-15.53M	-21.05M
Selling & General & Admin	4.40B	4.73B	3.39B	3.24B	2.72B	1.80B	1.18B	876.14M	539.95M	402.10M	239.72M	166.33M
Research & Development	-	224.00M	171.00M	132.00M	82.00M	51.30M	34.50M	21.60M	15.30M	9.90M	7.00M	4.80M
Other Expenses	79.00M	-4.00M	584.00M	509.56M	356.73M	-204.00K	758.00K	1.76M	2.72M	-489.00K	294.00K	155.00K
Operating Expenses	4.48B	4.73B	3.98B	3.75B	3.08B	2.06B	1.35B	1.00B	622.07M	458.88M	240.26M	166.54M
Interest Expense	17.00M	27.00M	32.00M	146.40M	54.51M	28.56M	-	-	-	-	-	-
Selling & Marketing Expenses	1.95B	4.10B	3.39B	3.24B	2.72B	1.80B	1.18B	876.14M	539.95M	402.10M	177.47M	87.64M
Cost & Expenses	12.82B	13.53B	13.79B	13.78B	10.06B	7.25B	4.96B	3.58B	2.33B	1.47B	931.86M	622.42M
Income Tax	9.00M	12.00M	1.00M	20.32M	3.01M	2.04M	486.00K	608.00K	95.00K	175.00K	46.00K	50.00K
Shares Outstanding (Basic)	114.00M	106.00M	104.00M	95.83M	92.20M	89.47M	86.98M	84.98M	83.73M	50.64M	70.35M	70.35M
Shares Outstanding (Diluted)	114.00M	106.00M	104.00M	99.34M	92.20M	89.47M	86.98M	84.98M	83.73M	50.64M	70.35M	70.35M
EPS (Basic)	-6.47	-12.56	-1.26	1.93	-10.68	-5.63	-2.81	-2.29	-0.92	-2.92	-0.22	-0.3
EPS (Diluted)	-6.47	-12.56	-1.26	1.86	-10.68	-5.63	-2.81	-2.29	-0.92	-2.92	-0.22	-0.3
EBITDA	-295.00M	-921.00M	224.00M	637.43M	-735.00M	-349.94M	-147.68M	-140.65M	-48.90M	-125.78M	-2.39M	-11.67M
Depreciation & Amortization	417.00M	371.00M	322.00M	285.71M	192.42M	123.54M	87.02M	55.57M	32.45M	22.00M	13.09M	9.34M