Winmark Corporation (WINA)
324.00
-0.20 (-0.06%)
At close: Mar 04, 2025, 11:21 AM
Winmark Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Cash & Equivalents | 12,189.8B | 13.36M | 13.62M | 11.41M | 6.66M | 25.13M | 2.5M | 1.07M | 1.25M | 1.01M | 2.09M | 10.64M | 2.23M | 9.02M | 2.26M | 9.49M | 2.14M | 1.25M | 1.04M | 2.95M | 5.98M | 4.15M | 4.73M | 1.05M | 2.01M | n/a | 2.4M | 3.1M | 1.4M | 100K | 1.1M | 4.9M |
Short-Term Investments | n/a | 75.1K | 344.9K | 2.89M | 8.69M | 12.8M | 18.55M | 15.33M | 17.2M | 17.97M | 20.3M | 17.98M | 13.55M | 12.79M | 14.02M | 20.85M | 18.32M | 10.55M | 5.78M | n/a | 1.39M | 2.34M | 1.87M | 2.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | -491.2K | n/a | 5.4K | 229.3K | 4.57M | 12.51M | 20.46M | 25.95M | 24.41M | 21.25M | 24.19M | 20.3M | 22.7M | 21.92M | 20.78M | 21.66M | 3.83B | 7.5B | 11.5B | n/a | n/a | n/a | -1.14B | 780K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 471.3K | 429.7K | 418.3K | 435.9K | 492.5K | -1.15B | -1.96B | -3.33B | 607.5K | 677.5K | 677.5K | 677.5K | 677.5K | 680.5K | 677.5K | 32.59M | 39.51M | 24.67M | 16.59M | 12.67M | 7.85M | 3.63M | 497K | 515.4K | 1.4M | 1.7M | 200K | 2.2M | 2.4M | 3.2M | 200K |
Receivables | 1.43M | 1.51M | 2.34M | 3.93M | 10.49M | 14.97M | 20.67M | 19.29M | 20.16M | 22.45M | 25.32M | 18.61M | 2.64M | 1.43M | 2.14M | 1.76M | 2.86M | 2.48M | 3.02M | 2.46M | 2.37M | 2.34M | 2.61M | 3.23M | 6.17M | 11.2M | 13.9M | 12.9M | 13.2M | 16.4M | 16.7M | 11.1M |
Inventory | 397.6K | 386.1K | 770.6K | 325.2K | 106.6K | 86K | 107.6K | 97.1K | 87.5K | 45.2K | 93.5K | 96.7K | 71.2K | 68.5K | 85.9K | 111.4K | 141.5K | 145K | 68.7K | 67K | 419.6K | 528.6K | 720.9K | 1.08M | 1.37M | 2M | 10.1M | 5.7M | 2.7M | 4.3M | 3M | 2.1M |
Other Current Assets | 3,175.8B | 1.62M | 2.01M | 1.77M | 1.29M | 1.61M | 1.68M | 3.37M | 2.93M | 4.16M | 4.74M | 791.4K | 445.2K | 362K | 382.6K | 398.8K | 1.24M | 1.31M | 1.63M | 1.56M | 797.1K | 907.9K | 1.72M | 2.27M | 2.69M | 8.8M | 4.2M | 3.5M | 2.6M | 2.8M | 9.2M | 9.4M |
Total Current Assets | 15,365.6B | 16.75M | 18.1M | 17.43M | 18.28M | 41.2M | 24.25M | 21.37M | 22.79M | 24.43M | 28.44M | 30.68M | 18.93M | 23.67M | 18.88M | 32.61M | 24.69M | 15.74M | 11.53M | 8.53M | 10.96M | 10.27M | 11.66M | 10.57M | 12.23M | 22M | 30.6M | 25.2M | 19.9M | 23.6M | 30M | 27.5M |
Property-Plant & Equipment | 3,528.1B | 4.1M | 4.42M | 4.96M | 5.56M | 6.37M | 866.2K | 486.8K | 769.6K | 1.12M | 1.42M | 1.38M | 1.23M | 1.47M | 1.79M | 1.84M | 512.2K | 667.4K | 573.5K | 448.6K | 293.6K | 202.2K | 349.9K | 738.1K | 1.45M | 4.4M | 6M | 5.6M | 6M | 6.9M | 5.4M | 1.9M |
Goodwill & Intangibles | 3,247.8B | 3.6M | 3.96M | 607.5K | 607.5K | 607.5K | 607.5K | 607.5K | 607.5K | -3.61B | -4.41B | -4.21B | -3.55B | -3.46B | n/a | -1.06B | -3.83B | -7.5B | -11.5B | 607.5K | 654.6K | 600.6K | 538.7K | 486.2K | 524.3K | 1.8M | 4.8M | 6.8M | 1.1M | 1.1M | 1M | 2.2M |
Total Long-Term Assets | 10,987.7B | 12.22M | 12.35M | 9.47M | 13.07M | 20.64M | 22.41M | 27.04M | 25.79M | 22.98M | 26.29M | 22.36M | 24.6M | 24.07M | 23.24M | 24.19M | 33.42M | 41.2M | 26.08M | 18.02M | 13.81M | 8.88M | 4.52M | 1.72M | 2.49M | 7.6M | 12.5M | 12.6M | 9.3M | 10.4M | 9.6M | 4.3M |
Total Assets | 26,353.3B | 28.97M | 30.46M | 26.9M | 31.34M | 61.84M | 46.66M | 48.4M | 48.58M | 47.41M | 54.73M | 53.04M | 43.54M | 47.75M | 42.12M | 56.8M | 58.11M | 56.95M | 37.61M | 26.55M | 24.77M | 19.16M | 16.18M | 12.29M | 14.72M | 29.6M | 43.1M | 37.8M | 29.2M | 34M | 39.6M | 31.8M |
Account Payables | 1.56M | 1.72M | 2.12M | 2.1M | 1.77M | 1.01M | 1.35M | 2.07M | 1.69M | 1.64M | 1.96M | 2.44M | 2.2M | 1.46M | 1.27M | 1.42M | 1.11M | 1.41M | 1.61M | 1.16M | 1.06M | 1.49M | 1.64M | 1.79M | 2.86M | 5.4M | 11.3M | 6.6M | 5.7M | 7.1M | 9.8M | 6.1M |
Deferred Revenue | 1,659.7B | n/a | 1.64M | 1.65M | 1.66M | 1.72M | 1.74M | 1.74M | 1.86M | 1.96M | 2.14M | 2.2M | 1.78M | 1.21M | n/a | 1.48M | 993.6K | 1.13M | 1.12M | 829.1K | 611.8K | 604.4K | 575.7K | 515.6K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | 4.22M | 4.22M | 4.23M | 6.43M | 9.5M | 9.28M | 4.38M | 1.99M | 2.03M | 18.73M | 849.8K | 11.7M | n/a | n/a | 10.14M | 13.38M | 11.09M | 3.84M | n/a | n/a | n/a | n/a | 41.5K | 827.4K | 9.3M | 14.5M | 2.1M | 100K | 100K | 200K | 300K |
Other Current Liabilities | 3,428.2B | 4.52M | 4.26M | 3.65M | 3.18M | -686.1K | 1.85M | 2.98M | 3.68M | 1.88M | 6.17M | 5.02M | 4.97M | 5.11M | 14.01M | 6.83M | 2.91M | 3.92M | 2.67M | 1.75M | 1.3M | 1.54M | 1.98M | 2.89M | 3.26M | 4.5M | 3.7M | 7.3M | 5.6M | 5.4M | 7.5M | 4.1M |
Total Current Liabilities | 5,087.9B | 10.46M | 10.6M | 9.98M | 11.38M | 11.93M | 12.48M | 9.45M | 7.36M | 7.51M | 29M | 10.51M | 20.51M | 7.78M | 15.28M | 20.06M | 18.53M | 17.55M | 9.23M | 3.74M | 2.97M | 3.64M | 4.19M | 5.24M | 6.84M | 19.2M | 29.5M | 16M | 11.4M | 12.6M | 17.5M | 10.5M |
Long-Term Debt | 63,035.6B | 68.56M | 73.35M | 48.19M | 22.94M | 27.71M | 28.33M | 65.36M | 43.33M | 64.32M | 25.8K | 554.8K | 355.8K | n/a | 26.5K | 17.87M | 23.36M | 26.17M | 12.14M | 185.6K | n/a | n/a | n/a | 158K | 3.96M | 7.5M | 3.5M | 4.3M | 100K | 300K | 400K | 1.4M |
Other Long-Term Liabilities | 4,679.2B | 1.44M | 1.16M | 954.8K | 1.35M | 1.89M | 1.08M | 4.27M | 993.6K | 1.22M | 4.1M | 1.21M | 1.19M | 1.39M | 1.68M | 1.3M | n/a | n/a | 482.4K | n/a | n/a | 113.9K | 90.2K | 273.3K | 456.4K | n/a | -100K | n/a | n/a | -100K | n/a | 100K |
Total Long-Term Liabilities | 67,714.8B | 77.66M | 81.49M | 56M | 31.34M | 37.46M | 38.99M | 69.63M | 49.08M | 70.57M | 4.12M | 4.38M | 5.1M | 4.86M | 3.82M | 21.42M | 25.69M | 26.73M | 12.62M | 525.2K | 239.2K | 113.9K | 90.2K | 431.3K | 4.42M | 7.5M | 3.4M | 4.3M | 100K | 200K | 400K | 1.5M |
Total Liabilities | 72,802.7B | 88.12M | 92.09M | 65.98M | 42.72M | 49.39M | 51.47M | 79.08M | 56.43M | 78.08M | 33.12M | 14.89M | 25.61M | 12.64M | 19.11M | 41.48M | 44.22M | 44.28M | 21.85M | 4.26M | 3.21M | 3.75M | 4.28M | 5.67M | 11.25M | 26.7M | 32.9M | 20.3M | 11.5M | 12.8M | 17.9M | 12M |
Total Debt | 63,035.6B | 72.78M | 77.57M | 52.42M | 28.85M | 34.97M | 34.59M | 69.17M | 45.32M | 66.35M | 18.75M | 702.3K | 11.87M | 20K | n/a | 31.99M | 34.43M | 37.26M | 15.98M | 147.6K | n/a | n/a | n/a | 199.5K | 4.79M | 16.8M | 18M | 6.4M | 200K | 400K | 600K | 1.7M |
Common Stock | 14,790.5B | 7.77M | 1.81M | n/a | 9.28M | 11.93M | 4.43M | 1.48M | 2.98M | 406.5K | 422.4K | 2.95M | n/a | 629.8M | n/a | n/a | 427.5M | 305.9M | 550M | 3.84M | 5.19M | 3M | 3.72M | 1.38M | 1.42M | 1.3M | n/a | 7.48M | 10.95M | n/a | n/a | n/a |
Retained Earnings | -65.84M | -66.92M | -63.44M | -39.08M | -20.66M | 519K | -9.23M | -32.15M | -10.82M | -31.05M | 21.22M | 35.2M | 17.93M | 34.46M | 22.5M | 15.32M | 13.5M | 12.36M | 15.21M | 18.45M | 16.35M | 12.26M | 8.25M | 4.42M | 1.22M | 1.6M | 10.2M | 10M | 6.7M | 4.2M | 2.1M | 800K |
Comprehensive Income | n/a | -0.00 | n/a | n/a | n/a | 0.00 | -4.12M | n/a | -9.9K | -32.9K | -37.1K | -4.1K | -4K | 17K | n/a | 9.6K | -38.5K | -2.21M | -1.91M | -5.93M | 25.6K | 144.5K | -73.9K | 822K | 822K | -5.59M | -4.94M | -4.1M | -2.88M | -1.8M | -900K | -300K |
Shareholders Equity | -51,046.1B | -59.16M | -61.63M | -39.08M | -11.38M | 12.45M | -4.81M | -30.68M | -7.85M | -30.67M | 21.61M | 38.14M | 17.93M | 35.11M | 23.01M | 15.33M | 13.89M | 12.67M | 15.76M | 22.29M | 21.56M | 15.41M | 11.9M | 6.62M | 3.47M | 2.9M | 10.2M | 17.5M | 17.7M | 21.2M | 21.7M | 19.8M |
Total Investments | -491.2K | 75.1K | 350.3K | 3.12M | 13.26M | 25.31M | 39M | 41.28M | 41.62M | 39.22M | 44.49M | 38.28M | 36.24M | 34.71M | 34.79M | 42.51M | 4.27B | 7.51B | 11.51B | n/a | 1.39M | 2.34M | 1.87M | 890K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |