Xiaomi Corporation (XIACY)
OTC: XIACY
· Real-Time Price · USD
33.80
0.20 (0.60%)
At close: Aug 15, 2025, 9:58 AM
Xiaomi Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 111.29B | 109.01B | 92.51B | 88.89B | 75.51B | 73.24B | 70.89B | 67.35B | 59.48B | 66.05B | 70.47B | 70.17B | 73.35B | 85.58B | 78.06B | 87.79B | 76.88B |
Cost of Revenue | 85.89B | 86.55B | 73.63B | 70.49B | 58.68B | 57.63B | 54.78B | 53.19B | 47.89B | 54.67B | 58.75B | 58.4B | 60.64B | 70.92B | 63.77B | 72.64B | 62.72B |
Gross Profit | 25.41B | 22.45B | 18.88B | 18.39B | 16.83B | 15.61B | 16.11B | 14.16B | 11.59B | 11.38B | 11.72B | 11.77B | 12.71B | 14.66B | 14.29B | 15.15B | 14.16B |
Operating Income | 13.13B | 8.89B | 6.04B | 5.89B | 4.75B | 5.06B | 5.01B | 4.04B | 5.9B | 3.36B | 1.03B | 1.2B | -911.26M | 4.42B | 2.73B | 10.73B | 8.16B |
Interest Income | n/a | n/a | n/a | 876.88M | 1.02B | 1.06B | 971.59M | 915.15M | 678.15M | 1.15B | 455.13M | 379.99M | 495.33M | 313.98M | 317.99M | 322.65M | 909.22M |
Pretax Income | 13.17B | 9.41B | 6.82B | 6.68B | 5.22B | 5.7B | 5.89B | 4.96B | 5.47B | 3.8B | -1.19B | 1.74B | -415.93M | 3.88B | 1.79B | 9.68B | 9.07B |
Net Income | 10.92B | 9.03B | 5.35B | 5.1B | 4.18B | 4.73B | 4.87B | 3.67B | 4.2B | 3.15B | -1.47B | 1.39B | -530.55M | 2.49B | 792.26M | 8.27B | 7.79B |
Selling & General & Admin | 8.73B | 9.21B | 7.7B | 7.08B | 7B | 7.39B | 6.1B | 5.62B | 5.24B | 7.15B | 6.14B | 6.65B | 6.5B | 7.58B | 6.16B | 6.83B | 5.15B |
Research & Development | 6.71B | 7.44B | 5.96B | 5.5B | 5.16B | 5.46B | 4.97B | 4.55B | 4.11B | 4.7B | 4.07B | 3.76B | 3.49B | 3.85B | 3.24B | 3.06B | 3.01B |
Other Expenses | -3.16B | -3.08B | -812.15M | -73.85M | n/a | n/a | 119.81M | 71.22M | -164.83M | -463.49M | -195.67M | 200.27M | -125.87M | n/a | -472.3M | 1.1B | 87.35M |
Operating Expenses | 12.28B | 13.57B | 12.84B | 12.51B | 12.63B | 12.75B | 10.94B | 9.99B | 9.19B | 11.39B | 10.01B | 10.61B | 9.87B | 11.4B | 9.16B | 9.66B | 8.08B |
Interest Expense | n/a | n/a | n/a | 86.21M | n/a | 416.6M | 95.6M | 258.99M | 1.11B | 698.98M | 284.81M | 376.18M | n/a | 845.04M | 1.26B | 1.37B | n/a |
Selling & Marketing Expenses | 7.2B | 7.73B | 6.28B | 5.9B | 5.48B | 5.91B | 4.74B | 4.48B | 4.1B | 5.85B | 4.88B | 5.33B | 5.26B | 6.25B | 4.88B | 5.68B | 4.16B |
Cost & Expenses | 98.17B | 100.12B | 86.47B | 83B | 71.3B | 70.38B | 65.72B | 63.18B | 57.07B | 66.06B | 68.76B | 69.01B | 70.51B | 82.31B | 72.93B | 82.3B | 70.8B |
Income Tax Expense | 2.28B | 412.42M | 1.48B | 1.61B | 1.05B | 973.99M | 1.02B | 1.29B | 1.25B | 662.08M | 283.23M | 371.46M | 114.62M | 1.44B | 998.6M | 1.42B | 1.28B |
Shares Outstanding (Basic) | 5.17B | 5.02B | 4.96B | 5.1B | 5.01B | 5.07B | 4.98B | 4.98B | 4.95B | 4.99B | 4.92B | 4.62B | 5.88B | 5.28B | 5.02B | 5.01B | 5.03B |
Shares Outstanding (Diluted) | 5.2B | 5.12B | 5.08B | 5.09B | 5.1B | 5.06B | 5.06B | 5.04B | 4.95B | 5.06B | 4.92B | 4.62B | 5.88B | 5.28B | 5.28B | 5.17B | 5.2B |
EPS (Basic) | 2.20 | 1.80 | 1.10 | 1.00 | 0.85 | 0.95 | 1.00 | 0.75 | 0.85 | 0.65 | -0.3 | 0.30 | -0.09 | 0.46 | 0.15 | 1.65 | 1.55 |
EPS (Diluted) | 2.10 | 1.75 | 1.05 | 1.00 | 0.80 | 0.95 | 0.95 | 0.75 | 0.85 | 0.65 | -0.3 | 0.30 | -0.09 | 0.46 | 0.15 | 1.60 | 1.50 |
EBITDA | 12.02B | 8.13B | 5.97B | 7.05B | 6.15B | 6.11B | 7.5B | 5.21B | 6.58B | 4.5B | -905.88M | 2.03B | 2.88B | 4.73B | 3.05B | 11.05B | 6.09B |
EBIT | 10.23B | 6.31B | 5.46B | 5.98B | 4.75B | 6.11B | 5.98B | 5.21B | 6.58B | 4.5B | -905.88M | 2.03B | 2.88B | 4.73B | 3.05B | 11.05B | 6.09B |
Depreciation & Amortization | 1.78B | 1.81B | 514.38M | 1.41B | 1.39B | 77.65M | 2.21B | 474.13M | 925.08M | 950.54M | 1.59B | 291.7M | 878.43M | 36.08M | 1.27B | 260.08M | 657.33M |