Zimmer Biomet Inc. (ZBH)

AI Score

Unlock

112.43

0.28 (0.25%)

At close: Mar 28, 2025, 11:17 AM

Zimmer Biomet Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98
Revenue	7.68B	7.39B	6.94B	6.83B	7.02B	7.98B	7.93B	7.82B	7.68B	6B	4.67B	4.62B	4.47B	4.45B	4.22B	4.1B	4.12B	3.9B	3.5B	3.29B	2.98B	1.9B	1.37B	1.18B	1.04B	939M	861M
Cost of Revenue	2.19B	2.08B	2.02B	1.96B	2.13B	2.25B	2.27B	2.13B	2.37B	1.86B	1.25B	1.29B	1.13B	1.12B	1.01B	990.8M	997.3M	875.9M	780.1M	739.4M	779.9M	516.2M	344.8M	325.9M	290.9M	269M	265M
Gross Profit	5.49B	5.31B	4.92B	4.87B	4.9B	5.73B	5.66B	5.69B	5.31B	4.14B	3.42B	3.34B	3.35B	3.33B	3.21B	3.1B	3.12B	3.02B	2.72B	2.55B	2.2B	1.38B	1.03B	852.7M	749.7M	670M	596M
Operating Income	1.29B	1.28B	1.06B	860.3M	723.3M	1.14B	33.8M	823.2M	827.9M	326.4M	1.03B	1.04B	1.05B	1.02B	916.7M	1.02B	1.09B	1.13B	1.17B	1.05B	763.2M	450.7M	400.9M	248.3M	268M	231M	211M
Interest Income	n/a	n/a	164.8M	208.4M	212.1M	226.9M	3.3M	2.2M	2.9M	9.4M	11.9M	15.6M	15.6M	10.1M	3.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.04B	1.07B	403.5M	499M	-274.4M	905.8M	-271.1M	479.6M	401.6M	12.3M	943.9M	981.1M	990.1M	978.9M	860.2M	998.2M	1.12B	1.13B	1.17B	1.04B	731.5M	437.5M	388.9M	240.9M	268M	231M	211M
Net Income	903.8M	1.02B	231.4M	401.6M	-137.4M	1.13B	-379.2M	1.84B	302.9M	49.7M	720.1M	761M	755M	760.8M	596.9M	717.4M	848.6M	773.2M	834.5M	732.5M	541.8M	346.3M	257.8M	149.8M	176M	150M	145M
Selling & General & Admin	2.93B	2.84B	2.76B	2.84B	3.18B	3.34B	3.38B	2.97B	2.93B	2.28B	1.82B	1.83B	1.81B	1.83B	1.83B	1.73B	1.7B	1.49B	1.36B	1.26B	1.19B	737.5M	546M	532.8M	429.7M	394M	349M
Research & Development	437.4M	458.7M	406M	435.8M	372M	449.3M	391.7M	367.4M	365.6M	268.8M	188.3M	204.2M	225.6M	238.6M	220M	205.4M	194M	209.6M	188.3M	175.5M	166.7M	105.8M	80.7M	71.6M	52M	45M	36M
Other Expenses	834.5M	735.1M	560.6M	582.3M	648.5M	666.7M	-15.6M	-18.3M	-71.3M	-36.9M	-39.6M	6M	4.5M	n/a	n/a	n/a	n/a	169.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	4.2B	4.03B	3.73B	3.86B	4.2B	4.46B	4.51B	3.95B	3.86B	2.9B	2.01B	2.04B	2.03B	2.23B	2.05B	1.94B	1.97B	1.87B	1.54B	1.44B	1.36B	843.3M	626.7M	604.4M	481.7M	439M	385M
Interest Expense	218M	201.2M	164.8M	208.4M	212M	226.9M	292.6M	327.5M	357.9M	286.6M	63.1M	70.1M	72.9M	45.2M	60.2M	20.6M	31.8M	216.4M	8.9M	128.4M	194M	139.2M	12M	7.4M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-157.8M	n/a	n/a	-69M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.39B	6.12B	5.75B	5.82B	6.33B	6.71B	6.79B	6.08B	6.24B	4.76B	3.26B	3.32B	3.16B	3.35B	3.06B	2.93B	2.96B	2.74B	2.32B	2.17B	2.14B	1.36B	971.5M	930.3M	772.6M	708M	650M
Income Tax	131.4M	42.2M	112.3M	53.5M	-137M	-225.7M	108.2M	-1.36B	100M	-36.6M	224.9M	221.9M	237.2M	218.9M	263.3M	280.8M	272.3M	357.9M	334M	307.3M	189.6M	146.8M	131.1M	91.1M	92M	81M	66M
Shares Outstanding (Basic)	203.1M	208.7M	209.6M	208.6M	207M	205.1M	203.5M	201.9M	200M	187.4M	169M	169.6M	174.9M	187.6M	200M	215M	227.3M	235.5M	243M	247.1M	244.4M	207.7M	194.5M	193.7M	193.6M	193.6M	193.8M
Shares Outstanding (Diluted)	203.9M	209.7M	210.3M	210.4M	207M	206.7M	203.5M	203.7M	202.4M	189.8M	171.7M	171.8M	176M	188.7M	201.1M	215.8M	228.3M	237.5M	245.4M	249.8M	247.8M	211.2M	196.8M	194.3M	193.6M	193.6M	193.8M
EPS (Basic)	4.45	4.91	1.39	1.93	-0.66	5.52	-1.86	9.11	1.51	0.27	4.26	4.49	4.32	4.06	2.98	3.34	3.73	3.28	3.43	2.96	2.22	1.67	1.33	0.77	0.91	0.77	0.75
EPS (Diluted)	4.43	4.88	1.38	1.91	-0.66	5.47	-1.86	9.03	1.50	0.26	4.19	4.43	4.29	4.03	2.97	3.32	3.72	3.26	3.40	2.93	2.19	1.64	1.31	0.77	0.91	0.77	0.75
EBITDA	2.25B	2.21B	2.21B	2.16B	969.7M	2.4B	1.06B	1.85B	1.79B	2.34B	1.78B	1.41B	1.43B	1.39B	1.26B	1.36B	1.4B	1.36B	1.37B	1.35B	1.11B	644.8M	426.2M	248.3M	291.1M	253M	237M
Depreciation & Amortization	965.2M	951.7M	926.4M	937.7M	1.03B	1.01B	1.04B	1.06B	1.03B	723.5M	375.8M	358.5M	363.1M	359.9M	340.2M	337.4M	275.1M	230M	197.4M	185.7M	181.3M	103.3M	25.3M	23.4M	23.1M	22M	26M