Winmark Corporation

NASDAQ: WINA · Real-Time Price · USD
420.00
-8.54 (-1.99%)
At close: Aug 15, 2025, 9:54 AM

Winmark Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net Income
39.95M 40.18M 39.42M 39.92M
Depreciation & Amortization
799.3K 1.06M 869.1K 674.9K
Stock-Based Compensation
1.99M 1.95M 1.65M 1.44M
Other Working Capital
-2.02M -321.1K -1.46M -4.17M
Other Non-Cash Items
1.62M 1.13M 3.65M 16.8K
Deferred Income Tax
-159.4K -512K -287.7K -1.36M
Change in Working Capital
-2.05M 180.1K 1.34M 5.39M
Operating Cash Flow
42.16M 43.99M 43.79M 48.35M
Capital Expenditures
-194.9K -383.9K -3.68M -283.1K
Cash Acquisitions
n/a n/a 9.4K n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -3.53M n/a
Investing Cash Flow
-194.9K -383.9K -3.67M -283.1K
Debt Repayment
-9.19M -4.25M 25.75M 25.75M
Common Stock Repurchased
n/a -49.12M -49.12M -44.22M
Dividend Paid
-38.87M -43.66M -19.26M -33.16M
Other Financial Acitivies
5.03M 4.01M 4.75M 8.32M
Financial Cash Flow
-43.02M -43.9M -37.88M -43.31M
Net Cash Flow
-1.06M -294.1K 2.24M 4.75M
Free Cash Flow
41.96M 43.61M 40.11M 48.06M