Ziff Davis Inc. (ZD)
NASDAQ: ZD
· Real-Time Price · USD
36.37
0.15 (0.41%)
At close: Aug 15, 2025, 3:59 PM
36.40
0.08%
After-hours: Aug 15, 2025, 04:04 PM EDT
Ziff Davis Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.45B | 1.42B | 1.4B | 1.38B | 1.37B | 1.37B | 1.36B | 1.37B | 1.37B | 1.38B | 1.39B | 1.4B | 1.51B | 1.6B | 1.68B | 1.74B | 1.65B | 1.56B |
Cost of Revenue | 195.08M | 228.14M | 261.14M | 304.64M | 306.93M | 274.08M | 239.6M | 199.52M | 196.6M | 195.18M | 195.55M | 190.43M | 202.12M | 219.46M | 231.18M | 245.49M | 237.01M | 230.47M |
Gross Profit | 665.74M | 1.19B | 1.14B | 1.07B | 1.06B | 1.1B | 1.12B | 1.17B | 1.18B | 1.19B | 1.2B | 1.21B | 1.3B | 1.38B | 1.45B | 1.5B | 1.42B | 1.32B |
Operating Income | 117.83M | 116.14M | 123.64M | 135.86M | 151.84M | 158.94M | 142.63M | 82.3M | 156.24M | 163.24M | 167.48M | 222.46M | 257.98M | 306.38M | 354.3M | 397.79M | 379.09M | 357.84M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 227K | 227K | 227K | 227K |
Pretax Income | 100.08M | 109.64M | 96.32M | 94.67M | 104.91M | 93.54M | 65.79M | 81.3M | 146.5M | 92.51M | 131.15M | 395.48M | 409.35M | 463.25M | 492.23M | 214.35M | 246.93M | 283.21M |
Net Income | 66.09M | 76.66M | 63.05M | 62.38M | 79.99M | 59.76M | 41.5M | 45.55M | 94.7M | 31.59M | 63.74M | 356.59M | 380.98M | 443.12M | 496.47M | 194.08M | 212.31M | 234.53M |
Selling & General & Admin | 656.78M | 683.96M | 675.88M | 863.49M | 858.71M | 857.74M | 908.41M | 897.58M | 888.38M | 892.24M | 895.04M | 916.5M | 963.53M | 989.57M | 1.01B | 1.01B | 961.07M | 896.83M |
Research & Development | 65.55M | 65.74M | 67.37M | 64.78M | 67.13M | 68.28M | 68.68M | 71.54M | 71.68M | 73.58M | 74.09M | 77.76M | 81.66M | 81.58M | 84.51M | 83.66M | 76.28M | 70.24M |
Other Expenses | 412M | 357.89M | 301.96M | 86.95M | 1.68M | -5.09M | -4.99M | -1.5M | -1.5M | n/a | 2.4M | 4.16M | 5.82M | 5.04M | 3.26M | 1.5M | -155K | 622K |
Operating Expenses | 1.13B | 1.07B | 1.02B | 938.25M | 850.54M | 881.49M | 924.95M | 969.12M | 960.06M | 965.82M | 969.13M | 994.25M | 1.05B | 1.07B | 1.09B | 1.1B | 1.04B | 967.07M |
Interest Expense | -2.24M | 18.35M | 13.99M | 9.85M | 8.64M | 17.32M | 20.03M | 23.2M | 28.95M | 28.03M | 33.84M | 45.23M | 51.16M | 62.6M | 74.02M | 123.3M | 131.53M | 132.71M |
Selling & Marketing Expenses | 547.21M | 530.37M | 519.69M | 495.63M | 493.28M | 488.44M | 487.37M | 490.68M | 485.09M | 488.94M | 490.78M | 499.11M | 519.33M | 529.66M | 533.08M | 521.14M | 476.52M | 435.22M |
Cost & Expenses | 1.33B | 1.3B | 1.28B | 1.24B | 1.16B | 1.16B | 1.16B | 1.17B | 1.16B | 1.16B | 1.16B | 1.18B | 1.25B | 1.29B | 1.33B | 1.34B | 1.27B | 1.2B |
Income Tax Expense | 13.28M | 41.73M | 41.37M | 40.72M | 33.52M | 32.99M | 24.14M | 35.91M | 48.67M | 52.26M | 57.96M | 38.39M | 29.13M | 21.23M | 21.88M | 36.11M | 51.59M | 65.42M |
Shares Outstanding (Basic) | 42.14M | 42.56M | 42.58M | 43.92M | 45.49M | 45.86M | 45.77M | 46.06M | 46.8M | 46.99M | 46.92M | 46.87M | 46.98M | 52.41M | 47.78M | 46.74M | 44.61M | 44.4M |
Shares Outstanding (Diluted) | 43.66M | 44.17M | 46.69M | 43.92M | 50.67M | 45.96M | 50.99M | 46.06M | 46.8M | 46.99M | 52.11M | 46.87M | 46.98M | 52.41M | 48.51M | 48.58M | 47.53M | 46.73M |
EPS (Basic) | 1.60 | 1.78 | 1.44 | 1.32 | 1.76 | 1.31 | 0.92 | 0.97 | 2.03 | 0.68 | 1.31 | 7.38 | 7.90 | 9.24 | 10.52 | 4.31 | 4.71 | 5.17 |
EPS (Diluted) | 1.45 | 1.59 | 1.26 | 1.18 | 1.62 | 1.21 | 0.82 | 0.82 | 1.88 | 0.53 | 1.16 | 7.26 | 7.75 | 9.07 | 10.27 | 4.15 | 4.58 | 5.05 |
EBITDA | 292.21M | 329.21M | 325.37M | 334.59M | 348.12M | 361.45M | 337.18M | 346.9M | 421.06M | 432.98M | 476.31M | 744.12M | 778.08M | 785.27M | 831.79M | 615.28M | 624.64M | 634.62M |
EBIT | 81.35M | 109.92M | 113.45M | 113.01M | 122.04M | 127.67M | 97.23M | 113.69M | 184.63M | 129.72M | 166.22M | 441.93M | 467.1M | 532.84M | 572M | 343.41M | 378.84M | 415.92M |
Depreciation & Amortization | 224.76M | 219.29M | 211.92M | 221.58M | 226.08M | 233.79M | 239.96M | 233.21M | 236.43M | 239.97M | 246.81M | 238.9M | 247.7M | 252.44M | 259.79M | 269.87M | 261.61M | 243.57M |