Zimmer Biomet Inc.
(ZBH)
undefined
undefined%
At close: undefined
106.74
-0.11%
After-hours Dec 13, 2024, 05:19 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 7.39B | 6.94B | 6.83B | 7.02B | 7.98B | 7.93B | 7.82B | 7.68B | 6.00B | 4.67B | 4.62B | 4.47B | 4.45B | 4.22B | 4.10B | 4.12B | 3.90B | 3.50B | 3.29B | 2.98B | 1.90B | 1.37B | 1.18B | 1.04B | 939.00M | 861.00M |
Cost of Revenue | 2.08B | 2.02B | 1.96B | 2.13B | 2.25B | 2.27B | 2.13B | 2.37B | 1.86B | 1.25B | 1.29B | 1.13B | 1.12B | 1.01B | 990.80M | 997.30M | 875.90M | 780.10M | 739.40M | 779.90M | 516.20M | 344.80M | 325.90M | 290.90M | 269.00M | 265.00M |
Gross Profit | 5.31B | 4.92B | 4.87B | 4.90B | 5.73B | 5.66B | 5.69B | 5.31B | 4.14B | 3.42B | 3.34B | 3.35B | 3.33B | 3.21B | 3.10B | 3.12B | 3.02B | 2.72B | 2.55B | 2.20B | 1.38B | 1.03B | 852.70M | 749.70M | 670.00M | 596.00M |
Operating Income | 1.28B | 1.06B | 860.30M | 723.30M | 1.14B | 33.80M | 823.20M | 827.90M | 326.40M | 1.03B | 1.04B | 1.05B | 1.02B | 916.70M | 1.02B | 1.09B | 1.13B | 1.17B | 1.05B | 763.20M | 450.70M | 400.90M | 248.30M | 268.00M | 231.00M | 211.00M |
Interest Income | - | 164.80M | 208.40M | 212.10M | 226.90M | 3.30M | 2.20M | 2.90M | 9.40M | 11.90M | 15.60M | 15.60M | 10.10M | 3.70M | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.07B | 403.50M | 499.00M | -274.40M | 905.80M | -271.10M | 479.60M | 401.60M | 12.30M | 943.90M | 981.10M | 990.10M | 978.90M | 860.20M | 998.20M | 1.12B | 1.13B | 1.17B | 1.04B | 731.50M | 437.50M | 388.90M | 240.90M | 268.00M | 231.00M | 211.00M |
Net Income | 1.02B | 231.40M | 401.60M | -137.40M | 1.13B | -379.20M | 1.84B | 302.90M | 49.70M | 720.10M | 761.00M | 755.00M | 760.80M | 596.90M | 717.40M | 848.60M | 773.20M | 834.50M | 732.50M | 541.80M | 346.30M | 257.80M | 149.80M | 176.00M | 150.00M | 145.00M |
Selling & General & Admin | 2.84B | 2.76B | 2.84B | 3.18B | 3.34B | 3.38B | 2.97B | 2.93B | 2.28B | 1.82B | 1.83B | 1.81B | 1.83B | 1.83B | 1.73B | 1.70B | 1.49B | 1.36B | 1.26B | 1.19B | 737.50M | 546.00M | 532.80M | 429.70M | 394.00M | 349.00M |
Research & Development | 458.70M | 406.00M | 435.80M | 372.00M | 449.30M | 391.70M | 367.40M | 365.60M | 268.80M | 188.30M | 204.20M | 225.60M | 238.60M | 220.00M | 205.40M | 194.00M | 209.60M | 188.30M | 175.50M | 166.70M | 105.80M | 80.70M | 71.60M | 52.00M | 45.00M | 36.00M |
Other Expenses | 735.10M | 560.60M | 582.30M | 648.50M | 666.70M | -15.60M | -18.30M | -71.30M | -36.90M | -39.60M | 6.00M | 4.50M | - | - | - | - | 169.50M | - | - | - | - | - | - | - | - | - |
Operating Expenses | 4.03B | 3.73B | 3.86B | 4.20B | 4.46B | 4.51B | 3.95B | 3.86B | 2.90B | 2.01B | 2.04B | 2.03B | 2.23B | 2.05B | 1.94B | 1.97B | 1.87B | 1.54B | 1.44B | 1.36B | 843.30M | 626.70M | 604.40M | 481.70M | 439.00M | 385.00M |
Interest Expense | 201.20M | 164.80M | 208.40M | 212.00M | 226.90M | 292.60M | 327.50M | 357.90M | 286.60M | 63.10M | 70.10M | 72.90M | 45.20M | 60.20M | 20.60M | 31.80M | 216.40M | 8.90M | 128.40M | 194.00M | 139.20M | 12.00M | 7.40M | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | -157.80M | - | - | -69.00M | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 6.12B | 5.75B | 5.82B | 6.33B | 6.71B | 6.79B | 6.08B | 6.24B | 4.76B | 3.26B | 3.32B | 3.16B | 3.35B | 3.06B | 2.93B | 2.96B | 2.74B | 2.32B | 2.17B | 2.14B | 1.36B | 971.50M | 930.30M | 772.60M | 708.00M | 650.00M |
Income Tax | 42.20M | 112.30M | 53.50M | -137.00M | -225.70M | 108.20M | -1.36B | 100.00M | -36.60M | 224.90M | 221.90M | 237.20M | 218.90M | 263.30M | 280.80M | 272.30M | 357.90M | 334.00M | 307.30M | 189.60M | 146.80M | 131.10M | 91.10M | 92.00M | 81.00M | 66.00M |
Shares Outstanding (Basic) | 208.70M | 209.60M | 208.60M | 207.00M | 205.10M | 203.50M | 201.90M | 200.00M | 187.40M | 169.00M | 169.60M | 174.90M | 187.60M | 200.00M | 215.00M | 227.30M | 235.50M | 243.00M | 247.10M | 244.40M | 207.70M | 194.50M | 193.70M | 193.60M | 193.60M | 193.80M |
Shares Outstanding (Diluted) | 209.70M | 210.30M | 210.40M | 207.00M | 206.70M | 203.50M | 203.70M | 202.40M | 189.80M | 171.70M | 171.80M | 176.00M | 188.70M | 201.10M | 215.80M | 228.30M | 237.50M | 245.40M | 249.80M | 247.80M | 211.20M | 196.80M | 194.30M | 193.60M | 193.60M | 193.80M |
EPS (Basic) | 4.91 | 1.39 | 1.93 | -0.66 | 5.52 | -1.86 | 9.11 | 1.51 | 0.27 | 4.26 | 4.49 | 4.32 | 4.06 | 2.98 | 3.34 | 3.73 | 3.28 | 3.43 | 2.96 | 2.22 | 1.67 | 1.33 | 0.77 | 0.91 | 0.77 | 0.75 |
EPS (Diluted) | 4.88 | 1.38 | 1.91 | -0.66 | 5.47 | -1.86 | 9.03 | 1.50 | 0.26 | 4.19 | 4.43 | 4.29 | 4.03 | 2.97 | 3.32 | 3.72 | 3.26 | 3.40 | 2.93 | 2.19 | 1.64 | 1.31 | 0.77 | 0.91 | 0.77 | 0.75 |
EBITDA | 2.21B | 2.21B | 2.16B | 969.70M | 2.40B | 1.06B | 1.85B | 1.79B | 2.34B | 1.78B | 1.41B | 1.43B | 1.39B | 1.26B | 1.36B | 1.40B | 1.36B | 1.37B | 1.35B | 1.11B | 644.80M | 426.20M | 248.30M | 291.10M | 253.00M | 237.00M |
Depreciation & Amortization | 951.70M | 926.40M | 937.70M | 1.03B | 1.01B | 1.04B | 1.06B | 1.03B | 723.50M | 375.80M | 358.50M | 363.10M | 359.90M | 340.20M | 337.40M | 275.10M | 230.00M | 197.40M | 185.70M | 181.30M | 103.30M | 25.30M | 23.40M | 23.10M | 22.00M | 26.00M |