WW International Inc. (WW)

AI Score

Unlock

0.17

0.00 (0.41%)

At close: Apr 15, 2025, 3:59 PM

0.17

-2.70%

Pre-market: Apr 16, 2025, 07:00 AM EDT

WW International Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 31, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	181.73M	192.89M	202.07M	206.55M	205.96M	214.87M	226.83M	241.9M	223.92M	249.72M	269.45M	297.76M	275.79M	293.5M	311.38M	331.8M	323.43M	320.7M	333.64M	400.36M	332.58M	348.57M	369.02M	363.16M	330.39M	365.76M	409.7M	408.3M	312.5M	323.7M	341.7M	329.1M	267.4M	280.8M	309.8M	306.9M
Cost of Revenue	55.9M	63.39M	64.88M	66.32M	79.85M	73.12M	83.65M	122.38M	96.93M	97.37M	106.49M	117.66M	106.93M	115.46M	125.35M	138.36M	141.34M	130.6M	138.97M	189.37M	157.43M	153.8M	153.21M	162.22M	145.17M	150.37M	165M	187.2M	150M	146.6M	152.7M	165M	136.9M	136.5M	148.7M	157.2M
Gross Profit	125.83M	129.5M	137.19M	140.23M	126.1M	141.75M	143.18M	119.51M	126.99M	152.35M	162.96M	180.1M	168.86M	178.04M	186.03M	193.44M	182.08M	190.1M	194.67M	210.99M	175.15M	194.77M	215.81M	200.95M	185.22M	215.39M	244.7M	221.1M	162.5M	177.1M	189M	164.1M	130.5M	144.3M	161.1M	149.7M
Operating Income	36.22M	-39.05M	37.84M	-5.85M	20.77M	30.61M	26.32M	-28.58M	-2.01M	56.87M	38.17M	8.97M	54.06M	79.72M	59.67M	2.83M	47.67M	92.64M	50.98M	24.87M	65.89M	94.73M	105.47M	21.9M	80.35M	118.86M	127.7M	62.1M	49.5M	91.4M	96.2M	30.2M	46.7M	66.8M	73.7M	13.6M
Interest Income	n/a	n/a	n/a	n/a	n/a	24.51M	24.07M	22.85M	22.3M	20.91M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	13.38M	-73.53M	7.43M	-292.45M	-30.58M	5.28M	2.76M	-51.1M	-71.45M	-276.79M	-7.5M	-10.04M	33.21M	59.68M	9.83M	-26.05M	16.52M	63.12M	19.57M	-6.71M	34.11M	60.15M	70.3M	-13.6M	44.64M	82.47M	90.5M	26.4M	8.2M	64.3M	71.2M	1.5M	17.4M	38.6M	44.5M	-16.4M
Net Income	25.12M	-46.19M	23.27M	-347.9M	-88.14M	43.73M	50.83M	-118.68M	-32.5M	-206.04M	-4.62M	-8.24M	29.93M	46.33M	8.86M	-18.23M	12.61M	54.52M	14.01M	-6.06M	29.38M	47.09M	53.83M	-10.69M	43.78M	70.13M	70.72M	39.11M	62.97M	44.72M	45.17M	10.65M	13.3M	34.66M	30.49M	-10.8M
Selling & General & Admin	92.29M	111.5M	99.35M	146.08M	105.34M	111.15M	116.86M	148.09M	120.18M	94.14M	123.18M	171.13M	114.8M	98.31M	126.35M	190.6M	134.41M	97.45M	143.69M	182.46M	109.27M	100.04M	110.34M	179.05M	104.87M	96.53M	117.1M	158.9M	99.7M	85.7M	92.8M	133.8M	83.7M	77.5M	87.3M	136.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	78K	1.6M	-108K	-815K	520K	330K	1.61M	-1.34M	-1.61M	-344K	-451K	-764K	-381K	237K	-119K	211K	-416K	-24K	443K	-1.46M	-438K	-303K	-600K	-881K	-1.3M	200K	-200K	-100K	500K	-600K	-1.1M	100K	-600K	100K
Operating Expenses	92.29M	168.54M	99.35M	146.08M	105.34M	111.15M	116.86M	148.09M	120.18M	94.14M	123.18M	171.13M	114.8M	98.31M	126.35M	190.6M	134.41M	97.45M	143.69M	182.46M	109.27M	100.04M	110.34M	179.05M	104.87M	96.53M	117.1M	158.9M	99.7M	85.7M	92.8M	133.8M	83.7M	77.5M	87.3M	136.1M
Interest Expense	27.03M	28.62M	28.58M	24.73M	28.12M	24.51M	24.07M	22.85M	22.3M	20.91M	19.25M	18.67M	19.21M	19.28M	20.29M	29.12M	31.03M	29.73M	31M	31.55M	32.22M	33.12M	34.73M	35.2M	35.11M	35.51M	35.9M	35.9M	30.6M	27M	27.1M	28.1M	28.2M	28.3M	28.6M	30M
Selling & Marketing Expenses	48.21M	44.4M	53.7M	90.16M	50.92M	48.11M	51.12M	88.23M	49.66M	35.7M	51.86M	107.57M	52.8M	34.57M	57.15M	116.93M	62.64M	38.26M	41.89M	117.93M	43.45M	36.33M	49.97M	114.25M	36.46M	35.52M	55.4M	98.9M	42.1M	30.3M	42M	86.4M	36.6M	30.1M	41.2M	86.5M
Cost & Expenses	148.19M	231.93M	164.23M	212.4M	185.19M	184.26M	200.51M	270.48M	217.11M	191.51M	229.67M	288.79M	221.73M	213.77M	251.71M	328.96M	275.76M	228.06M	282.65M	371.83M	266.7M	253.84M	263.55M	341.27M	250.04M	246.91M	282.1M	346.1M	249.7M	232.3M	245.5M	298.8M	220.6M	214M	236M	293.3M
Income Tax Expense	-11.74M	-27.34M	-15.84M	55.45M	57.56M	-38.45M	-48.07M	67.58M	-38.95M	-70.75M	-2.88M	-1.8M	3.29M	13.35M	970K	-7.83M	3.92M	8.6M	5.59M	-651K	4.68M	13.12M	16.59M	-2.88M	912K	12.37M	19.8M	-12.6M	-54.7M	19.6M	26M	-9.1M	4.2M	4M	14M	-5.6M
Shares Outstanding (Basic)	79.89M	79.73M	79.48M	79.21M	79.13M	78.98M	78.01M	70.6M	70.51M	70.32M	70.31M	68.69M	70.01M	69.88M	69.59M	69.08M	67.36M	68.01M	67.64M	67.37M	67.36M	67.3M	67.12M	66.79M	66.89M	66.7M	66.4M	65.12M	64.6M	64.46M	64.27M	63.98M	63.9M	63.78M	63.74M	63.25M
Shares Outstanding (Diluted)	81M	79.73M	79.83M	79.21M	79.13M	80.64M	78.59M	70.6M	70.51M	70.38M	70.31M	70.09M	70.59M	70.86M	71.16M	69.08M	70.02M	70M	69.8M	67.44M	70.02M	69.62M	69.14M	66.96M	69.94M	70.33M	70.15M	69.5M	68.9M	68.69M	67.74M	66.53M	66M	65.84M	65.93M	63.55M
EPS (Basic)	0.31	-0.58	0.29	-4.39	-1.11	0.55	0.65	-1.68	-0.46	-2.93	-0.07	-0.12	0.43	0.66	0.13	-0.26	0.44	0.80	0.21	-0.09	0.44	0.70	0.80	-0.16	0.65	1.05	1.07	0.60	0.97	0.69	0.70	0.17	0.21	0.54	0.48	-0.17
EPS (Diluted)	0.31	-0.58	0.29	-4.39	-1.11	0.54	0.65	-1.68	-0.46	-2.93	-0.07	-0.12	0.42	0.65	0.12	-0.26	0.42	0.78	0.20	-0.09	0.42	0.68	0.78	-0.16	0.63	1.00	1.01	0.56	0.91	0.65	0.67	0.16	0.20	0.53	0.46	-0.17
EBITDA	49.09M	-35.76M	47.48M	-253.78M	7.54M	51.73M	46.8M	-13.69M	-37.23M	-245.62M	51.72M	19.83M	61.54M	99.45M	77.79M	12.62M	80.53M	107.36M	107.64M	40.74M	77.36M	105.58M	116.76M	39.63M	91.81M	129.68M	138.33M	73.23M	75.36M	104.16M	108.9M	43.09M	60.22M	80.16M	86.64M	26.43M
EBIT	40.41M	-44.91M	37.93M	-267.73M	-2.46M	29.79M	26.84M	-28.25M	-49.15M	-255.87M	11.75M	8.63M	52.42M	78.96M	30.12M	3.07M	47.55M	92.85M	50.57M	24.84M	66.33M	93.27M	105.03M	21.59M	79.75M	117.98M	126.38M	62.31M	38.77M	91.25M	98.25M	29.59M	45.6M	60.75M	73.12M	13.62M
Depreciation & Amortization	8.68M	9.15M	9.54M	10.4M	10.01M	14.94M	12.88M	11.99M	10.43M	10.58M	12.03M	10.76M	11.33M	11.13M	12.91M	13.18M	13.28M	12.42M	12.77M	12.21M	11.47M	10.85M	11.29M	11.4M	11.47M	10.82M	10.62M	11.15M	12.55M	12.78M	12.69M	12.86M	13.49M	13.37M	12.91M	12.87M