AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

Winmark Corporation (WINA)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

388.00

0.28 (0.07%)

At close: Jan 28, 2025, 9:30 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93
Revenue	83.24M	81.41M	78.22M	66.06M	73.30M	72.51M	69.75M	66.58M	69.45M	61.18M	55.73M	51.94M	51.34M	41.20M	37.30M	35.42M	31.17M	27.37M	26.59M	27.20M	31.24M	33.43M	36.09M	47.55M	66.60M	96.40M	88.80M	91.50M	100.20M	83.60M	51.80M
Cost of Revenue	4.86M	4.70M	4.79M	4.73M	4.50M	4.67M	5.70M	4.43M	8.41M	4.25M	3.80M	4.41M	2.37M	3.86M	4.58M	3.12M	4.87M	4.51M	5.51M	7.23M	10.69M	12.36M	15.85M	23.06M	37.10M	58.20M	54.70M	62.10M	74.40M	64.20M	40.90M
Gross Profit	78.38M	76.71M	73.43M	61.34M	68.80M	67.84M	64.04M	62.16M	61.04M	56.93M	51.93M	47.53M	48.97M	37.35M	32.72M	32.30M	26.30M	22.86M	21.09M	19.97M	20.55M	21.07M	20.24M	24.48M	29.50M	38.20M	34.10M	29.40M	25.80M	19.40M	10.90M
Operating Income	53.28M	53.61M	51.34M	40.21M	43.13M	41.76M	38.78M	38.30M	37.09M	33.06M	29.78M	27.30M	24.85M	18.54M	10.78M	8.09M	6.43M	5.36M	4.49M	6.62M	6.40M	632.40K	5.98M	3.55M	-1.10M	7.00M	7.20M	4.00M	3.00M	2.20M	800.00K
Interest Income	1.17M	85.60K	1.45M	43.40K	67.40K	n/a	12.90K	n/a	n/a	14.00K	23.40K	66.00K	44.90K	257.80K	459.30K	224.60K	539.10K	867.30K	303.10K	266.80K	182.40K	308.60K	283.70K	260.50K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	51.36M	50.78M	49.87M	38.52M	41.47M	39.28M	36.43M	35.95M	35.22M	32.59M	29.59M	23.16M	23.38M	17.56M	9.83M	3.85M	5.15M	5.75M	3.66M	6.87M	6.54M	6.37M	5.26M	-193.90K	-13.80M	11.90M	5.30M	4.30M	3.30M	2.30M	600.00K
Net Income	40.18M	39.42M	39.92M	29.82M	32.15M	30.13M	24.57M	22.22M	21.80M	20.07M	18.23M	12.94M	14.10M	10.33M	5.85M	1.14M	3.04M	3.42M	2.10M	4.08M	4.01M	3.83M	3.20M	-350.70K	-8.60M	7.20M	3.20M	2.60M	2.00M	1.40M	300.00K
Selling & General & Admin	25.11M	23.16M	22.30M	21.20M	25.75M	26.04M	25.25M	23.84M	24.09M	23.81M	22.20M	20.28M	24.16M	18.62M	19.14M	24.21M	19.87M	17.50M	16.59M	13.35M	14.16M	14.75M	15.37M	18.70M	28.30M	29.10M	25.00M	23.60M	21.00M	15.90M	9.30M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-5.60K	-57.90K	-206.60K	-79.30K	-78.30K	-33.20K	9.00K	18.50K	-149.70K	62.90K	-44.70K	-47.60K	-43.40K	189.00K	2.80M	n/a	n/a	n/a	n/a	n/a	n/a	5.69M	-1.11M	2.23M	2.30M	2.10M	1.90M	1.80M	1.80M	1.30M	800.00K
Operating Expenses	25.10M	23.10M	22.09M	21.12M	25.67M	26.08M	25.26M	23.85M	23.94M	23.87M	22.15M	20.23M	24.12M	18.81M	21.94M	24.21M	19.87M	17.50M	16.59M	13.35M	14.16M	20.44M	14.25M	20.93M	30.60M	31.20M	26.90M	25.40M	22.80M	17.20M	10.10M
Interest Expense	3.09M	2.91M	1.47M	1.74M	1.73M	2.48M	2.35M	2.35M	1.87M	470.50K	190.10K	326.30K	112.00K	980.20K	1.31M	1.30M	1.46M	728.70K	n/a	n/a	182.40M	264.20K	1.01M	1.20M	n/a	700.00K	n/a	100.00K	n/a	100.00K	300.00K
Selling & Marketing Expenses	700.00K	491.90K	348.20K	273.90K	402.70K	-1.93M	-3.27M	-2.32M	-5.76M	-1.63M	-1.59M	18.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	29.96M	27.80M	26.88M	25.85M	30.17M	30.75M	30.96M	28.28M	32.36M	28.12M	25.95M	24.64M	26.49M	22.66M	26.52M	27.33M	24.74M	22.01M	22.10M	20.58M	24.85M	32.79M	30.10M	44.00M	67.70M	89.40M	81.60M	87.50M	97.20M	81.40M	51.00M
Income Tax	11.18M	11.36M	9.95M	8.69M	9.32M	9.16M	11.87M	13.73M	13.43M	12.52M	11.36M	10.22M	9.29M	7.23M	3.98M	2.71M	2.10M	2.33M	1.56M	2.79M	2.53M	2.54M	2.06M	156.80K	-5.20M	4.70M	2.10M	1.70M	1.30M	900.00K	300.00K
Shares Outstanding (Basic)	3.48M	3.49M	3.67M	3.72M	3.84M	4.15M	4.06M	4.12M	4.46M	5.07M	5.07M	5.03M	4.98M	5.04M	5.30M	5.50M	5.47M	5.79M	6.02M	5.84M	5.66M	5.58M	5.39M	5.38M	5.21M	5.66M	6.04M	6.52M	7.14M	7.37M	5.00M
Shares Outstanding (Diluted)	3.64M	3.59M	3.81M	3.86M	4.10M	4.15M	4.34M	4.33M	4.65M	5.22M	5.24M	5.24M	5.24M	5.21M	5.34M	5.53M	5.59M	6.01M	6.36M	6.50M	6.32M	6.08M	5.79M	5.38M	5.21M	5.83M	6.15M	6.54M	7.14M	7.37M	5.00M
EPS (Basic)	11.55	11.30	10.87	8.02	8.37	7.26	6.06	5.39	4.89	3.96	3.60	2.57	2.83	2.05	1.10	0.21	0.56	0.58	0.35	0.68	0.71	0.69	0.59	-0.07	-1.65	1.28	0.53	0.40	0.28	0.19	0.06
EPS (Diluted)	11.04	10.97	10.48	7.72	7.84	7.26	5.66	5.13	4.69	3.85	3.48	2.47	2.69	1.98	1.10	0.21	0.54	0.56	0.29	0.50	0.57	0.63	0.55	-0.07	-1.65	1.24	0.52	0.40	0.28	0.19	0.06
EBITDA	55.52M	54.57M	52.01M	41.11M	43.94M	42.08M	39.16M	38.63M	37.52M	33.47M	30.21M	23.98M	23.97M	19.00M	11.67M	5.54M	6.73M	5.56M	4.67M	6.75M	6.59M	1.17M	6.93M	5.78M	1.20M	9.10M	9.10M	5.80M	4.80M	3.50M	1.60M
Depreciation & Amortization	1.06M	869.10K	674.90K	853.60K	745.50K	314.10K	355.40K	420.50K	432.60K	412.00K	431.50K	433.30K	479.10K	466.20K	530.10K	390.40K	308.80K	202.70K	178.20K	121.60K	198.50K	533.10K	952.00K	2.23M	2.30M	2.10M	1.90M	1.80M	1.80M	1.30M	800.00K