Xiaomi Corporation (XIACY)
OTC: XIACY
· Real-Time Price · USD
33.71
0.11 (0.33%)
At close: Aug 15, 2025, 3:59 PM
33.69
-0.06%
After-hours: Aug 15, 2025, 04:01 PM EDT
Xiaomi Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 401.69B | 365.91B | 330.14B | 308.53B | 287B | 270.97B | 263.77B | 263.35B | 266.17B | 280.04B | 299.57B | 307.16B | 324.78B | 328.31B | 313.2B | 307.3B | 273.05B |
Cost of Revenue | 316.56B | 289.35B | 260.43B | 241.59B | 224.29B | 213.49B | 210.53B | 214.5B | 219.71B | 232.47B | 248.71B | 253.73B | 267.97B | 270.05B | 258.27B | 256.5B | 229.69B |
Gross Profit | 85.14B | 76.56B | 69.72B | 66.95B | 62.71B | 57.48B | 53.24B | 48.85B | 46.46B | 47.58B | 50.86B | 53.43B | 56.81B | 58.26B | 54.93B | 50.8B | 43.35B |
Operating Income | 33.95B | 25.57B | 21.74B | 20.71B | 18.86B | 20.01B | 18.31B | 14.33B | 11.49B | 4.67B | 5.73B | 7.43B | 16.96B | 26.03B | 31.21B | 35.18B | 29.87B |
Interest Income | 876.88M | 1.9B | 2.95B | 3.93B | 3.96B | 3.62B | 3.71B | 3.2B | 2.66B | 2.48B | 1.64B | 1.51B | 1.45B | 1.86B | 1.55B | 1.45B | 1.35B |
Pretax Income | 36.07B | 28.13B | 24.42B | 23.49B | 21.76B | 22.01B | 20.12B | 13.04B | 9.82B | 3.93B | 4.01B | 6.99B | 14.93B | 24.42B | 29.39B | 33.06B | 28.25B |
Net Income | 30.4B | 23.66B | 19.36B | 18.88B | 17.45B | 17.48B | 15.9B | 9.55B | 7.27B | 2.53B | 1.87B | 4.13B | 11.02B | 19.34B | 25.67B | 29.76B | 25.98B |
Selling & General & Admin | 32.72B | 30.99B | 29.17B | 27.58B | 26.12B | 24.35B | 24.11B | 24.15B | 25.18B | 26.44B | 26.87B | 26.89B | 27.07B | 25.72B | 24.51B | 22.8B | 20.03B |
Research & Development | 25.6B | 24.05B | 22.08B | 21.09B | 20.14B | 19.1B | 18.33B | 17.44B | 16.65B | 16.03B | 15.18B | 14.35B | 13.65B | 13.17B | 12.42B | 11.5B | 10.4B |
Other Expenses | -7.13B | -3.97B | -886M | 45.96M | 191.03M | 26.2M | -437.29M | -752.77M | -623.72M | -584.76M | -121.28M | -397.9M | 500.88M | 714.11M | -54.42M | 557.16M | -569.61M |
Operating Expenses | 51.19B | 51.54B | 50.72B | 48.82B | 46.31B | 42.87B | 41.5B | 40.58B | 41.2B | 41.88B | 41.89B | 41.04B | 40.09B | 38.29B | 35.74B | 33.46B | 29.67B |
Interest Expense | 86.21M | 86.21M | 502.81M | 598.42M | 771.2M | 1.88B | 2.16B | 2.35B | 2.47B | 1.36B | 1.51B | 2.48B | 3.48B | 3.48B | 2.63B | 2.84B | 2.23B |
Selling & Marketing Expenses | 27.11B | 25.39B | 23.57B | 22.03B | 20.6B | 19.23B | 19.17B | 19.32B | 20.17B | 21.32B | 21.73B | 21.73B | 22.07B | 20.98B | 19.82B | 18.53B | 16.08B |
Cost & Expenses | 367.75B | 340.88B | 311.15B | 290.41B | 270.59B | 256.36B | 252.04B | 255.08B | 260.91B | 274.35B | 290.6B | 294.77B | 308.06B | 308.34B | 294.01B | 289.95B | 259.36B |
Income Tax Expense | 5.77B | 4.55B | 5.11B | 4.65B | 4.33B | 4.54B | 4.22B | 3.49B | 2.57B | 1.43B | 2.21B | 2.93B | 3.97B | 5.13B | 3.76B | 3.35B | 2.3B |
Shares Outstanding (Basic) | 5.17B | 5.02B | 4.96B | 5.1B | 5.01B | 5.07B | 4.98B | 4.98B | 4.95B | 4.99B | 4.92B | 4.62B | 5.88B | 5.28B | 5.02B | 5.01B | 5.03B |
Shares Outstanding (Diluted) | 5.2B | 5.12B | 5.08B | 5.09B | 5.1B | 5.06B | 5.06B | 5.04B | 4.95B | 5.06B | 4.92B | 4.62B | 5.88B | 5.28B | 5.28B | 5.17B | 5.2B |
EPS (Basic) | 6.10 | 4.75 | 3.90 | 3.80 | 3.55 | 3.55 | 3.25 | 1.95 | 1.50 | 0.55 | 0.37 | 0.80 | 2.15 | 3.80 | 5.20 | 6.05 | 5.35 |
EPS (Diluted) | 5.90 | 4.60 | 3.80 | 3.70 | 3.45 | 3.50 | 3.20 | 1.95 | 1.50 | 0.55 | 0.37 | 0.80 | 2.10 | 3.70 | 5.10 | 5.95 | 5.25 |
EBITDA | 33.16B | 27.29B | 25.28B | 26.81B | 24.98B | 25.41B | 23.8B | 15.39B | 12.2B | 8.51B | 8.73B | 12.69B | 21.7B | 24.91B | 37.89B | 41.76B | 36.35B |
EBIT | 27.98B | 22.5B | 22.3B | 22.83B | 22.07B | 23.89B | 22.28B | 15.39B | 12.2B | 8.51B | 8.73B | 12.69B | 21.7B | 24.91B | 37.89B | 41.76B | 36.35B |
Depreciation & Amortization | 5.52B | 5.14B | 3.4B | 5.09B | 4.16B | 3.69B | 4.56B | 3.94B | 3.75B | 3.71B | 2.79B | 2.47B | 2.44B | 2.22B | 2.28B | 1.65B | 1.55B |