Wayfair Inc. (W)
32.12
-1.73 (-5.11%)
At close: Mar 31, 2025, 3:59 PM
31.99
-0.40%
After-hours: Mar 31, 2025, 07:56 PM EDT
Wayfair Balance Sheet Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Cash & Equivalents | 1.32B | 1.32B | 1.05B | 1.71B | 2.13B | 582.75M | 849.46M | 558.96M | 279.84M | 334.18M | 355.86M | 65.29M | 77.86M |
| Short-Term Investments | 56M | 29M | 228M | 693M | 461.7M | 404.25M | 114.28M | 61.03M | 68.74M | 51.9M | 60M | 50.02M | 23.02M |
| Long-Term Investments | n/a | 14M | 11M | 3M | 5M | 155.69M | 6.53M | 21.56M | 30.97M | 79.88M | n/a | n/a | n/a |
| Other Long-Term Assets | 54M | 23M | 8M | 19M | 14.18M | 13.47M | 18.83M | 10.78M | 10.04M | 6.35M | 1.54M | 2M | 883K |
| Receivables | 290M | 234M | 272M | 226M | 110.3M | 99.72M | 50.6M | 37.95M | 19.11M | 9.91M | 5.95M | 7.69M | 15.77M |
| Inventory | 76M | 75M | 90M | 69M | 52.15M | 61.69M | 46.16M | 28.04M | 18.55M | 19.9M | 19.8M | 14.96M | 7.91M |
| Other Current Assets | 139M | 195M | 293M | 318M | 292M | 228.72M | 195.43M | 130.84M | 90.84M | 76.45M | 57.41M | 25.17M | 15.57M |
| Total Current Assets | 1.88B | 1.85B | 1.93B | 3.01B | 3.05B | 1.38B | 1.26B | 816.82M | 477.09M | 492.32M | 486.87M | 163.13M | 140.12M |
| Property-Plant & Equipment | 1.53B | 1.57B | 1.61B | 1.52B | 1.49B | 1.39B | 606.98M | 361.14M | 239.35M | 112.33M | 60.64M | 22.09M | 18.37M |
| Goodwill & Intangibles | n/a | 14M | 15M | 16M | 17.26M | 18.81M | 2.58M | 3.1M | 4.23M | 3.7M | 6.48M | 9.08M | 4.2M |
| Total Long-Term Assets | 1.58B | 1.62B | 1.65B | 1.56B | 1.52B | 1.58B | 634.91M | 396.58M | 284.59M | 202.26M | 68.66M | 33.17M | 23.45M |
| Total Assets | 3.46B | 3.47B | 3.58B | 4.57B | 4.57B | 2.95B | 1.89B | 1.21B | 761.68M | 694.58M | 555.52M | 196.3M | 163.58M |
| Account Payables | 1.25B | 1.23B | 1.2B | 1.17B | 1.16B | 908.1M | 650.17M | 440.37M | 379.49M | 270.91M | 147.87M | 102.15M | 66.6M |
| Deferred Revenue | n/a | 195M | 214M | 299M | 292.52M | 167.64M | 148.06M | 94.12M | 65.89M | 50.88M | 26.78M | 13.4M | 12.28M |
| Short-Term Debt | n/a | 250M | 125M | 110M | 97M | 91.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.05B | 439M | 681M | 581M | 807.47M | 382.5M | 291M | 169.55M | 96.1M | 75.23M | 57.94M | 29.46M | 19.21M |
| Total Current Liabilities | 2.37B | 2.18B | 2.07B | 2.22B | 2.17B | 1.61B | 1.14B | 739.75M | 557.22M | 397.03M | 232.59M | 145.01M | 98.09M |
| Long-Term Debt | 3.81B | 3.95B | 4.03B | 3.94B | 3.53B | 2.28B | 921.96M | 415.49M | 28.9M | 27.3M | n/a | n/a | n/a |
| Other Long-Term Liabilities | 33M | 44M | 28M | 28M | 67.23M | 6.94M | 160.39M | 106.49M | 96.18M | 27.71M | 17.39M | 944K | 477K |
| Total Long-Term Liabilities | 3.84B | 4B | 4.06B | 3.97B | 3.6B | 2.29B | 1.08B | 521.98M | 125.08M | 55.01M | 17.39M | 944K | 477K |
| Total Liabilities | 6.21B | 6.18B | 6.13B | 6.19B | 5.76B | 3.9B | 2.22B | 1.26B | 682.3M | 452.04M | 249.98M | 145.95M | 98.57M |
| Total Debt | 3.81B | 4.2B | 4.16B | 3.94B | 3.53B | 2.28B | 921.96M | 415.49M | 28.9M | 27.3M | n/a | n/a | n/a |
| Common Stock | n/a | n/a | n/a | n/a | 100K | 94K | 91K | 88K | 86K | 84K | 83K | n/a | n/a |
| Retained Earnings | -4.51B | -4.02B | -3.28B | -1.95B | -1.89B | -2.07B | -1.08B | -583.27M | -329.94M | -135.56M | -58.12M | -190.51M | -150.85M |
| Comprehensive Income | 4M | -5M | -7M | -7M | -4.53M | -1.43M | -1.78M | -2.36M | 13K | -136K | -366K | -328K | 62K |
| Shareholders Equity | -2.75B | -2.71B | -2.55B | -1.62B | -1.19B | -944.21M | -330.72M | -48.33M | 79.38M | 242.54M | 305.54M | 50.35M | 65.01M |
| Total Investments | 56M | 43M | 239M | 693M | 461.7M | 559.94M | 120.8M | 82.59M | 99.71M | 131.78M | 60M | 50.02M | 23.02M |