Ziff Davis Inc.

NASDAQ: ZD · Real-Time Price · USD
36.37
0.15 (0.41%)
At close: Aug 15, 2025, 3:59 PM
36.40
0.08%
After-hours: Aug 15, 2025, 04:04 PM EDT

Ziff Davis Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
352.21M 328.64M 412.82M 353.58M 320.8M 314.49M 389.88M 340.99M 326.02M 307.14M 396.7M 341.87M 337.36M 315.07M 408.63M 444.25M 429.04M 398.19M
Cost of Revenue
47.21M 47.21M 47.42M 53.24M 80.26M 80.22M 90.92M 55.53M 47.42M 45.73M 50.85M 52.6M 46M 46.1M 45.72M 64.3M 63.34M 57.82M
Gross Profit
-281.43M 281.43M 365.4M 300.34M 240.54M 234.27M 298.96M 285.46M 278.6M 261.41M 345.85M 289.27M 291.35M 268.97M 362.91M 379.95M 365.71M 340.36M
Operating Income
33.48M 35.13M 78.52M -29.3M 31.79M 42.62M 90.74M -13.32M 38.9M 26.32M 30.41M 60.62M 45.89M 30.56M 85.39M 96.14M 94.28M 78.48M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 227K
Pretax Income
25.51M 32.83M 77.7M -35.96M 35.08M 19.5M 76.05M -25.73M 23.71M -8.24M 91.56M 39.48M -30.28M 30.4M 355.89M 53.34M 23.62M 59.38M
Net Income
26.34M 24.24M 64.09M -48.58M 36.91M 10.63M 63.42M -30.97M 16.68M -7.63M 67.47M 18.18M -46.44M 24.53M 360.32M 42.56M 15.7M 77.88M
Selling & General & Admin
195.67M 174.59M 57.41M 229.11M 222.85M 166.51M 245.02M 224.33M 221.88M 217.18M 234.19M 215.13M 225.74M 219.98M 255.64M 262.17M 251.78M 240.53M
Research & Development
16.48M 15.88M 17.95M 15.26M 16.66M 17.51M 15.36M 17.6M 17.82M 17.91M 18.21M 17.73M 19.72M 18.43M 21.88M 21.64M 19.64M 21.35M
Other Expenses
59.37M 55.83M 211.52M 85.27M 5.27M -104K -3.49M n/a -1.5M n/a n/a n/a n/a 2.4M 1.76M 1.66M -777K 622K
Operating Expenses
271.52M 246.3M 286.88M 329.64M 208.74M 191.65M 208.22M 241.93M 239.7M 235.1M 252.4M 232.87M 245.47M 238.41M 277.52M 283.81M 271.42M 261.88M
Interest Expense
-18.79M 6.13M 6.39M 4.02M 1.8M 1.77M 2.25M 2.82M 10.48M 4.48M 5.42M 8.56M 9.57M 10.29M 16.81M 14.49M 21.01M 21.7M
Selling & Marketing Expenses
141.6M 127.68M 150.51M 127.42M 124.77M 117M 126.45M 125.06M 119.93M 115.92M 129.76M 119.47M 123.78M 117.76M 138.1M 139.69M 134.1M 121.19M
Cost & Expenses
318.73M 293.51M 334.3M 382.88M 289.01M 271.86M 299.14M 297.45M 287.12M 280.83M 303.24M 285.47M 291.47M 284.51M 323.23M 348.11M 334.76M 319.7M
Income Tax Expense
-21.46M 8.59M 13.61M 12.54M 6.99M 8.23M 12.96M 5.33M 6.46M -616K 24.73M 18.1M 10.05M 5.08M 5.16M 8.85M 2.15M 5.72M
Shares Outstanding (Basic)
42.14M 42.56M 42.58M 43.92M 45.49M 45.86M 45.77M 46.06M 46.8M 46.99M 46.92M 46.87M 46.98M 52.41M 47.78M 46.74M 44.61M 44.4M
Shares Outstanding (Diluted)
43.66M 44.17M 46.69M 43.92M 50.67M 45.96M 50.99M 46.06M 46.8M 46.99M 52.11M 46.87M 46.98M 52.41M 48.51M 48.58M 47.53M 46.73M
EPS (Basic)
0.63 0.57 1.51 -1.11 0.81 0.23 1.39 -0.67 0.36 -0.16 1.44 0.39 -0.99 0.47 7.51 0.91 0.35 1.75
EPS (Diluted)
0.63 0.56 1.37 -1.11 0.77 0.23 1.29 -0.67 0.36 -0.16 1.29 0.39 -0.99 0.47 7.39 0.88 0.33 1.67
EBITDA
43.7M 88.16M 140.93M 19.41M 80.71M 84.31M 150.15M 32.95M 94.04M 60.04M 159.87M 107.1M 105.96M 103.38M 427.68M 141.07M 113.15M 149.89M
EBIT
n/a 32.33M 80.96M -31.94M 28.57M 35.86M 80.52M -22.91M 34.2M 5.42M 96.98M 48.04M -20.71M 41.91M 372.7M 73.2M 45.02M 81.08M
Depreciation & Amortization
57.61M 55.83M 59.97M 51.35M 52.14M 48.45M 69.63M 55.85M 59.85M 54.62M 62.89M 59.07M 63.39M 61.46M 54.98M 67.87M 68.13M 68.81M