Waterstone Financial Inc. (WSBF)
NASDAQ: WSBF
· Real-Time Price · USD
14.11
-0.26 (-1.81%)
At close: Aug 15, 2025, 3:59 PM
14.08
-0.21%
After-hours: Aug 15, 2025, 04:04 PM EDT
Waterstone Financial Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 195.57M | 196.21M | 199.38M | 194.62M | 191.46M | 184.65M | 176.97M | 170.86M | 167.38M | 167.06M | 171.06M | 192.01M | 216.9M | 239.05M | 268.47M | 299.3M | 323.96M | 340.85M |
Cost of Revenue | 48.5M | 65.62M | 66.83M | 64.75M | 62.29M | 56.93M | 49.65M | 40.87M | 29.1M | 19.72M | 14.26M | 10.47M | 10.11M | 10.52M | 10.38M | 13.78M | 18.25M | 26.56M |
Gross Profit | 94.05M | 130.59M | 132.55M | 129.87M | 129.18M | 127.72M | 127.32M | 129.99M | 138.29M | 147.34M | 156.8M | 181.53M | 206.8M | 228.53M | 258.09M | 285.52M | 305.71M | 314.29M |
Operating Income | 25.64M | 23.12M | 24.02M | 17.21M | 15.08M | 13.03M | 11.03M | 12.29M | 15.31M | 20.44M | 24.48M | 39.5M | 57.16M | 70.71M | 92.11M | 113.43M | 124.15M | 128.34M |
Interest Income | 86M | 114.02M | 113.17M | 110.81M | 108M | 104.22M | 99.21M | 93.19M | 84.94M | 77.11M | 70.25M | 66.16M | 65.54M | 66.94M | 69.88M | 72.93M | 74.96M | 77M |
Pretax Income | 25.64M | 23.11M | 24M | 17.2M | 15.07M | 13.02M | 11.03M | 12.29M | 15.31M | 20.44M | 24.48M | 39.5M | 57.16M | 70.71M | 92.11M | 113.43M | 124.15M | 128.34M |
Net Income | 20.7M | 18.69M | 18.69M | 13.44M | 11.96M | 10.26M | 9.38M | 10.35M | 12.37M | 16.35M | 19.49M | 31.1M | 44.83M | 54.74M | 70.79M | 86.07M | 93.37M | 96.42M |
Selling & General & Admin | 72.08M | 94.83M | 92.74M | 90.53M | 87.13M | 87.72M | 87.88M | 88.92M | 93.73M | 97.14M | 102.64M | 114.62M | 122.71M | 131.11M | 139.95M | 145.59M | 150.8M | 153.71M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 13.58M | 20.23M | 18.28M | 26.1M | 26.97M | 26.98M | 28.41M | 28.78M | 29.25M | 29.76M | 29.68M | 27.41M | 26.94M | 26.71M | 26.03M | 26.5M | 30.77M | 32.24M |
Operating Expenses | 72.08M | 101.48M | 105.1M | 110.71M | 114.11M | 114.7M | 116.28M | 117.7M | 122.98M | 126.9M | 132.32M | 142.03M | 149.64M | 157.82M | 165.98M | 172.09M | 181.56M | 185.95M |
Interest Expense | 49.07M | 66.41M | 67M | 65.72M | 62.44M | 56.67M | 48.99M | 39.12M | 27.46M | 18.22M | 13.29M | 11.64M | 12.3M | 13.52M | 14.37M | 16.27M | 19.01M | 22.07M |
Selling & Marketing Expenses | 2.38M | 3.36M | 3.55M | 3.86M | 3.85M | 3.8M | 3.78M | 3.72M | 3.94M | 3.96M | 3.98M | 3.96M | 3.66M | 3.61M | 3.53M | 3.64M | 3.66M | 3.62M |
Cost & Expenses | 126.58M | 173.09M | 175.38M | 177.42M | 176.39M | 171.63M | 165.93M | 158.58M | 152.08M | 146.63M | 146.58M | 152.5M | 159.75M | 168.34M | 176.36M | 185.86M | 199.81M | 212.51M |
Income Tax Expense | 4.94M | 4.43M | 5.31M | 3.76M | 3.1M | 2.76M | 1.66M | 1.94M | 2.94M | 4.09M | 4.99M | 8.4M | 12.32M | 15.97M | 21.32M | 27.36M | 30.78M | 31.92M |
Shares Outstanding (Basic) | 17.99M | 18.27M | 18.34M | 18.35M | 18.52M | 19.02M | 19.38M | 20M | 20.38M | 20.89M | 20.97M | 21.34M | 22.13M | 23.13M | 23.6M | 23.79M | 23.85M | 23.73M |
Shares Outstanding (Diluted) | 18M | 18.28M | 18.4M | 18.45M | 18.57M | 19.04M | 19.4M | 20.02M | 20.43M | 20.98M | 21.07M | 21.45M | 22.23M | 23.31M | 23.8M | 23.96M | 24.03M | 23.95M |
EPS (Basic) | 1.14 | 1.02 | 1.01 | 0.73 | 0.63 | 0.52 | 0.46 | 0.50 | 0.59 | 0.75 | 0.88 | 1.37 | 1.92 | 2.31 | 2.98 | 3.62 | 3.90 | 4.01 |
EPS (Diluted) | 1.14 | 1.02 | 1.01 | 0.73 | 0.63 | 0.52 | 0.46 | 0.50 | 0.59 | 0.75 | 0.88 | 1.37 | 1.91 | 2.29 | 2.95 | 3.59 | 3.88 | 3.99 |
EBITDA | 27.71M | 25.81M | 26.48M | 20.11M | 17.93M | 15.99M | 14.33M | 15.49M | 18.82M | 24.2M | 28.51M | 43.73M | 61.76M | 76.09M | 98.16M | 121.29M | 132.18M | 135.78M |
EBIT | 25.64M | 23.11M | 24M | 17.2M | 15.07M | 13.02M | 11.03M | 12.29M | 15.31M | 20.44M | 24.48M | 39.51M | 57.16M | 70.71M | 92.11M | 113.43M | 124.15M | 128.34M |
Depreciation & Amortization | 2.07M | 2.7M | 2.47M | 2.91M | 2.87M | 2.97M | 3.3M | 3.21M | 3.52M | 3.77M | 4.03M | 4.22M | 4.6M | 5.38M | 6.05M | 7.86M | 8.03M | 7.44M |