Zimmer Biomet Inc. (ZBH)

AI Score

Unlock

97.92

0.98 (1.01%)

At close: Apr 17, 2025, 3:59 PM

98.68

0.77%

After-hours: Apr 17, 2025, 08:00 PM EDT

Zimmer Biomet Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.02B	1.82B	1.94B	1.89B	1.94B	1.75B	1.87B	1.83B	1.83B	1.67B	1.78B	1.66B	1.78B	1.92B	2.03B	1.85B	2.09B	1.93B	1.23B	1.78B	2.13B	1.89B	1.99B	1.98B	2.07B	1.84B	2.01B	2.02B	2.07B	1.82B	1.95B	1.98B	2.01B	1.83B	1.93B	1.9B
Cost of Revenue	586.7M	538.6M	763.4M	719.8M	538.8M	518.6M	525.5M	500.8M	520.3M	488.2M	511M	500M	536.5M	581.5M	581.6M	516.4M	647.3M	569.4M	424.5M	487.1M	582.2M	535.7M	581.3M	553.4M	583.4M	529M	583.7M	575.8M	591.4M	500.9M	527.7M	512.9M	614.9M	479.3M	628.7M	635.2M
Gross Profit	1.44B	1.29B	1.18B	1.17B	1.4B	1.24B	1.34B	1.33B	1.3B	1.18B	1.27B	1.16B	1.24B	1.34B	1.45B	1.33B	1.44B	1.36B	801.6M	1.3B	1.54B	1.36B	1.41B	1.42B	1.49B	1.31B	1.42B	1.44B	1.48B	1.32B	1.43B	1.46B	1.4B	1.35B	1.31B	1.27B
Operating Income	389M	279.5M	335.5M	326.3M	434.7M	266.6M	329.6M	327.3M	322.9M	245.3M	280.9M	198.4M	133.8M	214.9M	220.5M	265.6M	240.7M	299.2M	-171.7M	-456M	336.8M	245.8M	204.7M	350.2M	-790.5M	223.3M	296M	305M	-22.9M	213.4M	282.3M	350.4M	185.3M	195.5M	201.6M	245.5M
Interest Income	n/a	n/a	n/a	n/a	n/a	51.1M	51.6M	48.2M	42.6M	42.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	800K	800K	600K	900K	800K	600K	300K	500K	200K	600K	800K	1.3M
Pretax Income	289M	230.3M	302.2M	215.1M	284.4M	219.2M	276.8M	286.8M	-74.8M	177.6M	199.5M	101.2M	-83.9M	162.6M	173.9M	220.6M	195.6M	255.8M	-221.9M	-503.9M	289.2M	184.6M	140.3M	291.7M	-865.9M	153.6M	217.8M	223.4M	-109.2M	127.2M	196.4M	265.2M	32.8M	103.5M	110.5M	154.8M
Net Income	239.5M	249.2M	242.8M	172.4M	419.2M	162.7M	209.6M	232.5M	-130.2M	194M	153.7M	73.2M	-84M	145.6M	141.9M	198.1M	333.7M	242.5M	-206.6M	-508.5M	320.7M	431.1M	133.7M	246.1M	-901.1M	162.2M	185M	174.7M	1.26B	98.8M	184.2M	299.4M	66.6M	158.8M	-31.3M	105.9M
Selling & General & Admin	746.9M	709.7M	733.7M	735.2M	708.4M	674.9M	725.8M	715.9M	727.1M	654.9M	695.2M	684.5M	805.2M	802.4M	817.4M	770.1M	893.9M	790M	665M	828.9M	882.2M	830.1M	840.3M	796.4M	998.6M	787.7M	791.3M	785.1M	770.6M	694.5M	748M	760.8M	756.3M	727.7M	732M	716.9M
Research & Development	108.5M	111.6M	109.4M	107.9M	113.3M	116.9M	118.1M	110.4M	108M	101.7M	99.4M	96.9M	96M	108.9M	180.5M	94.4M	100M	85.9M	87.7M	98.4M	121.1M	114.4M	112.1M	101.7M	101.2M	95.7M	99.1M	95.7M	95M	91.2M	90.1M	91.1M	95.7M	95.6M	88.6M	85.7M
Other Expenses	192.1M	184.8M	2M	-100K	-144.9M	3.8M	-1.2M	133.4M	142.9M	139.6M	140.8M	137.3M	-3.8M	300K	8.1M	7.3M	8M	10.6M	3.8M	3M	4.8M	-4.4M	-4.7M	-500K	-6.9M	-2.2M	-2.9M	-3.6M	-7.1M	-4.5M	-3.9M	-2.8M	-62.6M	-1.1M	-3.8M	-3.8M
Operating Expenses	1.05B	1.01B	843.1M	843.1M	966.6M	936.8M	982.1M	959.7M	978M	896.2M	935.4M	918.7M	1.05B	1.08B	1.16B	1.03B	1.16B	1.04B	910.1M	1.09B	1.17B	1.11B	1.12B	1.06B	1.28B	1.06B	1.08B	1.03B	1.02B	938.4M	985.8M	1B	993.2M	987.6M	954.4M	929.2M
Interest Expense	61.9M	54.3M	51.1M	50.7M	50.3M	51.1M	51.6M	48.2M	42.6M	42.3M	38.8M	41.1M	48.8M	52.6M	54.7M	52.3M	53.1M	54M	54M	50.9M	52.4M	56.8M	59.7M	58M	66.2M	68.3M	75.9M	78.9M	80M	82.3M	82.3M	82.9M	90.1M	91.5M	88.1M	88.2M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-12.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-754.5M	n/a	n/a	n/a	-1.45B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.63B	1.46B	1.61B	1.56B	1.51B	1.46B	1.51B	1.46B	1.5B	1.38B	1.45B	1.42B	1.59B	1.66B	1.75B	1.55B	1.81B	1.6B	1.33B	1.58B	1.75B	1.65B	1.7B	1.61B	1.87B	1.59B	1.66B	1.61B	1.61B	1.44B	1.51B	1.52B	1.61B	1.47B	1.58B	1.56B
Income Tax Expense	48.9M	-18.9M	59.1M	42.3M	-135.2M	56.4M	66.9M	54.1M	55.4M	-16.6M	45.5M	28M	-29.2M	16.8M	31.4M	22.9M	-138.2M	9.7M	-13.7M	5.2M	-32.2M	-247.4M	8.4M	45.5M	36.6M	-8.5M	32.9M	47.2M	-1.37B	28.4M	12.3M	-34.1M	-33.9M	-54.4M	142.2M	49M
Shares Outstanding (Basic)	202.3M	202.3M	205.7M	205.2M	207.9M	208.9M	208.6M	209.4M	209.8M	209.8M	209.6M	209.2M	208.9M	208.8M	208.6M	208M	207.4M	207.1M	206.6M	206.5M	205.8M	205.3M	204.8M	204.4M	204.4M	203.7M	203.3M	203M	202.5M	202.3M	201.8M	201.1M	200.4M	200.1M	195.63M	200.1M
Shares Outstanding (Diluted)	203M	203M	206.4M	206.2M	208.6M	210M	209.9M	210.4M	209.8M	210.3M	210.3M	210.1M	208.9M	210.6M	210.7M	210.2M	209.3M	208.5M	206.8M	206.5M	207.8M	207M	206.2M	205.8M	205.8M	205.4M	204.6M	204.6M	204.1M	204M	203.7M	203.1M	202.5M	202.9M	199.4M	202M
EPS (Basic)	1.18	1.23	1.18	0.84	2.01	0.78	1.00	1.11	-0.62	0.92	0.73	0.35	-0.4	0.70	0.68	0.95	1.61	1.17	-1	-2.46	1.56	2.10	0.65	1.20	-4.41	0.80	0.91	0.86	6.21	0.49	0.91	1.49	0.33	0.79	-0.16	0.53
EPS (Diluted)	1.18	1.23	1.18	0.84	2.01	0.77	1.00	1.11	-0.62	0.92	0.73	0.35	-0.4	0.69	0.67	0.94	1.59	1.16	-1	-2.46	1.54	2.08	0.65	1.20	-4.38	0.79	0.90	0.85	6.16	0.48	0.90	1.47	0.33	0.78	-0.16	0.52
EBITDA	614.5M	532.5M	645.3M	631.1M	701M	542.9M	598.6M	606.6M	60M	546.8M	567.2M	510.2M	146.1M	487.3M	505.3M	554.7M	649.7M	612.9M	87.7M	-200.2M	660.1M	571.5M	598.1M	606.8M	-543.8M	558M	635.8M	672.7M	235.2M	637.1M	715.9M	615.7M	672.5M	654M	591.8M	734.8M
EBIT	350.9M	284.6M	353.3M	265.8M	334.8M	270.3M	328.4M	335M	-32.2M	219.9M	238.3M	142.3M	-121M	222.2M	238.8M	286M	248.7M	309.8M	-168M	-453.2M	341.6M	241.4M	200M	349.7M	-799.7M	221.1M	293.1M	301.4M	-44.2M	209.5M	278.7M	348.1M	120.9M	195M	198.6M	243M
Depreciation & Amortization	263.6M	250.9M	243.2M	238.6M	241.2M	241.2M	237.5M	231.8M	228.5M	231.4M	244.6M	223.8M	130.8M	265.1M	266.5M	268.7M	152.6M	258.6M	147.7M	253M	147.4M	251.5M	253M	247.7M	254.8M	260.6M	261.6M	263.5M	264.5M	266.5M	264.1M	267.6M	252M	288.1M	252.3M	246.9M