WW International Inc. (WW)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

1.37

1.86%

After-hours Dec 13, 2024, 07:16 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	889.55M	1.04B	1.21B	1.38B	1.41B	1.51B	1.31B	1.16B	1.16B	1.48B	1.72B	1.83B	1.82B	1.45B	1.40B	1.54B	1.47B	1.23B	1.15B	1.02B	943.93M	809.64M	623.87M	399.57M	399.57M
Cost of Revenue	360.25M	418.46M	486.11M	600.28M	626.65M	647.71M	614.30M	579.40M	590.30M	677.40M	723.00M	758.60M	772.00M	661.40M	671.00M	700.84M	653.23M	557.16M	520.68M	487.12M	440.40M	370.29M	286.44M	201.39M	201.39M
Gross Profit	529.30M	622.40M	726.36M	777.84M	786.68M	866.41M	692.60M	585.50M	574.20M	802.50M	1.00B	1.07B	1.05B	790.60M	727.90M	834.98M	813.94M	676.16M	630.57M	537.80M	503.53M	439.35M	337.43M	198.19M	198.19M
Operating Income	22.33M	112.09M	146.38M	216.16M	287.99M	388.99M	267.30M	200.80M	168.10M	271.30M	460.80M	496.30M	546.30M	390.30M	356.60M	425.05M	435.61M	380.05M	302.49M	305.88M	316.07M	296.85M	194.69M	87.64M	84.63M
Interest Income	-	81.14M	87.91M	123.31M	135.27M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	29.34M	-	-
Pretax Income	-73.63M	-365.78M	76.67M	92.50M	150.96M	244.06M	145.10M	84.10M	55.60M	155.60M	335.40M	409.50M	483.00M	313.20M	290.10M	334.35M	326.49M	330.64M	279.31M	289.55M	232.23M	235.53M	126.97M	66.92M	66.92M
Net Income	-112.25M	-251.40M	67.13M	75.08M	119.62M	223.75M	163.50M	67.70M	32.90M	97.40M	204.70M	253.30M	304.90M	194.20M	177.30M	204.33M	201.18M	209.82M	174.40M	183.08M	143.94M	143.69M	147.19M	37.76M	37.76M
Selling & General & Admin	503.34M	508.62M	530.07M	558.01M	498.70M	477.43M	412.00M	384.70M	406.00M	505.30M	540.30M	572.00M	500.90M	400.30M	371.30M	409.93M	378.33M	296.11M	328.08M	231.91M	187.47M	142.50M	142.75M	102.20M	113.56M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	3.63M	-1.69M	-1.36M	-349.00K	-1.76M	-2.58M	-500.00K	-1.50M	-2.00M	-3.20M	-600.00K	-2.00M	-	-	-	-	-	-	-	-	-	-	-	8.35M	-
Operating Expenses	506.97M	508.62M	530.07M	558.01M	498.70M	477.43M	412.00M	384.70M	406.00M	505.30M	540.30M	572.00M	500.90M	400.30M	371.30M	409.93M	378.33M	296.11M	328.08M	231.91M	187.47M	142.50M	142.75M	110.54M	113.56M
Interest Expense	95.89M	81.14M	87.91M	123.31M	135.27M	142.35M	112.80M	115.20M	121.80M	123.00M	103.10M	83.40M	59.90M	76.20M	66.70M	86.75M	108.95M	49.28M	25.39M	27.86M	133.98M	-	83.88M	-31.08M	5.18M
Selling & Marketing Expenses	238.39M	244.78M	261.46M	260.73M	244.00M	226.32M	200.80M	194.40M	201.00M	262.30M	295.60M	343.50M	292.40M	217.10M	200.50M	-	-	-	-	-	-	69.72M	69.72M	51.45M	51.45M
Cost & Expenses	867.22M	927.08M	1.02B	1.16B	1.13B	1.13B	1.03B	964.10M	996.30M	1.18B	1.26B	1.33B	1.27B	1.06B	1.04B	1.11B	1.03B	853.28M	848.76M	719.03M	627.86M	512.79M	429.18M	311.93M	314.95M
Income Tax	38.62M	-114.38M	9.77M	17.46M	31.51M	20.49M	-18.20M	16.60M	22.80M	58.30M	130.60M	156.20M	178.70M	120.70M	115.60M	132.00M	125.31M	120.82M	104.91M	94.52M	88.29M	91.81M	-23.20M	28.32M	28.32M
Shares Outstanding (Basic)	76.68M	70.32M	69.64M	67.85M	67.19M	70.11M	64.33M	63.74M	58.37M	56.61M	56.14M	60.29M	73.34M	75.66M	77.00M	78.25M	80.58M	98.72M	102.75M	104.70M	106.62M	106.25M	108.68M	189.00M	182.21M
Shares Outstanding (Diluted)	76.68M	70.32M	70.74M	70.02M	69.55M	70.11M	68.25M	65.90M	58.97M	56.70M	56.39M	60.92M	74.13M	75.88M	77.12M	78.50M	81.11M	99.43M	104.20M	106.98M	109.88M	109.50M	111.62M	189.00M	182.21M
EPS (Basic)	-1.46	-3.58	0.96	1.11	1.78	3.19	2.54	1.06	0.56	2.08	3.61	4.27	4.16	2.57	2.30	2.61	2.50	2.13	1.70	1.75	1.35	1.35	1.34	0.20	0.21
EPS (Diluted)	-1.46	-3.58	0.95	1.07	1.72	3.19	2.40	1.03	0.56	2.08	3.60	4.23	4.11	2.56	2.30	2.60	2.48	2.11	1.67	1.71	1.31	1.31	1.31	0.20	0.21
EBITDA	74.73M	-244.95M	266.68M	336.28M	333.00M	433.05M	331.51M	253.44M	243.23M	360.39M	473.34M	544.14M	578.76M	423.05M	386.85M	449.04M	456.19M	394.80M	302.49M	316.13M	316.07M	296.85M	210.03M	87.69M	80.55M
Depreciation & Amortization	52.47M	43.80M	48.55M	50.68M	45.02M	44.06M	50.88M	52.63M	53.17M	49.23M	44.90M	36.64M	31.00M	29.01M	27.88M	25.96M	20.75M	14.88M	13.70M	10.24M	7.14M	6.05M	13.24M	10.40M	9.29M