Xiaomi Corporation (XIACY)
32.06
-1.18 (-3.55%)
At close: Mar 28, 2025, 3:59 PM
Xiaomi Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 270.97B | 280.04B | 328.31B | 245.87B | 205.84B | 174.92B | 114.62B | 68.43B | 66.81B |
| Cost of Revenue | 213.49B | 232.47B | 270.05B | 209.11B | 177.28B | 152.72B | 99.47B | 61.18B | 64.11B |
| Gross Profit | 57.48B | 47.58B | 58.26B | 36.75B | 28.55B | 22.19B | 15.15B | 7.25B | 2.7B |
| Operating Income | 20.01B | 7.05B | 26.03B | 11.82B | 8.49B | 1.2B | 12.22B | 3.79B | 1.37B |
| Interest Income | 3.56B | 2.25B | 1.23B | 963.55M | 930.89M | 621.26M | 81.57M | 6.34M | 101.01M |
| Pretax Income | 22.01B | 3.93B | 24.42B | 21.63B | 12.16B | 13.93B | -41.83B | 1.18B | -7.47B |
| Net Income | 17.48B | 2.47B | 19.34B | 20.36B | 10.04B | 13.55B | -43.83B | 553.25M | -7.58B |
| Selling & General & Admin | 24.35B | 26.44B | 25.72B | 18.29B | 13.48B | 20.09B | 4.22B | 2.5B | 1.4B |
| Research & Development | 19.1B | 16.03B | 13.17B | 9.26B | 7.49B | 5.78B | 3.15B | 2.1B | 1.51B |
| Other Expenses | -5.98B | -1.01B | -657.18M | -561.52M | -305.86M | 12.59B | -54.14B | -2.52B | -8.74B |
| Operating Expenses | 37.47B | 41.46B | 38.23B | 26.98B | 20.67B | 25.51B | 9.47B | 5.71B | 4.07B |
| Interest Expense | 1.56B | 1.13B | 2.84B | 3.36B | 528.46M | 384.69M | 26.78M | 86.25M | 85.87M |
| Selling & Marketing Expenses | 19.23B | 21.32B | 20.98B | 14.54B | 10.38B | 7.99B | 3.01B | 1.58B | 632.84M |
| Cost & Expenses | 250.96B | 273.92B | 308.28B | 236.09B | 197.95B | 178.24B | 108.94B | 66.9B | 68.18B |
| Income Tax | 4.54B | 1.43B | 5.13B | 1.32B | 2.06B | 449.38M | 2.06B | 683.9M | 154.52M |
| Shares Outstanding (Basic) | 25.33B | 24.83B | 24.93B | 23.99B | 23.75B | 23.56B | 22.38B | 22.38B | 22.38B |
| Shares Outstanding (Diluted) | 25.32B | 25.3B | 25.51B | 24.67B | 24.51B | 23.56B | 22.38B | 22.38B | 22.38B |
| EPS (Basic) | 0.69 | 0.10 | 0.78 | 0.85 | 0.42 | 0.58 | -1.96 | 0.02 | -0.34 |
| EPS (Diluted) | 0.69 | 0.10 | 0.76 | 0.83 | 0.41 | 0.58 | -1.96 | 0.02 | -0.34 |
| EBITDA | 28.4B | 8.77B | 24.28B | 13.53B | 9.87B | 7.41B | -41.25B | 1.78B | -7.18B |
| Depreciation & Amortization | 4.84B | 3.71B | 3.06B | 1.71B | 1.38B | 748.22M | 360.96M | 240.03M | 206.46M |