Ziff Davis Inc. (ZD)
NASDAQ: ZD
· Real-Time Price · USD
36.37
0.15 (0.41%)
At close: Aug 15, 2025, 3:59 PM
36.40
0.08%
After-hours: Aug 15, 2025, 04:04 PM EDT
Ziff Davis Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 352.21M | 328.64M | 412.82M | 353.58M | 320.8M | 314.49M | 389.88M | 340.99M | 326.02M | 307.14M | 396.7M | 341.87M | 337.36M | 315.07M | 408.63M | 444.25M | 429.04M | 398.19M |
Cost of Revenue | 47.21M | 47.21M | 47.42M | 53.24M | 80.26M | 80.22M | 90.92M | 55.53M | 47.42M | 45.73M | 50.85M | 52.6M | 46M | 46.1M | 45.72M | 64.3M | 63.34M | 57.82M |
Gross Profit | -281.43M | 281.43M | 365.4M | 300.34M | 240.54M | 234.27M | 298.96M | 285.46M | 278.6M | 261.41M | 345.85M | 289.27M | 291.35M | 268.97M | 362.91M | 379.95M | 365.71M | 340.36M |
Operating Income | 33.48M | 35.13M | 78.52M | -29.3M | 31.79M | 42.62M | 90.74M | -13.32M | 38.9M | 26.32M | 30.41M | 60.62M | 45.89M | 30.56M | 85.39M | 96.14M | 94.28M | 78.48M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 227K |
Pretax Income | 25.51M | 32.83M | 77.7M | -35.96M | 35.08M | 19.5M | 76.05M | -25.73M | 23.71M | -8.24M | 91.56M | 39.48M | -30.28M | 30.4M | 355.89M | 53.34M | 23.62M | 59.38M |
Net Income | 26.34M | 24.24M | 64.09M | -48.58M | 36.91M | 10.63M | 63.42M | -30.97M | 16.68M | -7.63M | 67.47M | 18.18M | -46.44M | 24.53M | 360.32M | 42.56M | 15.7M | 77.88M |
Selling & General & Admin | 195.67M | 174.59M | 57.41M | 229.11M | 222.85M | 166.51M | 245.02M | 224.33M | 221.88M | 217.18M | 234.19M | 215.13M | 225.74M | 219.98M | 255.64M | 262.17M | 251.78M | 240.53M |
Research & Development | 16.48M | 15.88M | 17.95M | 15.26M | 16.66M | 17.51M | 15.36M | 17.6M | 17.82M | 17.91M | 18.21M | 17.73M | 19.72M | 18.43M | 21.88M | 21.64M | 19.64M | 21.35M |
Other Expenses | 59.37M | 55.83M | 211.52M | 85.27M | 5.27M | -104K | -3.49M | n/a | -1.5M | n/a | n/a | n/a | n/a | 2.4M | 1.76M | 1.66M | -777K | 622K |
Operating Expenses | 271.52M | 246.3M | 286.88M | 329.64M | 208.74M | 191.65M | 208.22M | 241.93M | 239.7M | 235.1M | 252.4M | 232.87M | 245.47M | 238.41M | 277.52M | 283.81M | 271.42M | 261.88M |
Interest Expense | -18.79M | 6.13M | 6.39M | 4.02M | 1.8M | 1.77M | 2.25M | 2.82M | 10.48M | 4.48M | 5.42M | 8.56M | 9.57M | 10.29M | 16.81M | 14.49M | 21.01M | 21.7M |
Selling & Marketing Expenses | 141.6M | 127.68M | 150.51M | 127.42M | 124.77M | 117M | 126.45M | 125.06M | 119.93M | 115.92M | 129.76M | 119.47M | 123.78M | 117.76M | 138.1M | 139.69M | 134.1M | 121.19M |
Cost & Expenses | 318.73M | 293.51M | 334.3M | 382.88M | 289.01M | 271.86M | 299.14M | 297.45M | 287.12M | 280.83M | 303.24M | 285.47M | 291.47M | 284.51M | 323.23M | 348.11M | 334.76M | 319.7M |
Income Tax Expense | -21.46M | 8.59M | 13.61M | 12.54M | 6.99M | 8.23M | 12.96M | 5.33M | 6.46M | -616K | 24.73M | 18.1M | 10.05M | 5.08M | 5.16M | 8.85M | 2.15M | 5.72M |
Shares Outstanding (Basic) | 42.14M | 42.56M | 42.58M | 43.92M | 45.49M | 45.86M | 45.77M | 46.06M | 46.8M | 46.99M | 46.92M | 46.87M | 46.98M | 52.41M | 47.78M | 46.74M | 44.61M | 44.4M |
Shares Outstanding (Diluted) | 43.66M | 44.17M | 46.69M | 43.92M | 50.67M | 45.96M | 50.99M | 46.06M | 46.8M | 46.99M | 52.11M | 46.87M | 46.98M | 52.41M | 48.51M | 48.58M | 47.53M | 46.73M |
EPS (Basic) | 0.63 | 0.57 | 1.51 | -1.11 | 0.81 | 0.23 | 1.39 | -0.67 | 0.36 | -0.16 | 1.44 | 0.39 | -0.99 | 0.47 | 7.51 | 0.91 | 0.35 | 1.75 |
EPS (Diluted) | 0.63 | 0.56 | 1.37 | -1.11 | 0.77 | 0.23 | 1.29 | -0.67 | 0.36 | -0.16 | 1.29 | 0.39 | -0.99 | 0.47 | 7.39 | 0.88 | 0.33 | 1.67 |
EBITDA | 43.7M | 88.16M | 140.93M | 19.41M | 80.71M | 84.31M | 150.15M | 32.95M | 94.04M | 60.04M | 159.87M | 107.1M | 105.96M | 103.38M | 427.68M | 141.07M | 113.15M | 149.89M |
EBIT | n/a | 32.33M | 80.96M | -31.94M | 28.57M | 35.86M | 80.52M | -22.91M | 34.2M | 5.42M | 96.98M | 48.04M | -20.71M | 41.91M | 372.7M | 73.2M | 45.02M | 81.08M |
Depreciation & Amortization | 57.61M | 55.83M | 59.97M | 51.35M | 52.14M | 48.45M | 69.63M | 55.85M | 59.85M | 54.62M | 62.89M | 59.07M | 63.39M | 61.46M | 54.98M | 67.87M | 68.13M | 68.81M |