Ziff Davis Inc. (ZD)
NASDAQ: ZD
· Real-Time Price · USD
39.03
0.27 (0.70%)
At close: Oct 03, 2025, 3:16 PM
Ziff Davis Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.45B | 1.42B | 1.4B | 1.38B | 1.37B | 1.37B | 1.36B | 1.37B | 1.37B | 1.38B | 1.39B | 1.14B | 1.15B | 1.16B | 1.15B | 1.48B | 1.48B | 1.47B |
Cost of Revenue | 254.45M | 197.9M | 196.58M | 197.77M | 200.05M | 197.45M | 197.29M | 199.52M | 196.6M | 195.18M | 195.55M | 147.3M | 144.39M | 147.17M | 144.93M | 202.36M | 208.49M | 216.5M |
Gross Profit | 1.19B | 1.22B | 1.21B | 1.18B | 1.17B | 1.17B | 1.17B | 1.17B | 1.18B | 1.19B | 1.2B | 992.24M | 1.01B | 1.01B | 1.01B | 1.27B | 1.27B | 1.25B |
Operating Income | 117.83M | 112.92M | 113.65M | 115.85M | 131.83M | 142.16M | 132.61M | 145.35M | 187.7M | 194.69M | 198.94M | 36.55M | 52.52M | 16.69M | 13.01M | 210.83M | 243.26M | 306.25M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 227K | 227K | 227K | 227K |
Pretax Income | 90.32M | 99.89M | 93.19M | 94.67M | 104.91M | 93.54M | 74.97M | 90.48M | 155.69M | 101.69M | 131.15M | 254.61M | 221.16M | 223.82M | 201.04M | 64.03M | 143.93M | 231.46M |
Net Income | 66.09M | 76.66M | 63.05M | 62.38M | 79.99M | 59.76M | 41.5M | 45.55M | 94.7M | 31.59M | 63.74M | 356.59M | 380.98M | 443.12M | 496.47M | 194.08M | 212.31M | 234.53M |
Selling & General & Admin | 656.78M | 683.96M | 675.88M | 863.49M | 858.71M | 857.74M | 908.41M | 897.58M | 888.38M | 892.24M | 895.04M | 916.5M | 963.53M | 989.57M | 1.01B | 1.01B | 961.07M | 896.83M |
Research & Development | 65.55M | 65.74M | 67.37M | 64.78M | 67.13M | 68.28M | 68.68M | 71.54M | 71.68M | 73.58M | 74.09M | 77.76M | 81.66M | 81.58M | 84.51M | 83.66M | 76.28M | 70.24M |
Other Expenses | 352.63M | 352.63M | 345.51M | 133.99M | 105.57M | 105.57M | 56.85M | 56.85M | 27.37M | 27.37M | 27.37M | 73.41M | 46.04M | 46.04M | 46.04M | n/a | n/a | n/a |
Operating Expenses | 1.07B | 1.1B | 1.09B | 1.06B | 1.03B | 1.03B | 1.03B | 1.03B | 987.43M | 993.19M | 996.5M | 1.02B | 1.02B | 1.05B | 1.07B | 1.07B | 1.04B | 967.07M |
Interest Expense | 23.07M | 18.35M | 13.99M | 9.85M | 8.64M | 17.32M | 20.03M | 23.2M | 28.95M | 28.03M | 33.84M | 45.23M | 51.16M | 62.6M | 74.02M | 123.3M | 131.53M | 132.71M |
Selling & Marketing Expenses | 547.21M | 530.37M | 519.69M | 495.63M | 493.28M | 488.44M | 487.37M | 490.68M | 485.09M | 488.94M | 490.78M | 499.11M | 519.33M | 529.66M | 533.08M | 521.14M | 476.52M | 435.22M |
Cost & Expenses | 1.33B | 1.3B | 1.29B | 1.26B | 1.23B | 1.23B | 1.23B | 1.23B | 1.18B | 1.19B | 1.19B | 1.21B | 1.21B | 1.25B | 1.28B | 1.3B | 1.27B | 1.2B |
Income Tax Expense | 39.02M | 41.73M | 41.37M | 40.72M | 33.52M | 32.99M | 24.14M | 35.91M | 48.67M | 52.26M | 57.96M | 2.31M | -18.46M | -18.17M | -30.14M | 20.17M | 47.16M | 52.81M |
Shares Outstanding (Basic) | 42.14M | 42.56M | 42.58M | 43.92M | 45.49M | 45.86M | 45.77M | 46.06M | 46.8M | 46.99M | 46.92M | 46.87M | 46.98M | 52.41M | 47.78M | 46.74M | 44.61M | 44.4M |
Shares Outstanding (Diluted) | 43.66M | 44.17M | 46.69M | 43.92M | 50.67M | 45.96M | 50.99M | 46.06M | 46.8M | 46.99M | 52.11M | 46.87M | 46.98M | 52.41M | 48.51M | 48.58M | 47.53M | 46.73M |
EPS (Basic) | 1.60 | 1.78 | 1.44 | 1.32 | 1.76 | 1.31 | 0.92 | 0.97 | 2.03 | 0.68 | 1.36 | 7.43 | 7.95 | 9.29 | 10.52 | 4.31 | 4.71 | 5.17 |
EPS (Diluted) | 1.50 | 1.65 | 1.32 | 1.18 | 1.62 | 1.21 | 0.82 | 0.87 | 1.93 | 0.58 | 1.25 | 7.30 | 7.79 | 9.11 | 10.27 | 4.15 | 4.58 | 5.05 |
EBITDA | 338.15M | 337.53M | 319.1M | 326.1M | 339.63M | 341.65M | 331.97M | 339.54M | 410.57M | 358.67M | 398.39M | 528.96M | 511.72M | 530.68M | 525.51M | 448.61M | 530.12M | 604.19M |
EBIT | 113.39M | 118.24M | 107.18M | 104.52M | 113.55M | 110.86M | 95M | 113.69M | 184.63M | 129.72M | 165M | 292.22M | 264.7M | 278.8M | 267.21M | 187.11M | 275.23M | 363.94M |
Depreciation & Amortization | 224.76M | 219.29M | 211.92M | 221.58M | 226.08M | 230.8M | 236.97M | 225.85M | 225.94M | 228.95M | 233.4M | 236.74M | 247.02M | 251.88M | 258.3M | 261.5M | 254.9M | 240.25M |